Service d'Aide aux Familles et Seniors du Borinage
0410.482.917 · rovalta.com · 28/09/2026
Service d'Aide aux Familles et Seniors du Borinage
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOService d'Aide aux Familles et Seniors du Borinage is a Non-profit organization incorporated in 1960. Its main activity is: Technical and vocational secondary education. Its registered office is in Frameries. It employs on average 316,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0410.482.917
- Incorporation
- 18/08/1960
- Legal form
- Non-profit organization
- Registered office
- Rue Jacques Brel 8
7080 Frameries · Wallonie - Latest accounts
- 31/12/2025
- Average workforce
- 316,3 ETP
Joint committees (1)
- 31801
Financials
Source · NBB, 21 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 3,6 M € | +7.6% | 3,4 M € | +7.7% | 3,1 M € | +4.3% | 3 M € | +6.6% | 2,8 M € |
| EBITDA | 759,9 k € | +35.3% | 561,6 k € | +2.7% | 546,8 k € | +183% | 193,3 k € | -13.0% | 222,2 k € |
| Operating result | 443,6 k € | +258% | 124 k € | -42.3% | 214,9 k € | +235% | -159,6 k € | +21.8% | -204,1 k € |
| Net result | 373,2 k € | +384% | 77,2 k € | -46.0% | 142,9 k € | +179% | -180,9 k € | -7.3% | -168,7 k € |
| Balance sheet | |||||||||
| Equity | 3,2 M € | +13.2% | 2,8 M € | +2.8% | 2,7 M € | +5.5% | 2,6 M € | -6.5% | 2,8 M € |
| Total assets | 10,7 M € | +5.3% | 10,1 M € | -4.1% | 10,6 M € | +19.8% | 8,8 M € | +64.0% | 5,4 M € |
| Cash | 1,8 M € | +71.4% | 1,1 M € | -40.3% | 1,8 M € | -42.9% | 3,1 M € | +46.3% | 2,1 M € |
| Debts | 7,5 M € | +2.2% | 7,3 M € | -6.5% | 7,8 M € | +27.6% | 6,1 M € | +146% | 2,5 M € |
| Other | |||||||||
| Workforce | 316,3 ETP | +3.4% | 306,0 ETP | +1.0% | 303,0 ETP | +2.4% | 296,0 ETP | +5.0% | 282,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/202513 active · 8 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
DANIEL GRASSELLI | Directorsince 27/06/2025 | ||
ANN PAQUET | Directorsince 31/03/2023 | ||
ANTOINE HAMAIDE | Directorsince 31/03/2023 | ||
FABIAN GERARDY | Directorsince 31/03/2023 | ||
Johanna MELIN | Directorsince 21/11/2021 | ||
Brigitte HANOT | Directorsince 25/09/2020 | ||
Georges BEAUJEAN | Directorsince 25/09/2020 | ||
MARTINE HARMEGNIES | Directorsince 01/03/2019Chairman of the board of directorssince 22/10/2010endedManaging directorended | ||
FRANCOISE GHIOT | Directorsince 22/10/2010 | ||
MARTINE MAQUET | Directorsince 25/03/2016 | ||
OLIVIER DEVIVIERS | Chairman of the board of directorssince 25/03/2016DirectorendedManaging directorended | ||
Marc DE PAOLI | Vice-chairman of the board of directorssince 27/03/2015Directorsince 27/03/2015ended | ||
WILLY PARAS | Directorsince 01/05/2005Vice-chairman of the board of directorsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Sébastien CHOQUET | Directorsince 12/04/2024 | ||
Josiane SCHRAEPEN | Director12/06/2020 → 31/03/2023 | ||
Anne-Marie Besanger | Director27/03/2015 → 22/11/2016 |
Other companies at this address
Rue Jacques Brel 8 7080 Frameries| Company | CBE no. |
|---|---|
| 0771.335.684 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/04/2026 | 25/04/2025 | 30/04/2024 | 24/04/2023 | 20/04/2022 | 12/04/2021 |
| General meeting | 03/04/2026 | 04/04/2025 | 12/04/2024 | 31/03/2023 | 30/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 03/04/2026 | 15/04/2026 | French | |
| Full model | 31/12/2024 | 04/04/2025 | 25/04/2025 | French | |
| Full model | 31/12/2023 | 12/04/2024 | 30/04/2024 | French | |
| Full model | 31/12/2022 | 31/03/2023 | 24/04/2023 | French | |
| Full model | 31/12/2021 | 30/03/2022 | 20/04/2022 | French | |
| Full model | 31/12/2020 | 26/03/2021 | 12/04/2021 | French | |
| Full modelCorrection | 31/12/2019 | 12/06/2020 | 02/12/2020 | French | |
| Full model | 31/12/2019 | 12/06/2020 | 01/07/2020 | French | |
| Full model | 31/12/2018 | 29/03/2019 | 23/04/2019 | French | |
| Full model | 31/12/2017 | 23/03/2018 | 11/04/2018 | French | |
| Full model | 31/12/2016 | 31/03/2017 | 25/04/2017 | French | |
| Full model | 31/12/2015 | 25/03/2016 | 06/04/2016 | French | |
| Full model | 31/12/2014 | 27/03/2015 | 15/04/2015 | French | |
| Full model | 31/12/2013 | 28/03/2014 | 15/04/2014 | French | |
| Full model | 31/12/2012 | 29/03/2013 | 03/04/2013 | French | |
| Full model | 31/12/2011 | 30/03/2012 | 08/05/2012 | French | |
| Full model | 31/12/2010 | 25/03/2011 | 04/05/2011 | French | |
| Full model | 31/12/2009 | 26/03/2010 | 03/05/2010 | French | |
| Full model | 31/12/2008 | 27/03/2009 | 04/05/2009 | French | |
| Full model | 31/12/2007 | 21/03/2008 | 16/04/2008 | French | |
| Full model | 31/12/2006 | 30/03/2007 | 27/04/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202513 active · 8 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
DANIEL GRASSELLI | Directorsince 27/06/2025 | ||
ANN PAQUET | Directorsince 31/03/2023 | ||
ANTOINE HAMAIDE | Directorsince 31/03/2023 | ||
FABIAN GERARDY | Directorsince 31/03/2023 | ||
Johanna MELIN | Directorsince 21/11/2021 | ||
Brigitte HANOT | Directorsince 25/09/2020 | ||
Georges BEAUJEAN | Directorsince 25/09/2020 | ||
MARTINE HARMEGNIES | Directorsince 01/03/2019Chairman of the board of directorssince 22/10/2010endedManaging directorended | ||
FRANCOISE GHIOT | Directorsince 22/10/2010 | ||
MARTINE MAQUET | Directorsince 25/03/2016 | ||
OLIVIER DEVIVIERS | Chairman of the board of directorssince 25/03/2016DirectorendedManaging directorended | ||
Marc DE PAOLI | Vice-chairman of the board of directorssince 27/03/2015Directorsince 27/03/2015ended | ||
WILLY PARAS | Directorsince 01/05/2005Vice-chairman of the board of directorsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Sébastien CHOQUET | Directorsince 12/04/2024 | ||
Josiane SCHRAEPEN | Director12/06/2020 → 31/03/2023 | ||
Anne-Marie Besanger | Director27/03/2015 → 22/11/2016 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates20/03/2026DEMISSIONS, NOMINATIONS
- Mandates07/01/2026DEMISSIONS, NOMINATIONS
- Mandates06/01/2026DEMISSIONS, NOMINATIONS
- Mandates16/09/2024DEMISSIONS, NOMINATIONS
- Mandates26/08/2024DEMISSIONS, NOMINATIONS
- Mandates29/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL
- Mandates09/05/2023DEMISSIONS, NOMINATIONS
- Mandates21/04/2022DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Jacques Brel 8, 7080 FrameriesCurrent | accounts 2023 → 2025 | Accounts 2025 · 2026-00083206 |
| Rue Arthur Descamps 162, 7340 Colfontaine | accounts 2021 → 2022 | Accounts 2022 · 2023-00065614 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Service d'Aide aux Familles et Seniors du BorinageCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00083206 |
Events
- 2025Annual accounts 2025373,2 k €↑
- 2024Annual accounts 202477,2 k €↓
- 2023Annual accounts 2023142,9 k €↑
- 2022Annual accounts 2022-180,9 k €↓
- 2021Annual accounts 2021-168,7 k €↓
- 2020Annual accounts 20207,4 k €↓
- 2019Annual accounts 2019284,7 k €↑
- 2018Annual accounts 2018-42,6 k €↓
- 2017Annual accounts 2017102,8 k €↓
- 2016Annual accounts 2016160,6 k €↑
- 2015Annual accounts 2015-237,9 k €↓
- 2014Annual accounts 2014-34,8 k €↓
- 2013Annual accounts 20135,7 k €↓
- 2012Annual accounts 201268,9 k €↑
- 2011Annual accounts 2011-61,6 k €↓
- 2010Annual accounts 201064,5 k €↑
- 2009Annual accounts 20095,7 k €↓
- 2008Annual accounts 200822,2 k €
- 18/08/1960IncorporationNon-profit organization