ACTIVE

Bureau d'Etudes Delta G.C.

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result61,6 k €-45,4 %over 1 year

Gross margin524,4 k €-0,7 %over 1 year

Equity197,3 k €+0,6 %over 1 year

Workforce6,2 ETP+14,8 %over 1 year

Identity

Source · BCE/KBO

Bureau d'Etudes Delta G.C. is a Public limited company incorporated in 1971. Its main activity is: Architectural activities. Its registered office is in Liège. It employs on average 6,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0411.903.174
Incorporation: 18/12/1971
Legal form: Public limited company
Registered office: Bld Emile-de-Laveleye 40
4020 Liège · WallonieSee on map
Contributed capital: 60 864,09 €
Latest accounts: 30/06/2025
Average workforce: 6,2 ETP

Activities (NACE)

71111Architectural activities· main 71111Architectural activities 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74201Photographic activities 74203Photographic activities

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2025		2024		2023		2022		2020
Income statement
Gross margin	524,4 k €	-0.7%	528 k €	+2.7%	514,1 k €	+13.2%	454,3 k €	+20.2%	378 k €
EBITDA	118,6 k €	-27.5%	163,5 k €	-20.4%	205,4 k €	+19.4%	172 k €	+144%	70,6 k €
Operating result	78,1 k €	-38.1%	126,2 k €	-27.1%	173 k €	+38.8%	124,7 k €	+245%	36,2 k €
Net result	61,6 k €	-45.4%	112,8 k €	-17.6%	136,9 k €	+37.0%	100 k €	+424%	19,1 k €
Balance sheet
Equity	197,3 k €	+0.6%	196,1 k €	-30.2%	281,1 k €	+15.1%	244,2 k €	+2.8%	237,5 k €
Total assets	712,7 k €	+1.9%	699,1 k €	-18.3%	855,7 k €	+28.3%	666,8 k €	-0.1%	667,3 k €
Cash	138 k €	+116%	64 k €	+54.1%	41,5 k €	-54.3%	91 k €	-0.8%	91,7 k €
Debts	513,9 k €	+2.2%	503 k €	-7.0%	540,7 k €	+39.8%	386,7 k €	+2.6%	376,8 k €
Other
Workforce	6,2 ETP	+14.8%	5,4 ETP	-1.8%	5,5 ETP	+7.8%	5,1 ETP	-1.9%	5,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 24 ended

Active mandates

AMVS Consulting

Director · since 01 janvier 2026 · 1027.447.358

Represented by Anthony Scifo

Active

ARMATHURE

Director · since 01 juillet 2025 · 1023.993.762

Represented by Doalto Marie

Active

Jean Marc Franssen

Director · since 04 mars 2024

Active

Nicolas Lebrun

Director · since 04 mars 2024

Active

Racagnac

Director · since 04 mars 2024 · 0890.314.104

Represented by Cadorin JEAN-FRANÇOIS

Active

Ended mandates

Jean FRANSSEN

Director · since 16 juin 2021 · until 20 novembre 2024

Ended

Alois BRULS

Director · since 20 novembre 2018 · until 20 janvier 2024

Ended

Aloïs BRULS

Director · since 20 novembre 2018 · until 30 juin 2023

Ended

Aloïs BRULS

Director · since 20 novembre 2018 · until 20 novembre 2024

Ended

Other companies at this address

Bld Emile-de-Laveleye 40 4020 Liège

Company	CBE no.
REPAIRES● Active	1006.150.217

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	31/03/2025	31/01/2024	31/01/2023	31/01/2022	17/05/2021
General meeting	29/01/2026	14/02/2025	15/12/2023	30/01/2023	27/01/2022	17/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	29/01/2026	28/04/2026	French	PDF
Abridged model	30/06/2024	14/02/2025	31/03/2025	French	PDF
Abridged model	30/06/2023	15/12/2023	31/01/2024	French	PDF
Abridged model	30/06/2022	30/01/2023	31/01/2023	French	PDF
Abridged model	30/06/2021	27/01/2022	31/01/2022	French	PDF
Abridged model	30/06/2020	17/11/2020	17/05/2021	French	PDF
Abridged model	30/06/2019	19/11/2019	31/01/2020	French	PDF
Abridged model	30/06/2018	14/11/2018	31/01/2019	French	PDF
Abridged model	30/06/2017	15/11/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	16/11/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	18/11/2015	28/01/2016	French	PDF
Abridged model	30/06/2014	10/11/2014	13/01/2015	French	PDF
Abridged model	30/06/2013	19/11/2013	11/02/2014	French	PDF
Abridged model	30/06/2012	14/12/2012	31/01/2013	French	PDF
Abridged model	30/06/2011	15/11/2011	09/02/2012	French	PDF
Abridged model	30/06/2010	16/11/2010	31/01/2011	French	PDF
Abridged model	30/06/2009	17/11/2009	29/01/2010	French	PDF
Abridged model	30/06/2008	18/11/2008	18/11/2008	French	PDF
Abridged model	30/06/2007	20/11/2007	21/11/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 24 ended

Active mandates

AMVS Consulting

Director · since 01 janvier 2026 · 1027.447.358

Represented by Anthony Scifo

Active

ARMATHURE

Director · since 01 juillet 2025 · 1023.993.762

Represented by Doalto Marie

Active

Jean Marc Franssen

Director · since 04 mars 2024

Active

Nicolas Lebrun

Director · since 04 mars 2024

Active

Racagnac

Director · since 04 mars 2024 · 0890.314.104

Represented by Cadorin JEAN-FRANÇOIS

Active

Ended mandates

Jean FRANSSEN

Director · since 16 juin 2021 · until 20 novembre 2024

Ended

Alois BRULS

Director · since 20 novembre 2018 · until 20 janvier 2024

Ended

Aloïs BRULS

Director · since 20 novembre 2018 · until 30 juin 2023

Ended

Aloïs BRULS

Director · since 20 novembre 2018 · until 20 novembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring04/03/2024
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring03/01/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates04/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates16/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates16/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office26/10/2010
SIEGE SOCIAL
PDF
Mandates17/11/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202561,6 k €↓
2024
Annual accounts 2024112,8 k €↓
2023
Annual accounts 2023136,9 k €↑
2022
Annual accounts 2022100 k €↑
2020
Annual accounts 202019,1 k €↓
2019
Annual accounts 201962 k €↑
2018
Annual accounts 201833,9 k €↓
2017
Annual accounts 201754,9 k €↑
2016
Annual accounts 201628,1 k €↑
2015
Annual accounts 20157,2 k €↓
2014
Annual accounts 201416,6 k €↑
2013
Annual accounts 2013-7,9 k €↓
2012
Annual accounts 2012-5,4 k €↓
2011
Annual accounts 2011115,5 k €↑
2010
Annual accounts 2010-4 k €↓
2009
Annual accounts 200934,3 k €↑
2008
Annual accounts 200834 k €↓
2007
Annual accounts 200742,6 k €
18/12/1971
IncorporationPublic limited company

Bureau d'Etudes Delta G.C.

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline