ACTIVE

Service d'Aide aux Familles et Seniors du Borinage

Financial year 2025 · Closed on 31/12/2025

Net result373,2 k €+383,6 %over 1 year
Revenue3,6 M €+7,6 %over 1 year
Equity3,2 M €+13,2 %over 1 year
Workforce316,3 ETP+3,4 %over 1 year

Identity

Source · BCE/KBO

Service d'Aide aux Familles et Seniors du Borinage is a Non-profit organization incorporated in 1960. Its main activity is: Technical and vocational secondary education. Its registered office is in Frameries. It employs on average 316,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0410.482.917
Incorporation
18/08/1960
Legal form
Non-profit organization
Registered office
Rue Jacques Brel 8
7080 Frameries · Wallonie
Latest accounts
31/12/2025
Average workforce
316,3 ETP
Joint committees (1)
  • 31801
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue3,6 M €3,4 M €3,1 M €3 M €2,8 M €
EBITDA759,9 k €561,6 k €546,8 k €193,3 k €222,2 k €
Operating result443,6 k €124 k €214,9 k €-159,6 k €-204,1 k €
Net result373,2 k €77,2 k €142,9 k €-180,9 k €-168,7 k €
Balance sheet
Equity3,2 M €2,8 M €2,7 M €2,6 M €2,8 M €
Total assets10,7 M €10,1 M €10,6 M €8,8 M €5,4 M €
Cash1,8 M €1,1 M €1,8 M €3,1 M €2,1 M €
Debts7,5 M €7,3 M €7,8 M €6,1 M €2,5 M €
Other
Workforce316,3 ETP306,0 ETP303,0 ETP296,0 ETP282,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 8 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
DANIEL GRASSELLI
Directorsince 27/06/2025
ANN PAQUET
Directorsince 31/03/2023
ANTOINE HAMAIDE
Directorsince 31/03/2023
FABIAN GERARDY
Directorsince 31/03/2023
Johanna MELIN
Directorsince 21/11/2021
Brigitte HANOT
Directorsince 25/09/2020
Georges BEAUJEAN
Directorsince 25/09/2020
MARTINE HARMEGNIES
Directorsince 01/03/2019Chairman of the board of directorssince 22/10/2010endedManaging directorended
FRANCOISE GHIOT
Directorsince 22/10/2010
MARTINE MAQUET
Directorsince 25/03/2016
OLIVIER DEVIVIERS
Chairman of the board of directorssince 25/03/2016DirectorendedManaging directorended
Marc DE PAOLI
Vice-chairman of the board of directorssince 27/03/2015Directorsince 27/03/2015ended
WILLY PARAS
Directorsince 01/05/2005Vice-chairman of the board of directorsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Sébastien CHOQUET
Directorsince 12/04/2024
Josiane SCHRAEPEN
Director12/06/2020 → 31/03/2023
Anne-Marie Besanger
Director27/03/2015 → 22/11/2016

Other companies at this address

Rue Jacques Brel 8 7080 Frameries
CompanyCBE no.
0771.335.684

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/04/202625/04/202530/04/202424/04/202320/04/202212/04/2021
General meeting03/04/202604/04/202512/04/202431/03/202330/03/202226/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202503/04/202615/04/2026FrenchPDF
Full model31/12/202404/04/202525/04/2025FrenchPDF
Full model31/12/202312/04/202430/04/2024FrenchPDF
Full model31/12/202231/03/202324/04/2023FrenchPDF
Full model31/12/202130/03/202220/04/2022FrenchPDF
Full model31/12/202026/03/202112/04/2021FrenchPDF
Full modelCorrection31/12/201912/06/202002/12/2020FrenchPDF
Full model31/12/201912/06/202001/07/2020FrenchPDF
Full model31/12/201829/03/201923/04/2019FrenchPDF
Full model31/12/201723/03/201811/04/2018FrenchPDF
Full model31/12/201631/03/201725/04/2017FrenchPDF
Full model31/12/201525/03/201606/04/2016FrenchPDF
Full model31/12/201427/03/201515/04/2015FrenchPDF
Full model31/12/201328/03/201415/04/2014FrenchPDF
Full model31/12/201229/03/201303/04/2013FrenchPDF
Full model31/12/201130/03/201208/05/2012FrenchPDF
Full model31/12/201025/03/201104/05/2011FrenchPDF
Full model31/12/200926/03/201003/05/2010FrenchPDF
Full model31/12/200827/03/200904/05/2009FrenchPDF
Full model31/12/200721/03/200816/04/2008FrenchPDF
Full model31/12/200630/03/200727/04/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 8 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
DANIEL GRASSELLI
Directorsince 27/06/2025
ANN PAQUET
Directorsince 31/03/2023
ANTOINE HAMAIDE
Directorsince 31/03/2023
FABIAN GERARDY
Directorsince 31/03/2023
Johanna MELIN
Directorsince 21/11/2021
Brigitte HANOT
Directorsince 25/09/2020
Georges BEAUJEAN
Directorsince 25/09/2020
MARTINE HARMEGNIES
Directorsince 01/03/2019Chairman of the board of directorssince 22/10/2010endedManaging directorended
FRANCOISE GHIOT
Directorsince 22/10/2010
MARTINE MAQUET
Directorsince 25/03/2016
OLIVIER DEVIVIERS
Chairman of the board of directorssince 25/03/2016DirectorendedManaging directorended
Marc DE PAOLI
Vice-chairman of the board of directorssince 27/03/2015Directorsince 27/03/2015ended
WILLY PARAS
Directorsince 01/05/2005Vice-chairman of the board of directorsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Sébastien CHOQUET
Directorsince 12/04/2024
Josiane SCHRAEPEN
Director12/06/2020 → 31/03/2023
Anne-Marie Besanger
Director27/03/2015 → 22/11/2016

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - SIEGE SOCIAL
    PDF
  • Mandates09/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/04/2022
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation1960
Name
Registered office
Annual accounts
Filings18 filings
Mandates
DANIEL GRASSELLI
ANN PAQUET
ANTOINE HAMAIDE
FABIAN GERARDY
Johanna MELIN
Georges BEAUJEAN
Brigitte HANOT
MARTINE HARMEGNIES
FRANCOISE GHIOT
OLIVIER DEVIVIERS
MARTINE MAQUET
MARC DE PAOLI
and 8 more mandates
1966196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
Service d'Aide aux Familles et Seniors du Borinage
Rue Jacques Brel 8, 7080 FrameriesRue Arthur Descamps 162, 7340 Colfontaine
Director
Director
Director
Director
Director
Director
Director
Director
Director
Chairman of the board of directors
Director
Vice-chairman of the board of directors
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Jacques Brel 8, 7080 FrameriesCurrent
accounts 2023 → 2025
Accounts 2025 · 2026-00083206
Rue Arthur Descamps 162, 7340 Colfontaine
accounts 2021 → 2022
Accounts 2022 · 2023-00065614

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Service d'Aide aux Familles et Seniors du BorinageCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00083206

Events

  1. 2025
    Annual accounts 2025373,2 k €↑
  2. 2024
    Annual accounts 202477,2 k €↓
  3. 2023
    Annual accounts 2023142,9 k €↑
  4. 2022
    Annual accounts 2022-180,9 k €↓
  5. 2021
    Annual accounts 2021-168,7 k €↓
  6. 2020
    Annual accounts 20207,4 k €↓
  7. 2019
    Annual accounts 2019284,7 k €↑
  8. 2018
    Annual accounts 2018-42,6 k €↓
  9. 2017
    Annual accounts 2017102,8 k €↓
  10. 2016
    Annual accounts 2016160,6 k €↑
  11. 2015
    Annual accounts 2015-237,9 k €↓
  12. 2014
    Annual accounts 2014-34,8 k €↓
  13. 2013
    Annual accounts 20135,7 k €↓
  14. 2012
    Annual accounts 201268,9 k €↑
  15. 2011
    Annual accounts 2011-61,6 k €↓
  16. 2010
    Annual accounts 201064,5 k €↑
  17. 2009
    Annual accounts 20095,7 k €↓
  18. 2008
    Annual accounts 200822,2 k €
  19. 18/08/1960
    IncorporationNon-profit organization