ACTIVE

Organon Heist

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result18,2 M €+11,8 %over 1 year
Revenue287,4 M €+1,8 %over 1 year
Equity235,2 M €+8,4 %over 1 year
Workforce1 004,9 ETP+2,9 %over 1 year

Identity

Source · BCE/KBO

Organon Heist is a Private limited company incorporated in 1972. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Heist-op-den-Berg. It employs on average 1 004,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0412.581.481
Incorporation
14/07/1972
Legal form
Private limited company
Registered office
Industriepark 30
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
89 441 839,25 €
Latest accounts
31/12/2025
Average workforce
1 004,9 ETP
Joint committees (2)
  • 116
  • 207
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 24 filings

Trend over 15 financial years

20252024202320222021
Income statement
Revenue287,4 M €282,3 M €246,9 M €229,3 M €189,2 M €
EBITDA46,1 M €43,8 M €31,7 M €32,4 M €24,8 M €
Operating result26,8 M €25,6 M €15,1 M €12,2 M €9,6 M €
Net result18,2 M €16,2 M €8,8 M €8,9 M €7 M €
Balance sheet
Equity235,2 M €217,1 M €200,8 M €192 M €183,1 M €
Total assets349,6 M €353,5 M €336,5 M €282,9 M €286,8 M €
Cash12,3 k €18,3 k €2,1 k €6,1 k €14,2 k €
Debts111,9 M €135,7 M €135,3 M €90,7 M €103,3 M €
Other
Workforce1 004,9 ETP977,0 ETP937,0 ETP853,9 ETP821,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 26 ended

Active mandates

Erik Pieter Ceresa

Director · since 01 juillet 2025

Active
Peter Van Dyck

Chairman of the board of directors · since 14 juin 2024

Active
Stijn Vissers

Director · since 06 octobre 2020 · until 01 juillet 2025

Active
Bart Schouteden

Director · since 25 juin 2020

Active

Ended mandates

Stijn Vissers

Director · since 06 octobre 2020

Ended
Bart Schouteden

Director · since 25 juin 2020 · until 24 juin 2026

Ended
Francois Marivoet

Chairman of the board of directors · since 25 juin 2020 · until 14 juin 2024

Ended
François Marivoet

Chairman of the board of directors · since 25 juin 2020 · until 24 juin 2026

Ended

Other companies at this address

Industriepark 30 2220 Heist-op-den-Berg
CompanyCBE no.
Scherenti● Active
0896.370.862

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202601/07/202527/06/202429/06/202325/11/202207/07/2021
General meeting24/06/202625/06/202526/06/202428/06/202329/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 24 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202524/06/202625/06/2026DutchPDF
Full model31/12/202425/06/202501/07/2025DutchPDF
Full model31/12/202326/06/202427/06/2024DutchPDF
Full model31/12/202228/06/202329/06/2023DutchPDF
Full modelCorrection31/12/202129/06/202225/11/2022DutchPDF
Full modelCorrection31/12/202129/06/202217/11/2022DutchPDF
Full model31/12/202129/06/202230/06/2022DutchPDF
Full model31/12/202030/06/202107/07/2021DutchPDF
Full model31/12/201925/06/202003/07/2020DutchPDF
Full model31/12/201826/06/201905/07/2019DutchPDF
Full model31/12/201727/06/201829/06/2018DutchPDF
Full model31/12/201628/06/201716/08/2017DutchPDF
Full model31/12/201529/06/201625/07/2016DutchPDF
Full model31/12/201424/06/201507/07/2015DutchPDF
Full model31/12/201325/06/201401/07/2014DutchPDF
Full model31/12/201226/06/201328/06/2013DutchPDF
Full model31/12/201127/06/201202/07/2012DutchPDF
Full model31/12/201029/06/201120/07/2011DutchPDF
Full model31/12/200930/06/201020/07/2010DutchPDF
Full model31/12/200824/06/200930/06/2009DutchPDF
Full modelCorrection31/12/200726/06/200822/07/2008DutchPDF
Full model31/12/200726/06/200810/07/2008DutchPDF
Full modelCorrection31/12/200627/06/200722/07/2008DutchPDF
Full model31/12/200627/06/200717/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 26 ended

Active mandates

Erik Pieter Ceresa

Director · since 01 juillet 2025

Active
Peter Van Dyck

Chairman of the board of directors · since 14 juin 2024

Active
Stijn Vissers

Director · since 06 octobre 2020 · until 01 juillet 2025

Active
Bart Schouteden

Director · since 25 juin 2020

Active

Ended mandates

Stijn Vissers

Director · since 06 octobre 2020

Ended
Bart Schouteden

Director · since 25 juin 2020 · until 24 juin 2026

Ended
Francois Marivoet

Chairman of the board of directors · since 25 juin 2020 · until 14 juin 2024

Ended
François Marivoet

Chairman of the board of directors · since 25 juin 2020 · until 24 juin 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other12/08/2026
    Intrekking van bijzondere volmachten
    PDF
  • Mandates08/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/09/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING
    PDF
  • Mandates02/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,2 M €↑
  2. 01/07/2025
    nominationErik Pieter Ceresa — bestuurder
  3. 2024
    Annual accounts 202416,2 M €↑
  4. 26/06/2024
    nominationBV PwC Bedrijfsrevisoren — commissaris
  5. 14/06/2024
    nominationPeter Van Dyck — bestuurder
  6. 2023
    Annual accounts 20238,8 M €↓
  7. 2022
    Annual accounts 20228,9 M €↑
  8. 2022
    Name changeOrganon Heist bv
  9. 2021
    Annual accounts 20217 M €↓
  10. 2020
    Annual accounts 20207,2 M €↑
  11. 2019
    Annual accounts 20196,7 M €↑
  12. 2013
    Annual accounts 20136,6 M €↓
  13. 2012
    Annual accounts 20126,7 M €↓
  14. 2011
    Annual accounts 20116,7 M €↑
  15. 2010
    Annual accounts 20103,3 M €↑
  16. 2009
    Annual accounts 20093,3 M €↑
  17. 2008
    Annual accounts 20082,7 M €↓
  18. 2007
    Annual accounts 20072,9 M €↑
  19. 2006
    Annual accounts 20061,2 M €
  20. 2006
    Name changeSCHERING PLOUGH LABO
  21. 14/07/1972
    IncorporationPrivate limited company