VAYAMUNDO HOUFFALIZE
0412.649.183 · rovalta.com · 23/09/2026
ACTIVE
VAYAMUNDO HOUFFALIZE
Financial year 2025 · closed on 31/12/2025
Net result
179,3 k €
+217.9% YoY
Revenue
10,2 M €
+0.4% YoY
Equity
4,5 M €
+4.1% YoY
Workforce
57,4 ETP
+2.0% YoY
Overview
What does VAYAMUNDO HOUFFALIZE do?
VAYAMUNDO HOUFFALIZE is a Cooperative society incorporated in 1972. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Houffalize. It employs on average 57,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0412.649.183
Incorporation
16/09/1972
Legal form
Cooperative society
Registered office
Ol-Fosse-d'Outh 1
6660 Houffalize · WallonieSee on map
6660 Houffalize · WallonieSee on map
Contributed capital
9 804 724,04 €
Latest accounts
31/12/2025
Average workforce
57,4 ETP
Activities (NACE)
55202Holiday and other short-stay accommodation· main55202Holiday and other short-stay accommodation55220Holiday and other short-stay accommodation55231Holiday and other short-stay accommodation55300Camping grounds, recreational vehicle parks and trailer parks55300Camping grounds, recreational vehicle parks and trailer parks
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 10,2 M € | +0.4% | 10,1 M € | +2.6% | 9,9 M € | +17.6% | 8,4 M € | +40.2% | 6 M € | +45.8% | 4,1 M € | -42.5% | 7,1 M € | +1.2% | 7 M € | +7.7% | 6,5 M € | +12.9% | 5,8 M € | +22.3% | 4,7 M € | -13.1% | 5,5 M € | +2.9% | 5,3 M € | -1.0% | 5,4 M € | +29.8% | 4,1 M € | -2.5% | 4,2 M € | -3.7% | 4,4 M € | – | |
| EBITDA | 270,7 k € | +70.0% | 159,2 k € | -17.3% | 192,7 k € | -12.8% | 220,9 k € | +7.4% | 205,8 k € | +150% | -411,9 k € | -347% | 166,9 k € | -29.1% | 235,5 k € | -40.5% | 395,9 k € | +183% | -475,4 k € | +42.1% | -821,4 k € | -221% | 678,8 k € | +29.3% | 524,8 k € | -35.6% | 814,8 k € | +130% | 354,4 k € | -11.0% | 398,3 k € | +20.7% | 330,1 k € | +10.1% | 299,9 k € |
| Operating result | 227,6 k € | +117% | 104,9 k € | -26.3% | 142,3 k € | -11.6% | 160,9 k € | +28.2% | 125,6 k € | +124% | -513,5 k € | -742% | 80 k € | -35.9% | 124,7 k € | -50.9% | 254,1 k € | +141% | -626,9 k € | +37.4% | -1 M € | -8.7% | -922,1 k € | +22.2% | -1,2 M € | +3.3% | -1,2 M € | +27.8% | -1,7 M € | -4.4% | -1,6 M € | +4.1% | -1,7 M € | -1.0% | -1,7 M € |
| Net result | 179,3 k € | +218% | 56,4 k € | -45.2% | 102,9 k € | -0.4% | 103,3 k € | +130% | 44,8 k € | +108% | -566,1 k € | -4611% | 12,5 k € | -81.1% | 66,3 k € | -66.8% | 199,8 k € | +130% | -666,9 k € | +34.5% | -1 M € | +90.2% | -10,4 M € | -1045% | -910,6 k € | +23.4% | -1,2 M € | +25.2% | -1,6 M € | -15.4% | -1,4 M € | +26.3% | -1,9 M € | -19.4% | -1,6 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 4,5 M € | +4.1% | 4,3 M € | +1.3% | 4,3 M € | +2.5% | 4,2 M € | +2.5% | 4,1 M € | +1.1% | 4 M € | -12.3% | 4,6 M € | +0.3% | 4,6 M € | +1.5% | 4,5 M € | +4.6% | 4,3 M € | -13.4% | 5 M € | +115% | -33,8 M € | -44.6% | -23,4 M € | -4.0% | -22,5 M € | -5.6% | -21,3 M € | -8.1% | -19,7 M € | -7.5% | -18,3 M € | -11.3% | -16,5 M € |
| Total assets | 6 M € | -2.5% | 6,2 M € | +2.8% | 6 M € | +3.2% | 5,8 M € | +3.4% | 5,6 M € | +4.3% | 5,4 M € | -11.6% | 6,1 M € | +3.3% | 5,9 M € | +0.2% | 5,9 M € | +5.0% | 5,6 M € | -10.8% | 6,3 M € | -42.5% | 10,9 M € | -48.1% | 21,1 M € | -4.0% | 22 M € | -3.7% | 22,8 M € | -6.9% | 24,5 M € | -4.8% | 25,7 M € | -7.0% | 27,7 M € |
| Cash | 862,7 k € | -30.0% | 1,2 M € | +14.9% | 1,1 M € | -2.5% | 1,1 M € | +130% | 478,6 k € | -64.5% | 1,3 M € | +41.1% | 955,3 k € | -1.4% | 968,9 k € | +45.8% | 664,4 k € | +24.8% | 532,4 k € | -21.2% | 675,4 k € | -85.6% | 4,7 M € | +194% | 1,6 M € | -35.1% | 2,5 M € | +167% | 921,4 k € | +41.3% | 652,1 k € | -7.8% | 707,4 k € | +114% | 329,9 k € |
| Debts | 1,5 M € | -18.1% | 1,8 M € | +6.5% | 1,7 M € | +4.9% | 1,6 M € | +5.7% | 1,5 M € | +13.9% | 1,4 M € | -6.1% | 1,4 M € | +9.7% | 1,3 M € | -3.8% | 1,4 M € | +6.2% | 1,3 M € | -1.1% | 1,3 M € | -97.1% | 44,8 M € | +0.6% | 44,5 M € | +0.1% | 44,5 M € | +0.9% | 44,1 M € | -0.2% | 44,2 M € | +0.4% | 44 M € | -0.3% | 44,1 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 57,4 ETP | +2.0% | 56,3 ETP | +10.4% | 51,0 ETP | +11.8% | 45,6 ETP | -2.4% | 46,7 ETP | +3.1% | 45,3 ETP | +4.1% | 43,5 ETP | -7.1% | 46,8 ETP | -0.2% | 46,9 ETP | +0.6% | 46,6 ETP | +6.6% | 43,7 ETP | -1.8% | 44,5 ETP | +3.2% | 43,1 ETP | -8.7% | 47,2 ETP | -2.1% | 48,2 ETP | -8.4% | 52,6 ETP | -1.5% | 53,4 ETP | +12.7% | 47,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 83 ended
Active mandates
Dirk CONINCKX
ActiveEddy HUTTENER
ActiveKoen DE KINDER
ActiveLuca BALDAN
ActivePatrick VANDENBERGHE
ActivePierre CUPPENS
ActiveEnded mandates
Dirk CONINCKX
EndedEddy HUTTENER
EndedJustin DAERDEN
EndedJustin DAERDEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 25/06/2025 | 25/06/2024 | 20/06/2023 | 28/06/2022 | 05/07/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 19/06/2026 | 29/06/2026 | French | |
| Full model | 31/12/2024 | 20/06/2025 | 25/06/2025 | French | |
| Full model | 31/12/2023 | 21/06/2024 | 25/06/2024 | French | |
| Full model | 31/12/2022 | 16/06/2023 | 20/06/2023 | French | |
| Full model | 31/12/2021 | 17/06/2022 | 28/06/2022 | French | |
| Full model | 31/12/2020 | 11/06/2021 | 05/07/2021 | French | |
| Full model | 31/12/2019 | 04/09/2020 | 08/09/2020 | French | |
| Full model | 31/12/2018 | 15/06/2019 | 24/06/2019 | French | |
| Full model | 31/12/2017 | 16/06/2018 | 10/07/2018 | French | |
| Full model | 31/12/2016 | 17/06/2017 | 28/06/2017 | French | |
| Full model | 31/12/2015 | 11/06/2016 | 30/06/2016 | French | |
| Full model | 31/12/2014 | 27/08/2015 | 27/08/2015 | French | |
| Full model | 31/12/2013 | 13/06/2014 | 10/07/2014 | French | |
| Full model | 31/12/2012 | 14/06/2013 | 08/07/2013 | French | |
| Full model | 31/12/2011 | 15/06/2012 | 10/07/2012 | French | |
| Full model | 31/12/2010 | 17/06/2011 | 01/08/2011 | French | |
| Full model | 31/12/2009 | 18/06/2010 | 20/07/2010 | French | |
| Full model | 31/12/2008 | 12/06/2009 | 13/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 02/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 83 ended
Active mandates
Dirk CONINCKX
ActiveEddy HUTTENER
ActiveKoen DE KINDER
ActiveLuca BALDAN
ActivePatrick VANDENBERGHE
ActivePierre CUPPENS
ActiveEnded mandates
Dirk CONINCKX
EndedEddy HUTTENER
EndedJustin DAERDEN
EndedJustin DAERDEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/10/2025DEMISSIONS, NOMINATIONS
- Mandates08/11/2022DEMISSIONS, NOMINATIONS
- Mandates31/03/2022DEMISSIONS, NOMINATIONS
- Mandates26/11/2020DEMISSIONS, NOMINATIONS
- Mandates12/10/2020DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates05/10/2020DEMISSIONS, NOMINATIONS
- Mandates21/10/2019DEMISSIONS, NOMINATIONS
- Mandates11/07/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025179,3 k €↑
- 2024Annual accounts 202456,4 k €↓
- 2024Name changeVayamundo Houffalize SC-ES
- 2023Annual accounts 2023102,9 k €↓
- 2022Annual accounts 2022103,3 k €↑
- 2021Annual accounts 202144,8 k €↑
- 2020Annual accounts 2020-566,1 k €↓
- 2019Annual accounts 201912,5 k €↓
- 2018Annual accounts 201866,3 k €↓
- 2017Annual accounts 2017199,8 k €↑
- 2016Annual accounts 2016-666,9 k €↑
- 2015Annual accounts 2015-1 M €↑
- 2015Name changeVAYAMUNDO HOUFFALIZE
- 2013Annual accounts 2013-10,4 M €↓
- 2012Annual accounts 2012-910,6 k €↑
- 2011Annual accounts 2011-1,2 M €↑
- 2010Annual accounts 2010-1,6 M €↓
- 2009Annual accounts 2009-1,4 M €↑
- 2008Annual accounts 2008-1,9 M €↓
- 2007Annual accounts 2007-1,6 M €
- 2007Name changeOl Fosse d'Outh
- 16/09/1972IncorporationCooperative society