ACTIVE

MACEROTRI IMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-16,4 k €-134,5 %over 1 year
Gross margin28,8 k €-95,7 %over 1 year
Equity256,1 k €-56,2 %over 1 year

Identity

Source · BCE/KBO

MACEROTRI IMMO is a Private limited company incorporated in 1972. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Bouillon.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0412.646.710
Incorporation
15/07/1972
Legal form
Private limited company
Registered office
Route des Hazettes,Mogimont 15
6833 Bouillon · WallonieSee on map
Contributed capital
8 780,71 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin28,8 k €671,5 k €666,2 k €520,6 k €468,5 k €
EBITDA25,4 k €121,6 k €157,3 k €63,8 k €-4,7 k €
Operating result-12,6 k €74,6 k €113,6 k €21 k €-46,5 k €
Net result-16,4 k €47,4 k €80,8 k €2,9 k €-55,4 k €
Balance sheet
Equity256,1 k €584,4 k €538,2 k €434,8 k €431,9 k €
Total assets524,8 k €1 M €1,1 M €960,5 k €974,4 k €
Cash31,3 k €115,7 k €60,7 k €37,9 k €17,3 k €
Debts268,7 k €449,9 k €533,6 k €525,7 k €538,2 k €
Other
Workforce–7,1 ETP7,8 ETP7,8 ETP8,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

William RENAULD

Manager

Active

Ended mandates

William RENAULD

Manager · since 01 janvier 2017 · until 31 décembre 2017

Ended
William RENAULD

Manager · since 01 janvier 2016 · until 31 décembre 2016

Ended
William RENAULD

Manager · since 01 janvier 2015 · until 31 décembre 2015

Ended
William RENAULD

Manager · since 01 janvier 2014 · until 31 décembre 2014

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202624/03/202507/06/202427/06/202325/07/202227/09/2021
General meeting01/06/202626/02/202503/06/202405/06/202327/04/202207/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202626/06/2026FrenchPDF
Abridged model31/12/202426/02/202524/03/2025FrenchPDF
Abridged model31/12/202303/06/202407/06/2024FrenchPDF
Abridged model31/12/202205/06/202327/06/2023FrenchPDF
Abridged model31/12/202127/04/202225/07/2022FrenchPDF
Micro model31/12/202007/09/202127/09/2021FrenchPDF
Micro model31/12/201903/08/202027/08/2020FrenchPDF
Abridged model31/12/201824/04/201916/07/2019FrenchPDF
Abridged model31/12/201729/06/201830/08/2018FrenchPDF
Abridged model31/12/201623/06/201712/07/2017FrenchPDF
Abridged model31/12/201524/06/201629/06/2016FrenchPDF
Abridged model31/12/201426/06/201530/06/2015FrenchPDF
Abridged model31/12/201327/06/201430/06/2014FrenchPDF
Abridged model31/12/201228/06/201301/07/2013FrenchPDF
Abridged modelCorrection31/12/201129/06/201222/08/2012FrenchPDF
Abridged model31/12/201129/06/201202/07/2012FrenchPDF
Abridged model31/12/201029/06/201129/06/2011FrenchPDF
Abridged model31/12/200930/06/201030/06/2010FrenchPDF
Abridged model31/12/200824/06/200930/06/2009FrenchPDF
Abridged model31/12/200725/06/200801/07/2008FrenchPDF
Abridged model31/12/200627/06/200729/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

William RENAULD

Manager

Active

Ended mandates

William RENAULD

Manager · since 01 janvier 2017 · until 31 décembre 2017

Ended
William RENAULD

Manager · since 01 janvier 2016 · until 31 décembre 2016

Ended
William RENAULD

Manager · since 01 janvier 2015 · until 31 décembre 2015

Ended
William RENAULD

Manager · since 01 janvier 2014 · until 31 décembre 2014

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution06/08/2025
    Décision de scission de la société, sans dissolution ni liquidation, par
    PDF
  • Restructuring16/05/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates05/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Capital / shares26/04/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares07/09/2012
    CAPITAL, ACTIONS
    PDF
  • Capital / shares01/07/2011
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-16,4 k €↓
  2. 2025
    Name changeMACEROTRI IMMO
  3. 2024
    Annual accounts 202447,4 k €↓
  4. 2023
    Annual accounts 202380,8 k €↑
  5. 2022
    Annual accounts 20222,9 k €↑
  6. 2021
    Annual accounts 2021-55,4 k €↓
  7. 2020
    Annual accounts 2020140,9 k €↑
  8. 2019
    Annual accounts 201924,9 k €↑
  9. 2018
    Annual accounts 201823,4 k €↑
  10. 2017
    Annual accounts 20176,3 k €↓
  11. 2016
    Annual accounts 201683,8 k €↑
  12. 2015
    Annual accounts 2015-63,7 k €↓
  13. 2014
    Annual accounts 2014-42,7 k €↓
  14. 2013
    Annual accounts 201338,8 k €↓
  15. 2012
    Annual accounts 201288,3 k €↓
  16. 2011
    Annual accounts 2011110 k €↑
  17. 2010
    Annual accounts 201058 k €↑
  18. 2009
    Annual accounts 20093,8 k €↓
  19. 2008
    Annual accounts 200893,6 k €↑
  20. 2007
    Annual accounts 200777,7 k €↑
  21. 2006
    Annual accounts 200633,4 k €
  22. 2006
    Name changeBETEC
  23. 15/07/1972
    IncorporationPrivate limited company