AU FUSEAU
0411.955.238 · rovalta.com · 25/09/2026
ACTIVE
AU FUSEAU
Financial year 2025 · Closed on 31/12/2025
Net result486,3 k €-7,7 %over 1 year
Gross margin1,5 M €-4,5 %over 1 year
Equity3,4 M €+3,8 %over 1 year
Workforce15,8 ETP+6,0 %over 1 year
Overview
Identity
Source · BCE/KBOAU FUSEAU is a Private limited company incorporated in 1971. Its registered office is in Spa. It employs on average 15,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0411.955.238
- Incorporation
- 30/12/1971
- Legal form
- Private limited company
- Registered office
- Place Verte 96
4900 Spa · WallonieSee on map - Contributed capital
- 60 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 15,8 ETP
Joint committees (2)
- 109
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,5 M € | -4.5% | 1,6 M € | -6.5% | 1,7 M € | +17.9% | 1,4 M € | -6.6% | 1,5 M € |
| EBITDA | 759,5 k € | -13.9% | 882 k € | -17.2% | 1,1 M € | +13.0% | 943,2 k € | -8.8% | 1 M € |
| Operating result | 713,5 k € | -9.3% | 787 k € | -16.1% | 937,4 k € | +11.4% | 841,6 k € | -6.7% | 901,6 k € |
| Net result | 486,3 k € | -7.7% | 526,8 k € | -17.8% | 640,8 k € | +12.1% | 571,5 k € | -3.9% | 594,5 k € |
| Balance sheet | |||||||||
| Equity | 3,4 M € | +3.8% | 3,3 M € | +1.0% | 3,3 M € | +17.5% | 2,8 M € | +11.1% | 2,5 M € |
| Total assets | 4,2 M € | -8.1% | 4,5 M € | +5.1% | 4,3 M € | +14.2% | 3,8 M € | -1.8% | 3,8 M € |
| Cash | 1,7 M € | +37.9% | 1,2 M € | -43.7% | 2,2 M € | +14.7% | 1,9 M € | -14.4% | 2,2 M € |
| Debts | 732,1 k € | -40.3% | 1,2 M € | +17.9% | 1 M € | +5.1% | 989,9 k € | -26.0% | 1,3 M € |
| Other | |||||||||
| Workforce | 15,8 ETP | +6.0% | 14,9 ETP | +8.8% | 13,7 ETP | +21.2% | 11,3 ETP | -11.0% | 12,7 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 4 ended
Active mandates
Hélène GASPAR
ActivePhilippe GASPAR
ActiveEnded mandates
Hélène GASPAR
EndedPhilippe GASPAR
EndedHélène GASPAR
EndedPhilippe GASPAR
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 14/07/2025 | 23/07/2024 | 26/06/2023 | 28/07/2022 | 10/06/2021 |
| General meeting | 31/08/2026 | 27/06/2025 | 28/06/2024 | 13/05/2023 | 14/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 27/06/2025 | 14/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 23/07/2024 | French | |
| Abridged model | 31/12/2022 | 13/05/2023 | 26/06/2023 | French | |
| Abridged model | 31/12/2021 | 14/05/2022 | 28/07/2022 | French | |
| Abridged model | 31/12/2020 | 29/05/2021 | 10/06/2021 | French | |
| Abridged model | 31/12/2019 | 20/06/2020 | 12/08/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 28/06/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 21/06/2018 | 21/12/2018 | French | |
| Abridged model | 31/12/2017 | 21/06/2018 | 31/07/2018 | French | |
| Abridged model | 31/12/2016 | 20/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 21/06/2016 | 01/07/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 21/06/2014 | 03/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 03/07/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 21/06/2011 | 22/06/2011 | French | |
| Abridged model | 31/12/2009 | 24/06/2010 | 29/06/2010 | French | |
| Abridged model | 31/12/2008 | 24/06/2009 | 02/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 26/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 25/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 4 ended
Active mandates
Hélène GASPAR
ActivePhilippe GASPAR
ActiveEnded mandates
Hélène GASPAR
EndedPhilippe GASPAR
EndedHélène GASPAR
EndedPhilippe GASPAR
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates08/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Capital / shares22/01/2018CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares21/01/2014CAPITAL, ACTIONS
- Mandates26/05/2006DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025486,3 k €↓
- 2024Annual accounts 2024526,8 k €↓
- 2023Annual accounts 2023640,8 k €↑
- 2022Annual accounts 2022571,5 k €↓
- 2021Annual accounts 2021594,5 k €↑
- 2021Name changeAU FUSEAU
- 2020Annual accounts 2020422,7 k €↑
- 2019Annual accounts 2019367,8 k €↑
- 2018Annual accounts 2018155,4 k €↓
- 2017Annual accounts 2017160,6 k €↑
- 2016Annual accounts 2016122,9 k €↓
- 2015Annual accounts 2015129,2 k €↑
- 2014Annual accounts 2014105,6 k €↑
- 2013Annual accounts 201374,2 k €↓
- 2012Annual accounts 201298,3 k €↓
- 2011Annual accounts 2011198,1 k €↑
- 2010Annual accounts 2010176,6 k €↑
- 2009Annual accounts 2009139,7 k €↑
- 2008Annual accounts 2008112,5 k €↑
- 2007Annual accounts 200764,1 k €↓
- 2006Annual accounts 2006134 k €
- 2006Name changeAU FUSEAU S.P.R.L.
- 30/12/1971IncorporationPrivate limited company