ACTIVE

MOCKEL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-297,4 k €

-215.0% YoY

Gross margin

3 M €

-22.3% YoY

Equity

1,7 M €

-14.1% YoY

Workforce

38,1 ETP

+1.1% YoY

What does MOCKEL do?

MOCKEL is a Public limited company incorporated in 1971. Its registered office is in Baelen. It employs on average 38,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0411.953.456

Incorporation

01/10/1971

Legal form

Public limited company

Registered office

Rue du Développement 9
4837 Baelen · WallonieSee on map

Contributed capital

418 320,00 €

Latest accounts

30/09/2025

Average workforce

38,1 ETP

Joint committees (2)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3 M €	-22.3%	3,9 M €	+15.9%	3,3 M €	+17.7%	2,8 M €	+12.4%	2,5 M €		–		–		–		–		3,6 M €	-3.6%	3,8 M €	+12.6%	3,4 M €	+1.7%	3,3 M €	+42.1%	2,3 M €	+77.8%	1,3 M €	+18.9%	1,1 M €	-28.0%	1,5 M €	+7.2%	1,4 M €
EBITDA	431,1 k €	-65.3%	1,2 M €	+62.2%	765,3 k €	+144%	313,7 k €	-3.6%	325,5 k €	-55.5%	730,7 k €	-39.1%	1,2 M €	+0.9%	1,2 M €	-19.5%	1,5 M €	+39.4%	1,1 M €	-17.7%	1,3 M €	+20.1%	1,1 M €	-21.5%	1,4 M €	+40.2%	975 k €	+429%	184,3 k €	+270%	-108,2 k €	-121%	507,9 k €	-15.9%	603,9 k €
Operating result	-219,3 k €	-154%	409,1 k €	+568%	61,3 k €	+117%	-354,5 k €	-15.4%	-307,3 k €	-1630%	20,1 k €	-95.7%	464,4 k €	+2.7%	452 k €	-39.9%	751,6 k €	+73.3%	433,7 k €	-46.9%	817,3 k €	+96.3%	416,4 k €	-47.6%	795,2 k €	+68.2%	472,7 k €	+371%	-174,4 k €	+72.1%	-624,8 k €	-1589%	-37 k €	-178%	47,4 k €
Net result	-297,4 k €	-215%	258,5 k €	+1504%	16,1 k €	+105%	-336,9 k €	-5.3%	-320,1 k €	-764%	48,2 k €	-89.9%	476,5 k €	+2.3%	465,9 k €	-8.3%	508,1 k €	+150%	203,2 k €	-56.4%	466,6 k €	+72.0%	271,3 k €	-62.1%	716,1 k €	-15.8%	850,7 k €	+414%	-271,2 k €	+60.5%	-686,8 k €	-1540%	-41,9 k €	-1787%	-2,2 k €
Balance sheet
Equity	1,7 M €	-14.1%	2 M €	+11.8%	1,7 M €	-2.0%	1,8 M €	-15.8%	2,1 M €	-14.8%	2,5 M €	+2.9%	2,4 M €	+11.1%	2,2 M €	+21.1%	1,8 M €	+34.5%	1,3 M €	+0.9%	1,3 M €	-14.6%	1,5 M €	+7.6%	1,4 M €	+67.7%	857,5 k €	+355%	-336,2 k €	-736%	-40,2 k €	-106%	677,4 k €	-2.7%	695,8 k €
Total assets	5,9 M €	-6.6%	6,3 M €	+5.0%	6 M €	+3.8%	5,8 M €	-9.1%	6,4 M €	+4.1%	6,1 M €	+0.6%	6,1 M €	-3.1%	6,3 M €	+3.5%	6,1 M €	+44.3%	4,2 M €	+8.1%	3,9 M €	+4.1%	3,7 M €	+7.9%	3,5 M €	+25.3%	2,8 M €	+18.7%	2,3 M €	+5.0%	2,2 M €	-23.6%	2,9 M €	-17.0%	3,5 M €
Cash	447,2 k €	+6.8%	418,6 k €	+308%	102,5 k €	-49.8%	204 k €	+20.8%	168,9 k €	+38.6%	121,9 k €	-74.2%	472,6 k €	+163%	179,6 k €	+13.9%	157,7 k €	-28.9%	221,9 k €	-55.0%	493,1 k €	+991%	45,2 k €	-80.2%	228,7 k €	+51.2%	151,3 k €	-59.1%	369,5 k €	+662%	48,5 k €	-68.1%	152,2 k €	-14.1%	177,1 k €
Debts	4,2 M €	-3.4%	4,4 M €	+2.5%	4,3 M €	+7.4%	4 M €	-6.8%	4,3 M €	+16.6%	3,7 M €	-0.8%	3,7 M €	-10.6%	4,1 M €	-3.8%	4,3 M €	+49.4%	2,9 M €	+12.0%	2,6 M €	+17.7%	2,2 M €	+8.5%	2 M €	+6.7%	1,9 M €	-28.4%	2,6 M €	+18.7%	2,2 M €	+3.9%	2,1 M €	-19.6%	2,7 M €
Other
Workforce	38,1 ETP	+1.1%	37,7 ETP	-0.5%	37,9 ETP	-5.7%	40,2 ETP	-4.3%	42,0 ETP	-12.1%	47,8 ETP	-3.2%	49,4 ETP	-9.7%	54,7 ETP	+2.8%	53,2 ETP	+9.2%	48,7 ETP	-8.5%	53,2 ETP	+24.3%	42,8 ETP	+10.9%	38,6 ETP	+34.0%	28,8 ETP	+10.8%	26,0 ETP	-4.8%	27,3 ETP	+7.9%	25,3 ETP	+14.5%	22,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 19 ended

Active mandates

Annabelle Mockel

Director · since 02 janvier 2023 · until 24 mars 2028

Active

ART POWER INVEST

Director · since 02 janvier 2023 · until 24 mars 2028 · 0795.244.602

Represented by Manuel Reuter

Active

ELEA Invest

Director · since 02 janvier 2023 · until 24 mars 2028 · 0795.200.357

Represented by Antoine Lecoq

Active

S.G.A.M.

Managing director · since 02 janvier 2023 · until 24 mars 2028 · 0450.266.575

Represented by Robert Mockel

Active

Robert Mockel

Director · since 31 décembre 2022 · until 24 mars 2028

Active

Ended mandates

ELAN CONSULTING

Director · since 22 mars 2019 · until 24 mars 2023 · 0464.730.463

Represented by Jean-Pierre PICQUEREAU

Ended

ELAN CONSULTING

Director · since 22 mars 2019 · until 24 mars 2023 · 0464.730.463

Represented by Jean-Pierre PICQUEREAU

Ended

ELAN CONSULTING

Director · since 01 septembre 2017 · until 22 mars 2019 · 0464.730.463

Represented by Jean-Pierre PICQUEREAU

Ended

MECHANICAL CONSULTING AND SERVICES

Director · since 24 mars 2017 · until 24 mars 2018 · 0469.278.674

Represented by Annabelle Mockel

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	08/04/2025	25/04/2024	27/04/2023	31/03/2022	27/04/2021
General meeting	27/03/2026	28/03/2025	22/03/2024	24/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/03/2026	30/04/2026	French	PDF
Abridged model	30/09/2024	28/03/2025	08/04/2025	French	PDF
Abridged model	30/09/2023	22/03/2024	25/04/2024	French	PDF
Abridged model	30/09/2022	24/03/2023	27/04/2023	French	PDF
Abridged model	30/09/2021	25/03/2022	31/03/2022	French	PDF
Full model	30/09/2020	26/03/2021	27/04/2021	French	PDF
Full model	30/09/2019	27/03/2020	30/04/2020	French	PDF
Full model	30/09/2018	22/03/2019	18/04/2019	French	PDF
Full model	30/09/2017	23/03/2018	30/04/2018	French	PDF
Abridged model	30/09/2016	24/03/2017	28/04/2017	French	PDF
Abridged model	30/09/2015	15/03/2016	30/03/2016	French	PDF
Abridged model	30/09/2014	17/03/2015	30/03/2015	French	PDF
Abridged model	30/09/2013	18/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	19/03/2013	05/04/2013	French	PDF
Abridged model	30/09/2011	20/03/2012	30/03/2012	French	PDF
Abridged model	30/09/2010	16/03/2011	28/03/2011	French	PDF
Abridged model	30/09/2009	16/03/2010	29/04/2010	French	PDF
Abridged model	30/09/2008	17/03/2009	30/04/2009	French	PDF
Abridged model	30/09/2007	18/03/2008	30/04/2008	French	PDF
Abridged model	30/09/2006	20/03/2007	02/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 19 ended

Active mandates

Annabelle Mockel

Director · since 02 janvier 2023 · until 24 mars 2028

Active

ART POWER INVEST

Director · since 02 janvier 2023 · until 24 mars 2028 · 0795.244.602

Represented by Manuel Reuter

Active

ELEA Invest

Director · since 02 janvier 2023 · until 24 mars 2028 · 0795.200.357

Represented by Antoine Lecoq

Active

S.G.A.M.

Managing director · since 02 janvier 2023 · until 24 mars 2028 · 0450.266.575

Represented by Robert Mockel

Active

Robert Mockel

Director · since 31 décembre 2022 · until 24 mars 2028

Active

Ended mandates

ELAN CONSULTING

Director · since 22 mars 2019 · until 24 mars 2023 · 0464.730.463

Represented by Jean-Pierre PICQUEREAU

Ended

ELAN CONSULTING

Director · since 22 mars 2019 · until 24 mars 2023 · 0464.730.463

Represented by Jean-Pierre PICQUEREAU

Ended

ELAN CONSULTING

Director · since 01 septembre 2017 · until 22 mars 2019 · 0464.730.463

Represented by Jean-Pierre PICQUEREAU

Ended

MECHANICAL CONSULTING AND SERVICES

Director · since 24 mars 2017 · until 24 mars 2018 · 0469.278.674

Represented by Annabelle Mockel

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS
PDF
Mandates20/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2016
DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates25/07/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-297,4 k €↓
2024
Annual accounts 2024258,5 k €↑
2023
Annual accounts 202316,1 k €↑
2022
Annual accounts 2022-336,9 k €↓
2021
Annual accounts 2021-320,1 k €↓
2020
Annual accounts 202048,2 k €↓
2019
Annual accounts 2019476,5 k €↑
2018
Annual accounts 2018465,9 k €↓
2017
Annual accounts 2017508,1 k €↑
2015
Annual accounts 2015203,2 k €↓
2014
Annual accounts 2014466,6 k €↑
2013
Annual accounts 2013271,3 k €↓
2012
Annual accounts 2012716,1 k €↓
2011
Annual accounts 2011850,7 k €↑
2010
Annual accounts 2010-271,2 k €↑
2009
Annual accounts 2009-686,8 k €↓
2008
Annual accounts 2008-41,9 k €↓
2007
Annual accounts 2007-2,2 k €
01/10/1971
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOCKEL

Overview

What does MOCKEL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline