ACTIVE

Sint-Donatusinstellingen Merchtem

Financial year 2025 · Closed on 31/12/2025

Net result-86,3 k €-7 678,3 %over 1 year
Revenue325,7 k €-1,1 %over 1 year
Equity8 M €-0,8 %over 1 year
Workforce7,4 ETP+2,8 %over 1 year

Identity

Source · BCE/KBO

Sint-Donatusinstellingen Merchtem is a Non-profit organization incorporated in 1972. Its main activity is: Security systems service activities. Its registered office is in Merchtem. It employs on average 7,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0412.054.119
Incorporation
26/02/1972
Legal form
Non-profit organization
Registered office
Markt 18
1785 Merchtem · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
7,4 ETP
Joint committees (2)
  • 15201
  • 22501
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue325,7 k €329,3 k €296,8 k €282,2 k €146 k €
EBITDA592 k €702,1 k €684 k €700,3 k €688,3 k €
Operating result-180 k €19,1 k €86,2 k €141,8 k €139,9 k €
Net result-86,3 k €-1,1 k €76 k €118,1 k €118,7 k €
Balance sheet
Equity8 M €8,1 M €7,5 M €7,4 M €7,3 M €
Total assets11,2 M €10,5 M €9,3 M €9,1 M €9,1 M €
Cash2,5 M €2,8 M €2,7 M €2,9 M €2,7 M €
Debts2,8 M €2,3 M €1,6 M €1,6 M €1,7 M €
Other
Workforce7,4 ETP7,2 ETP6,3 ETP5,9 ETP5,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 71 ended

Active mandates

Dirk Cousserier

Director · since 25 mai 2023

Active
Jan Vanderstraeten

Director · since 25 mai 2023

Active
Jean-Paul Van Den Abeele

Secretaris · since 25 mai 2023

Active
Leentje Seghers

Director · since 25 mai 2023

Active
Myriam Van Praet

Director · since 25 mai 2023

Active
René De Rijck

Director · since 25 mai 2023

Active
Robbie Borré

Penningmeester · since 25 mai 2023

Active
Walter Notredame

Chairman of the board of directors · since 25 mai 2023

Active

Ended mandates

Filip Heyvaert

Director · since 25 mai 2023

Ended
Dirk Cousserier

Director · since 23 mai 2023

Ended
Frans Sabion

Director · since 23 mai 2023

Ended
Frans Sablon

Director · since 23 mai 2023

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202623/07/202512/07/202411/07/202304/07/202220/07/2021
General meeting02/06/202627/05/202528/05/202425/05/202302/06/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202502/06/202631/07/2026DutchPDF
Full model31/12/202427/05/202523/07/2025DutchPDF
Full model31/12/202328/05/202412/07/2024DutchPDF
Full model31/12/202225/05/202311/07/2023DutchPDF
Full model31/12/202102/06/202204/07/2022DutchPDF
Full model31/12/202027/05/202120/07/2021DutchPDF
Full model31/12/201918/06/202020/07/2020DutchPDF
Full model31/12/201820/06/201928/06/2019DutchPDF
Full model31/12/201707/06/201829/06/2018DutchPDF
Full model31/12/201621/09/201726/09/2017DutchPDF
Full model31/12/201514/06/201629/06/2016DutchPDF
Full model31/12/201404/06/201514/07/2015DutchPDF
Full model31/12/201317/06/201423/07/2014DutchPDF
Full model31/12/201226/06/201301/07/2013DutchPDF
Full model31/12/201112/06/201206/07/2012DutchPDF
Full model31/12/201014/06/201104/08/2011DutchPDF
Full model31/12/200908/06/201017/06/2010DutchPDF
Abridged model31/12/200822/06/200907/07/2009DutchPDF
Abridged model31/12/200712/06/200828/08/2008DutchPDF
Abridged model31/12/200619/06/200702/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 71 ended

Active mandates

Dirk Cousserier

Director · since 25 mai 2023

Active
Jan Vanderstraeten

Director · since 25 mai 2023

Active
Jean-Paul Van Den Abeele

Secretaris · since 25 mai 2023

Active
Leentje Seghers

Director · since 25 mai 2023

Active
Myriam Van Praet

Director · since 25 mai 2023

Active
René De Rijck

Director · since 25 mai 2023

Active
Robbie Borré

Penningmeester · since 25 mai 2023

Active
Walter Notredame

Chairman of the board of directors · since 25 mai 2023

Active

Ended mandates

Filip Heyvaert

Director · since 25 mai 2023

Ended
Dirk Cousserier

Director · since 23 mai 2023

Ended
Frans Sabion

Director · since 23 mai 2023

Ended
Frans Sablon

Director · since 23 mai 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/09/2026
    ontsiag & benoeming bestuurders
    PDF
  • Mandates21/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/06/2023
    BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/07/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/11/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-86,3 k €↓
  2. 2024
    Annual accounts 2024-1,1 k €↓
  3. 2023
    Annual accounts 202376 k €↓
  4. 2023
    Name changeSint-Donatus Secundair
  5. 2022
    Annual accounts 2022118,1 k €↓
  6. 2021
    Annual accounts 2021118,7 k €↓
  7. 2021
    Name changeSint-Donatus
  8. 2020
    Annual accounts 2020119,1 k €↓
  9. 2018
    Annual accounts 2018284,1 k €↓
  10. 2017
    Annual accounts 2017299 k €↑
  11. 2016
    Annual accounts 201644,5 k €↓
  12. 2015
    Annual accounts 2015438,1 k €↑
  13. 2014
    Annual accounts 2014300,8 k €↓
  14. 2013
    Annual accounts 2013461,3 k €↑
  15. 2012
    Annual accounts 2012447,7 k €↑
  16. 2011
    Annual accounts 2011307,9 k €↓
  17. 2010
    Annual accounts 2010341,8 k €↓
  18. 2009
    Annual accounts 2009372,7 k €↓
  19. 2008
    Annual accounts 2008453,7 k €↓
  20. 2007
    Annual accounts 2007459 k €
  21. 2007
    Name changeSint-Donatusinstellingen Merchtem
  22. 26/02/1972
    IncorporationNon-profit organization