ACTIVE

Etablissements Collin - Lucy

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,1 M €+1,4 %over 1 year
Revenue16,4 M €+0,4 %over 1 year
Equity8,5 M €+10,2 %over 1 year
Workforce16,2 ETP+3,8 %over 1 year

Identity

Source · BCE/KBO

Etablissements Collin - Lucy is a Public limited company incorporated in 1971. Its registered office is in Bièvre. It employs on average 16,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0411.920.396
Incorporation
27/12/1971
Legal form
Public limited company
Registered office
Rue de la Gare 49
5555 Bièvre · WallonieSee on map
Contributed capital
161 130,79 €
Latest accounts
31/12/2025
Average workforce
16,2 ETP
Joint committees (4)
  • 149
  • 14904
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue16,4 M €16,4 M €16,9 M €16,9 M €20,3 M €
EBITDA2,9 M €3,2 M €3 M €2,5 M €1,5 M €
Operating result2,8 M €3,2 M €2,8 M €2,4 M €1,7 M €
Net result2,1 M €2,1 M €2,1 M €2 M €1,1 M €
Balance sheet
Equity8,5 M €7,7 M €6,9 M €7,4 M €5,4 M €
Total assets13,3 M €11,9 M €12 M €12,5 M €12,8 M €
Cash2,5 M €1,5 M €2,5 M €2,2 M €1,1 M €
Debts4,8 M €4,1 M €5,2 M €5,1 M €7,4 M €
Other
Workforce16,2 ETP15,6 ETP14,4 ETP16,0 ETP20,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 36 ended

Active mandates

Financière Furnotel

Director · since 19 décembre 2023 · until 25 mai 2029

Represented by Christine Cottard

Active

Ended mandates

Copadic S.A.S.

Director · since 18 mai 2021 · until 19 décembre 2023

Represented by Christine Cottard

Ended
Copadic S.A.S.

Director · since 18 mai 2021 · until 29 mai 2027

Represented by Christine Cottard

Ended
GROUPE PIERRE-HENRY BELGIQUE

Director · since 18 mai 2021 · until 19 décembre 2023 · 0476.279.995

Represented by Sébastien de Pelleport

Ended
GROUPE PIERRE-HENRY BELGIQUE

Director · since 18 mai 2021 · until 29 mai 2027 · 0476.279.995

Represented by Sébastien de Pelleport

Ended

Other companies at this address

Rue de la Gare 49 5555 Bièvre
CompanyCBE no.
GROUPE PIERRE-HENRY BELGIQUE● Active
0476.279.995

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202625/06/202507/06/202430/05/202323/05/202221/05/2021
General meeting29/05/202630/05/202531/05/202419/05/202316/05/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/05/202624/06/2026FrenchPDF
Full model31/12/202430/05/202525/06/2025FrenchPDF
Full model31/12/202331/05/202407/06/2024FrenchPDF
Full model31/12/202219/05/202330/05/2023FrenchPDF
Full model31/12/202116/05/202223/05/2022FrenchPDF
Full model31/12/202018/05/202121/05/2021FrenchPDF
Full model31/12/201930/05/202010/06/2020FrenchPDF
Full model31/12/201825/05/201903/06/2019FrenchPDF
Full model31/12/201726/05/201808/06/2018FrenchPDF
Full model31/12/201627/05/201716/06/2017FrenchPDF
Full model31/12/201528/05/201629/06/2016FrenchPDF
Full model31/12/201430/05/201504/06/2015FrenchPDF
Full model31/12/201331/05/201425/06/2014FrenchPDF
Full model31/12/201228/05/201317/06/2013FrenchPDF
Full model31/12/201130/05/201213/06/2012FrenchPDF
Full model31/12/201019/07/201125/07/2011FrenchPDF
Full model31/12/200929/05/201019/08/2010FrenchPDF
Full model31/12/200830/06/200928/09/2009FrenchPDF
Full model31/12/200712/05/200811/07/2008FrenchPDF
Full model31/12/200626/05/200706/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 36 ended

Active mandates

Financière Furnotel

Director · since 19 décembre 2023 · until 25 mai 2029

Represented by Christine Cottard

Active

Ended mandates

Copadic S.A.S.

Director · since 18 mai 2021 · until 19 décembre 2023

Represented by Christine Cottard

Ended
Copadic S.A.S.

Director · since 18 mai 2021 · until 29 mai 2027

Represented by Christine Cottard

Ended
GROUPE PIERRE-HENRY BELGIQUE

Director · since 18 mai 2021 · until 19 décembre 2023 · 0476.279.995

Represented by Sébastien de Pelleport

Ended
GROUPE PIERRE-HENRY BELGIQUE

Director · since 18 mai 2021 · until 29 mai 2027 · 0476.279.995

Represented by Sébastien de Pelleport

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/02/2024
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates20/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/08/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2016
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,1 M €↑
  2. 2024
    Annual accounts 20242,1 M €↓
  3. 2023
    Annual accounts 20232,1 M €↑
  4. 2022
    Annual accounts 20222 M €↑
  5. 2021
    Annual accounts 20211,1 M €↑
  6. 2020
    Annual accounts 2020645,8 k €↓
  7. 2019
    Annual accounts 2019731,6 k €↓
  8. 2018
    Annual accounts 20181,2 M €↑
  9. 2017
    Annual accounts 2017434,8 k €↑
  10. 2016
    Annual accounts 2016244,3 k €↓
  11. 2015
    Annual accounts 2015850,2 k €↑
  12. 2014
    Annual accounts 2014506 k €↑
  13. 2013
    Annual accounts 2013459,1 k €↑
  14. 2012
    Annual accounts 2012157,9 k €↓
  15. 2011
    Annual accounts 2011246,2 k €↓
  16. 2010
    Annual accounts 2010543,3 k €↓
  17. 2009
    Annual accounts 20091,3 M €↑
  18. 2008
    Annual accounts 2008-2,7 M €↓
  19. 2007
    Annual accounts 2007308,8 k €↓
  20. 2006
    Annual accounts 2006383,5 k €
  21. 27/12/1971
    IncorporationPublic limited company