ACTIVE

Robuco

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

280,6 k €

+1005.2% YoY

Gross margin

2,3 M €

+7.5% YoY

Equity

8,1 M €

+0.9% YoY

Workforce

32,4 ETP

-4.4% YoY

What does Robuco do?

Robuco is a Public limited company incorporated in 1972. Its registered office is in Buggenhout. It employs on average 32,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.099.055

Incorporation

20/03/1972

Legal form

Public limited company

Registered office

Genthof 4
9255 Buggenhout · FlandreSee on map

Contributed capital

331 616,58 €

Latest accounts

31/12/2025

Average workforce

32,4 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,3 M €	+7.5%	2,2 M €	-25.8%	2,9 M €	-2.7%	3 M €	-13.4%	3,5 M €	+15.1%	3 M €	-13.5%	3,5 M €	+28.8%	2,7 M €	+15.4%	2,4 M €	-5.6%	2,5 M €	+6.8%	2,3 M €	-11.8%	2,6 M €	-9.1%	2,9 M €	+34.9%	2,2 M €	-7.5%	2,3 M €	+13.7%	2 M €	-0.4%	2,1 M €	-19.7%	2,6 M €	+1.3%	2,5 M €	+2.3%	2,5 M €
EBITDA	423,7 k €	+133%	181,8 k €	-81.1%	962 k €	-14.7%	1,1 M €	-32.6%	1,7 M €	+63.0%	1 M €	-17.7%	1,2 M €	+168%	465,1 k €	+35.0%	344,5 k €	+1.9%	338,3 k €	-37.6%	542 k €	-35.3%	838,1 k €	-31.7%	1,2 M €	+155%	482,2 k €	+9.7%	439,7 k €	-11.9%	499,2 k €	-15.9%	593,3 k €	-38.6%	965,7 k €	-5.4%	1 M €	+24.2%	821,6 k €
Operating result	324 k €	+293%	82,5 k €	+168%	-121,7 k €	-111%	1,1 M €	-29.8%	1,6 M €	+65.9%	965,8 k €	-15.7%	1,1 M €	+281%	300,6 k €	+27.2%	236,4 k €	+19.4%	197,9 k €	-52.1%	413 k €	-37.5%	660,8 k €	-19.9%	825,4 k €	+188%	286,2 k €	+15.2%	248,5 k €	+33.3%	186,3 k €	+90.6%	97,8 k €	-81.8%	535,8 k €	-15.6%	634,8 k €	+16.8%	543,6 k €
Net result	280,6 k €	+1005%	25,4 k €	+111%	-228,7 k €	-121%	1,1 M €	-8.1%	1,2 M €	+67.1%	705,3 k €	-10.5%	788,3 k €	+434%	147,7 k €	-0.9%	149 k €	-11.7%	168,8 k €	-43.1%	296,5 k €	-46.2%	551,5 k €	-5.4%	583,2 k €	+58.9%	367,1 k €	-63.2%	997,5 k €	+351%	221 k €	+120%	100,4 k €	-78.2%	460,6 k €	+11.4%	413,5 k €	+58.5%	260,8 k €
Balance sheet
Equity	8,1 M €	+0.9%	8,1 M €	+0.3%	8 M €	-2.8%	8,3 M €	+1.3%	8,2 M €	+16.9%	7 M €	+6.0%	6,6 M €	+13.6%	5,8 M €	+2.6%	5,7 M €	+2.7%	5,5 M €	+3.2%	5,3 M €	+5.9%	5 M €	+9.8%	4,6 M €	+11.8%	4,1 M €	+7.0%	3,8 M €	+35.1%	2,8 M €	+8.4%	2,6 M €	+1.6%	2,6 M €	+18.4%	2,2 M €	+17.4%	1,9 M €
Total assets	10,1 M €	+5.6%	9,6 M €	-11.1%	10,8 M €	+1.9%	10,6 M €	+18.8%	8,9 M €	+7.7%	8,3 M €	+7.6%	7,7 M €	+9.5%	7 M €	+2.2%	6,9 M €	+1.1%	6,8 M €	+1.6%	6,7 M €	+0.9%	6,6 M €	+4.8%	6,3 M €	+13.5%	5,6 M €	+1.6%	5,5 M €	+30.3%	4,2 M €	+3.6%	4,1 M €	-9.5%	4,5 M €	+14.4%	3,9 M €	-7.5%	4,2 M €
Cash	772,6 k €	+49.7%	516 k €	-28.2%	718,3 k €	-50.1%	1,4 M €	-12.7%	1,6 M €	-36.7%	2,6 M €	+86.0%	1,4 M €	+56.3%	895,9 k €	+18.6%	755,7 k €	+23.3%	612,7 k €	-10.7%	686,3 k €	+8.9%	630,2 k €	+125%	280,4 k €	-21.1%	355,4 k €	-44.0%	634,3 k €	+43.9%	440,6 k €	-34.9%	676,9 k €	+100%	337,7 k €	-12.7%	387 k €	+33.0%	290,9 k €
Debts	2 M €	+30.0%	1,5 M €	-44.7%	2,7 M €	+17.9%	2,3 M €	+248%	664,3 k €	-45.1%	1,2 M €	+18.1%	1 M €	-16.2%	1,2 M €	+0.3%	1,2 M €	-5.6%	1,3 M €	-4.5%	1,4 M €	-14.9%	1,6 M €	-8.4%	1,7 M €	+18.5%	1,5 M €	-0.2%	1,5 M €	+7.6%	1,4 M €	-5.1%	1,4 M €	-24.5%	1,9 M €	+9.5%	1,7 M €	-27.0%	2,4 M €
Other
Workforce	32,4 ETP	-4.4%	33,9 ETP	+1.5%	33,4 ETP	-4.6%	35,0 ETP	-1.1%	35,4 ETP	-11.1%	39,8 ETP	-8.7%	43,6 ETP	-2.5%	44,7 ETP	+12.9%	39,6 ETP	-0.5%	39,8 ETP	+8.7%	36,6 ETP	-3.9%	38,1 ETP	+1.3%	37,6 ETP	-6.9%	40,4 ETP	+7.4%	37,6 ETP	+2.5%	36,7 ETP	-1.3%	37,2 ETP	+0.8%	36,9 ETP	-5.1%	38,9 ETP	-8.3%	42,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

GARKON

Director · since 03 novembre 2022 · until 03 novembre 2028 · 0760.682.710

Represented by Pascal BUYS

Active

Ended mandates

Frederik Laeremans

Director · since 19 octobre 2021 · until 19 octobre 2027

Ended

GARKON

Director · since 19 octobre 2021 · until 19 octobre 2027 · 0760.682.710

Represented by Pascal Buys

Ended

HOLBUCO

Director · since 05 juin 2018 · until 31 mai 2024 · 0423.295.528

Represented by Pascal Buys

Ended

HOLBUCO

Director · since 05 juin 2018 · until 31 mai 2024 · 0423.295.528

Represented by Pascal Buys

Ended

At this address

Other companies at this address

Company	CBE no.
Enhace● Active	0780.828.719
GARKON● Active	0760.682.710
HOLBUCO● Active	0423.295.528
Infrajoint● Active	0775.446.110
ROBUCO DEMOLITION● Active	0405.523.841

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	19/07/2025	27/07/2024	15/07/2023	27/07/2022	18/06/2021
General meeting	12/06/2026	27/06/2025	10/07/2024	26/06/2023	20/05/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	10/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	19/07/2025	Dutch	PDF
Abridged model	31/12/2023	10/07/2024	27/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	15/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	27/07/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	18/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	30/05/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	31/05/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	01/06/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	11/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	08/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	30/05/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	08/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

GARKON

Director · since 03 novembre 2022 · until 03 novembre 2028 · 0760.682.710

Represented by Pascal BUYS

Active

Ended mandates

Frederik Laeremans

Director · since 19 octobre 2021 · until 19 octobre 2027

Ended

GARKON

Director · since 19 octobre 2021 · until 19 octobre 2027 · 0760.682.710

Represented by Pascal Buys

Ended

HOLBUCO

Director · since 05 juin 2018 · until 31 mai 2024 · 0423.295.528

Represented by Pascal Buys

Ended

HOLBUCO

Director · since 05 juin 2018 · until 31 mai 2024 · 0423.295.528

Represented by Pascal Buys

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/01/2021
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/07/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates14/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/04/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025280,6 k €↑
2024
Annual accounts 202425,4 k €↑
2023
Annual accounts 2023-228,7 k €↓
2022
Annual accounts 20221,1 M €↓
2021
Annual accounts 20211,2 M €↑
2020
Annual accounts 2020705,3 k €↓
2019
Annual accounts 2019788,3 k €↑
2018
Annual accounts 2018147,7 k €↓
2017
Annual accounts 2017149 k €↓
2016
Annual accounts 2016168,8 k €↓
2015
Annual accounts 2015296,5 k €↓
2014
Annual accounts 2014551,5 k €↓
2013
Annual accounts 2013583,2 k €↑
2012
Annual accounts 2012367,1 k €↓
2011
Annual accounts 2011997,5 k €↑
2010
Annual accounts 2010221 k €↑
2009
Annual accounts 2009100,4 k €↓
2008
Annual accounts 2008460,6 k €↑
2007
Annual accounts 2007413,5 k €↑
2006
Annual accounts 2006260,8 k €
20/03/1972
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Robuco

Overview

What does Robuco do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline