ACTIVE

Service Social du Personnel de l'Administration Provinciale

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result19,5 k €+165,4 %over 1 year
Gross margin451,3 k €+123,4 %over 1 year
Equity560 k €-0,5 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Service Social du Personnel de l'Administration Provinciale is a Non-profit organization incorporated in 1967. Its main activity is: Other social work activities without accommodation n.e.c.. Its registered office is in Namur. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0410.667.910
Incorporation
13/11/1967
Legal form
Non-profit organization
Registered office
Rue Henri Blès 190 box c
5000 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin451,3 k €202 k €216,2 k €258,2 k €193,3 k €
EBITDA125,4 k €83,2 k €104,2 k €115,4 k €52,1 k €
Operating result23,9 k €-22,4 k €-46 k €-37,8 k €-105 k €
Net result19,5 k €-29,9 k €-48,1 k €-45,5 k €-110,6 k €
Balance sheet
Equity560 k €562,9 k €615,2 k €685,7 k €753,7 k €
Total assets1,4 M €1,5 M €1,7 M €1,8 M €1,8 M €
Cash180,7 k €215,2 k €303,6 k €311,7 k €203 k €
Debts884 k €931,4 k €1,1 M €1,1 M €1 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 50 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Céline HONTOIR
Managing directorsince 18/06/2025
Loïc NICOLAS
Vice-chairman of the board of directorssince 18/06/2025
Olivier GRAVY
Directorsince 18/06/2025
000
Sabine LARUELLE
Chairman of the board of directorssince 18/06/2025
00
Claude BULTOT
Directorsince 18/05/2025
Etienne BERNARD
Directorsince 18/05/2025
Julien MICHAUX
Directorsince 02/07/2024
Nadia CARLY
Director02/07/2024 → 18/06/2025
Renaud DENEFFE
Director02/07/2024 → 18/06/2025
Christophe GILON
Director29/07/2019 → 18/06/2025
0
Frédéric WILLEM
Directorsince 25/06/2019
Xavier MULLENS
Managing director25/06/2019 → 18/06/2025
Damien COURTOIS
Directorsince 26/06/2018

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Marie-Frédérique CHARLES-ANTOINE
Director02/07/2024 → 06/12/2024
Nadia CARLY
Directorsince 02/07/2024
Renaud DENEFFE
Directorsince 02/07/2024
Amaury ALEXENDRE
Director01/10/2021 → 06/12/2024

Other companies at this address

Rue Henri Blès 190 5000 Namur
CompanyCBE no.
Association des Provinces wallonnes● Active
0445.141.611
Contrat de Rivière Haute Meuse● Active
0450.305.870

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202624/07/202529/08/202427/10/202326/07/202212/08/2021
General meeting08/06/202618/06/202502/07/202428/06/202324/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202606/08/2026FrenchPDF
Abridged model31/12/202418/06/202524/07/2025FrenchPDF
Abridged model31/12/202302/07/202429/08/2024FrenchPDF
Abridged model31/12/202228/06/202327/10/2023FrenchPDF
Abridged model31/12/202124/06/202226/07/2022FrenchPDF
Abridged model31/12/202011/06/202112/08/2021FrenchPDF
Abridged model31/12/201928/08/202004/02/2021FrenchPDF
Abridged model31/12/201825/06/201916/09/2019FrenchPDF
Abridged model31/12/201726/06/201812/07/2018FrenchPDF
Abridged model31/12/201623/05/201713/07/2017FrenchPDF
Abridged model31/12/201524/05/201618/07/2016FrenchPDF
Abridged model31/12/201427/05/201522/06/2015FrenchPDF
Abridged model31/12/201327/05/201426/06/2014FrenchPDF
Abridged model31/12/201202/04/201326/06/2014FrenchPDF
Abridged model31/12/201131/03/201216/05/2012FrenchPDF
Abridged model31/12/201031/03/201121/03/2012FrenchPDF
Abridged model31/12/200927/04/201019/05/2010FrenchPDF
Abridged model31/12/200812/05/200901/07/2009FrenchPDF
Abridged model31/12/200708/04/200819/05/2008FrenchPDF
Abridged model31/12/200601/06/200720/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 50 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Céline HONTOIR
Managing directorsince 18/06/2025
Loïc NICOLAS
Vice-chairman of the board of directorssince 18/06/2025
Olivier GRAVY
Directorsince 18/06/2025
000
Sabine LARUELLE
Chairman of the board of directorssince 18/06/2025
00
Claude BULTOT
Directorsince 18/05/2025
Etienne BERNARD
Directorsince 18/05/2025
Julien MICHAUX
Directorsince 02/07/2024
Nadia CARLY
Director02/07/2024 → 18/06/2025
Renaud DENEFFE
Director02/07/2024 → 18/06/2025
Christophe GILON
Director29/07/2019 → 18/06/2025
0
Frédéric WILLEM
Directorsince 25/06/2019
Xavier MULLENS
Managing director25/06/2019 → 18/06/2025
Damien COURTOIS
Directorsince 26/06/2018

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Marie-Frédérique CHARLES-ANTOINE
Director02/07/2024 → 06/12/2024
Nadia CARLY
Directorsince 02/07/2024
Renaud DENEFFE
Directorsince 02/07/2024
Amaury ALEXENDRE
Director01/10/2021 → 06/12/2024

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other04/05/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates21/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/12/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/06/2015
    SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/07/2013
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519,5 k €↑
  2. 2024
    Annual accounts 2024-29,9 k €↑
  3. 2023
    Annual accounts 2023-48,1 k €↓
  4. 2022
    Annual accounts 2022-45,5 k €↑
  5. 2021
    Annual accounts 2021-110,6 k €↑
  6. 2020
    Annual accounts 2020-182,6 k €↓
  7. 2019
    Annual accounts 2019-147,3 k €↓
  8. 2018
    Annual accounts 2018-84,3 k €↓
  9. 2017
    Annual accounts 2017-77 k €↓
  10. 2016
    Annual accounts 2016-33,8 k €↑
  11. 2015
    Annual accounts 2015-90,9 k €↓
  12. 2014
    Annual accounts 2014-1,5 k €↑
  13. 2013
    Annual accounts 2013-16,9 k €↓
  14. 2012
    Annual accounts 201222,3 k €↓
  15. 2011
    Annual accounts 201137,2 k €↓
  16. 2010
    Annual accounts 201070 k €↑
  17. 2009
    Annual accounts 200921,7 k €↑
  18. 2008
    Annual accounts 2008-192,3 k €↓
  19. 2007
    Annual accounts 2007122,9 k €
  20. 13/11/1967
    IncorporationNon-profit organization