ACTIVE

Organon Heist

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result18,2 M €+11,8 %over 1 year

Revenue287,4 M €+1,8 %over 1 year

Equity235,2 M €+8,4 %over 1 year

Workforce1 004,9 ETP+2,9 %over 1 year

Identity

Source · BCE/KBO

Organon Heist is a Private limited company incorporated in 1972. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Heist-op-den-Berg. It employs on average 1 004,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0412.581.481
Incorporation: 14/07/1972
Legal form: Private limited company
Registered office: Industriepark 30
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital: 89 441 839,25 €
Latest accounts: 31/12/2025
Average workforce: 1 004,9 ETP

Activities (NACE)

21201Manufacture of pharmaceutical preparations· main 21201Manufacture of pharmaceutical preparations 24421Aluminium production 46460Wholesale of pharmaceutical goods 46460Wholesale of pharmaceutical goods 51460Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 24 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	287,4 M €	+1.8%	282,3 M €	+14.3%	246,9 M €	+7.7%	229,3 M €	+21.2%	189,2 M €
EBITDA	46,1 M €	+5.2%	43,8 M €	+38.3%	31,7 M €	-2.2%	32,4 M €	+30.8%	24,8 M €
Operating result	26,8 M €	+4.4%	25,6 M €	+69.5%	15,1 M €	+23.9%	12,2 M €	+26.8%	9,6 M €
Net result	18,2 M €	+11.8%	16,2 M €	+84.9%	8,8 M €	-1.2%	8,9 M €	+26.9%	7 M €
Balance sheet
Equity	235,2 M €	+8.4%	217,1 M €	+8.1%	200,8 M €	+4.6%	192 M €	+4.9%	183,1 M €
Total assets	349,6 M €	-1.1%	353,5 M €	+5.1%	336,5 M €	+19.0%	282,9 M €	-1.4%	286,8 M €
Cash	12,3 k €	-32.6%	18,3 k €	+765%	2,1 k €	-65.6%	6,1 k €	-56.7%	14,2 k €
Debts	111,9 M €	-17.5%	135,7 M €	+0.3%	135,3 M €	+49.3%	90,7 M €	-12.2%	103,3 M €
Other
Workforce	1 004,9 ETP	+2.9%	977,0 ETP	+4.3%	937,0 ETP	+9.7%	853,9 ETP	+4.0%	821,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 8 ended

Active mandates

Director	Mandates in this company	Period
Erik Pieter Ceresa	Directorsince 01/07/2025
Peter Van Dyck	Chairman of the board of directorssince 14/06/2024
Stijn Vissers	Director06/10/2020 → 01/07/2025
Bart Schouteden	Directorsince 30/06/2010

Ended mandates

Director	Mandates in this company	Period
Francois Marivoet	Chairman of the board of directors25/06/2020 → 2024 accounts
Dirk Vandecauter	Director25/06/2014 → 2019 accounts

Other companies at this address

Industriepark 30 2220 Heist-op-den-Berg

Company	CBE no.
Scherenti● Active	0896.370.862

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	01/07/2025	27/06/2024	29/06/2023	25/11/2022	07/07/2021
General meeting	24/06/2026	25/06/2025	26/06/2024	28/06/2023	29/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 24 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/06/2026	25/06/2026	Dutch	PDF
Full model	31/12/2024	25/06/2025	01/07/2025	Dutch	PDF
Full model	31/12/2023	26/06/2024	27/06/2024	Dutch	PDF
Full model	31/12/2022	28/06/2023	29/06/2023	Dutch	PDF
Full modelCorrection	31/12/2021	29/06/2022	25/11/2022	Dutch	PDF
Full modelCorrection	31/12/2021	29/06/2022	17/11/2022	Dutch	PDF
Full model	31/12/2021	29/06/2022	30/06/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	07/07/2021	Dutch	PDF
Full model	31/12/2019	25/06/2020	03/07/2020	Dutch	PDF
Full model	31/12/2018	26/06/2019	05/07/2019	Dutch	PDF
Full model	31/12/2017	27/06/2018	29/06/2018	Dutch	PDF
Full model	31/12/2016	28/06/2017	16/08/2017	Dutch	PDF
Full model	31/12/2015	29/06/2016	25/07/2016	Dutch	PDF
Full model	31/12/2014	24/06/2015	07/07/2015	Dutch	PDF
Full model	31/12/2013	25/06/2014	01/07/2014	Dutch	PDF
Full model	31/12/2012	26/06/2013	28/06/2013	Dutch	PDF
Full model	31/12/2011	27/06/2012	02/07/2012	Dutch	PDF
Full model	31/12/2010	29/06/2011	20/07/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	20/07/2010	Dutch	PDF
Full model	31/12/2008	24/06/2009	30/06/2009	Dutch	PDF
Full modelCorrection	31/12/2007	26/06/2008	22/07/2008	Dutch	PDF
Full model	31/12/2007	26/06/2008	10/07/2008	Dutch	PDF
Full modelCorrection	31/12/2006	27/06/2007	22/07/2008	Dutch	PDF
Full model	31/12/2006	27/06/2007	17/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 8 ended

Active mandates

Director	Mandates in this company	Period
Erik Pieter Ceresa	Directorsince 01/07/2025
Peter Van Dyck	Chairman of the board of directorssince 14/06/2024
Stijn Vissers	Director06/10/2020 → 01/07/2025
Bart Schouteden	Directorsince 30/06/2010

Ended mandates

Director	Mandates in this company	Period
Francois Marivoet	Chairman of the board of directors25/06/2020 → 2024 accounts
Dirk Vandecauter	Director25/06/2014 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other12/08/2026
Intrekking van bijzondere volmachten
PDF
Mandates08/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other15/09/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING
PDF
Mandates02/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/12/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

Erik Pieter Ceresa

Peter Van Dyck

Stijn Vissers

Bart Schouteden

Francois Marivoet

Dirk Vandecauter

Filip Elens

MARIA TERESA HILADO

Stijn Ehren

STEVEN KOEHLER

KEVIN MOORE

PAUL KLAASSEN

1972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Organon HeistSCHERING PLOUGH LABO

Industriepark 30, 2220 Heist-op-den-Berg

Director

Chairman of the board of directors

Director

Chairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Industriepark 30, 2220 Heist-op-den-BergCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00199022

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Organon HeistCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00199022
SCHERING PLOUGH LABO	accounts 2006 → 2021	Accounts 2021 · 2022-20526677

Events

2025
Annual accounts 202518,2 M €↑
01/07/2025
nominationErik Pieter Ceresa · bestuurder
2024
Annual accounts 202416,2 M €↑
26/06/2024
nominationBV PwC Bedrijfsrevisoren · commissaris
14/06/2024
nominationPeter Van Dyck · bestuurder
2023
Annual accounts 20238,8 M €↓
2022
Annual accounts 20228,9 M €↑
2022
Name changeOrganon Heist
2021
Annual accounts 20217 M €↓
2020
Annual accounts 20207,2 M €↑
2019
Annual accounts 20196,7 M €↑
2013
Annual accounts 20136,6 M €↓
2012
Annual accounts 20126,7 M €↓
2011
Annual accounts 20116,7 M €↑
2010
Annual accounts 20103,3 M €↑
2009
Annual accounts 20093,3 M €↑
2008
Annual accounts 20082,7 M €↓
2007
Annual accounts 20072,9 M €↑
2006
Annual accounts 20061,2 M €
14/07/1972
IncorporationPrivate limited company

Organon Heist

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events