HERPIGNY et fils
0412.069.757 · rovalta.com · 26/09/2026
ACTIVE
HERPIGNY et fils
Financial year 2024 · Closed on 31/12/2024
Net result-135,5 k €-224,6 %over 1 year
Gross margin16,1 k €-93,4 %over 1 year
Equity366,7 k €-27,6 %over 1 year
Workforce1,5 ETP+15,4 %over 1 year
Overview
Identity
Source · BCE/KBOHERPIGNY et fils is a Private limited company incorporated in 1972. Its registered office is in Wavre. It employs on average 1,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0412.069.757
- Incorporation
- 04/03/1972
- Legal form
- Private limited company
- Registered office
- Rue de l'Industrie 2
1301 Wavre · WallonieSee on map - Contributed capital
- 19 000,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 1,5 ETP
Contacts
2 public details availableLog in to view
Signals
Solid equityGood liquidityHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 16,1 k € | -93.4% | 242,7 k € | +7210% | -3,4 k € | -102% | 219,4 k € | -15.8% | 260,5 k € |
| EBITDA | -59,1 k € | -134% | 172,3 k € | +231% | -131,9 k € | -261% | 81,7 k € | -42.1% | 141,1 k € |
| Operating result | -131,1 k € | -224% | 105,3 k € | +157% | -186 k € | -658% | 33,4 k € | -60.0% | 83,3 k € |
| Net result | -135,5 k € | -225% | 108,7 k € | +158% | -188,4 k € | -762% | 28,4 k € | -64.3% | 79,7 k € |
| Balance sheet | |||||||||
| Equity | 366,7 k € | -27.6% | 506,7 k € | +25.9% | 402,6 k € | -32.4% | 595,5 k € | +0.7% | 591,6 k € |
| Total assets | 939 k € | -17.7% | 1,1 M € | -7.4% | 1,2 M € | -10.7% | 1,4 M € | +3.6% | 1,3 M € |
| Cash | 240 k € | -8.4% | 262,1 k € | -20.7% | 330,6 k € | -27.0% | 452,8 k € | +5.6% | 428,9 k € |
| Debts | 572,3 k € | -9.8% | 634,6 k € | -23.5% | 829,4 k € | +5.7% | 784,7 k € | +6.0% | 740,1 k € |
| Other | |||||||||
| Workforce | 1,5 ETP | +15.4% | 1,3 ETP | -23.5% | 1,7 ETP | – | – | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active · 1 ended
Active mandates
Guy HERPIGNY
ActiveLAURENT HERPIGNY
ActiveEnded mandates
LAURENT HER¨PIGNY
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/09/2025 | 19/09/2024 | 22/09/2023 | 26/07/2022 | 17/06/2021 | 05/10/2020 |
| General meeting | 24/09/2025 | 14/09/2024 | 13/09/2023 | 07/07/2022 | 15/06/2021 | 10/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 24/09/2025 | 26/09/2025 | French | |
| Abridged model | 31/12/2023 | 14/09/2024 | 19/09/2024 | French | |
| Abridged modelCorrection | 31/12/2022 | 13/09/2023 | 22/09/2023 | French | |
| Abridged model | 31/12/2022 | 03/07/2023 | 22/08/2023 | French | |
| Micro model | 31/12/2021 | 07/07/2022 | 26/07/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 17/06/2021 | French | |
| Micro model | 31/12/2019 | 10/09/2020 | 05/10/2020 | French | |
| Micro model | 31/12/2018 | 31/07/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 29/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 15/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/07/2016 | 24/08/2016 | French | |
| Abridged model | 31/12/2014 | 23/06/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 01/08/2014 | 06/08/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 26/10/2012 | 31/10/2012 | French | |
| Abridged model | 31/12/2010 | 19/03/2011 | 03/11/2011 | French | |
| Abridged model | 31/12/2009 | 19/03/2010 | 29/09/2010 | French | |
| Abridged model | 31/12/2008 | 20/03/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 15/03/2008 | 30/08/2008 | French | |
| Abridged model | 31/12/2006 | 18/03/2007 | 30/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 1 ended
Active mandates
Guy HERPIGNY
ActiveLAURENT HERPIGNY
ActiveEnded mandates
LAURENT HER¨PIGNY
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-135,5 k €↓
- 2024Name changeHERPIGNY et fils
- 2023Annual accounts 2023108,7 k €↑
- 2022Annual accounts 2022-188,4 k €↓
- 2021Annual accounts 202128,4 k €↓
- 2021Name changeETS HERPIGNY
- 2020Annual accounts 202079,7 k €↑
- 2019Annual accounts 2019-4,3 k €↑
- 2018Annual accounts 2018-15,1 k €↓
- 2017Annual accounts 20176,5 k €↑
- 2016Annual accounts 20162,9 k €↑
- 2015Annual accounts 2015-217,4 k €↓
- 2014Annual accounts 201411 k €↓
- 2013Annual accounts 201359,4 k €↑
- 2012Annual accounts 201221,2 k €↑
- 2011Annual accounts 2011-35,7 k €↓
- 2010Annual accounts 2010108 k €↑
- 2009Annual accounts 200949,5 k €↓
- 2008Annual accounts 200873,4 k €↓
- 2007Annual accounts 2007220,1 k €↑
- 2006Annual accounts 2006141,5 k €
- 04/03/1972IncorporationPrivate limited company