ACTIVE

Composition mécanique et Gravure

Financial year 2024 · Closed on 31/12/2024

Net result-25,4 k €-8,6 %over 1 year
Gross margin-7,8 k €+4,4 %over 1 year
Equity282,2 k €-8,3 %over 1 year

Identity

Source · BCE/KBO

Composition mécanique et Gravure is a Public limited company incorporated in 1972. Its registered office is in Chaudfontaine.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0412.667.494
Incorporation
27/09/1972
Legal form
Public limited company
Registered office
Allée de la Picherotte 13
4053 Chaudfontaine · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 130
  • 218
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20242023202220212019
Income statement
Gross margin-7,8 k €-8,2 k €-7,6 k €324,6 k €-2,6 k €
EBITDA-10,3 k €-10,5 k €-10,5 k €322,7 k €-4,3 k €
Operating result-28,9 k €-25,4 k €-15,7 k €322,1 k €-4,7 k €
Net result-25,4 k €-23,4 k €-9,3 k €262,3 k €-4,3 k €
Balance sheet
Equity282,2 k €307,6 k €330,9 k €340,3 k €81,6 k €
Total assets283,1 k €308,1 k €394,6 k €408 k €84,4 k €
Cash18,4 k €52,5 k €256 k €––
Debts539,3 €375,5 €63,6 k €67,8 k €2,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 20 ended

Active mandates

Alain Frings

Director · since 29 août 2023

Active

Ended mandates

Alain Frings

Managing director · since 06 juin 2020 · until 06 juin 2026

Ended
Björn Frings

Director · since 06 juin 2020 · until 06 juin 2026

Ended
BJORN FRINGS

Director · since 01 janvier 2016 · until 06 juin 2020

Ended
BJORN FRINGS

Director · since 01 janvier 2016 · until 07 juin 2020

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202527/08/202431/08/202324/11/202231/08/202103/09/2020
General meeting07/06/202501/06/202403/06/202304/06/202205/06/202115/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202407/06/202529/08/2025FrenchPDF
Micro model31/12/202301/06/202427/08/2024FrenchPDF
Micro model31/12/202203/06/202331/08/2023FrenchPDF
Micro model31/12/202104/06/202224/11/2022FrenchPDF
Micro model31/12/202005/06/202131/08/2021FrenchPDF
Micro model31/12/201915/08/202003/09/2020FrenchPDF
Micro model31/12/201801/06/201912/09/2019FrenchPDF
Micro model31/12/201702/06/201831/08/2018FrenchPDF
Micro model31/12/201603/06/201729/08/2017FrenchPDF
Abridged model31/12/201504/06/201629/08/2016FrenchPDF
Abridged model31/12/201406/06/201524/03/2016FrenchPDF
Abridged model31/12/201307/06/201428/08/2014FrenchPDF
Abridged model31/12/201201/06/201328/08/2013FrenchPDF
Abridged model31/12/201102/06/201220/07/2012FrenchPDF
Abridged model31/12/201003/06/201131/08/2011FrenchPDF
Abridged model31/12/200905/06/201003/08/2010FrenchPDF
Abridged model31/12/200806/06/200928/07/2010FrenchPDF
Abridged model31/12/200707/06/200829/08/2008FrenchPDF
Abridged model31/12/200602/06/200723/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 20 ended

Active mandates

Alain Frings

Director · since 29 août 2023

Active

Ended mandates

Alain Frings

Managing director · since 06 juin 2020 · until 06 juin 2026

Ended
Björn Frings

Director · since 06 juin 2020 · until 06 juin 2026

Ended
BJORN FRINGS

Director · since 01 janvier 2016 · until 06 juin 2020

Ended
BJORN FRINGS

Director · since 01 janvier 2016 · until 07 juin 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/09/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/09/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/01/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/01/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/10/2002
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-25,4 k €↓
  2. 2023
    Annual accounts 2023-23,4 k €↓
  3. 2022
    Annual accounts 2022-9,3 k €↓
  4. 2021
    Annual accounts 2021262,3 k €↑
  5. 2019
    Annual accounts 2019-4,3 k €↓
  6. 2018
    Annual accounts 2018-2 k €↑
  7. 2017
    Annual accounts 2017-2,6 k €↓
  8. 2016
    Annual accounts 20161,3 k €↑
  9. 2015
    Annual accounts 2015-9,5 k €↑
  10. 2014
    Annual accounts 2014-60,2 k €↓
  11. 2013
    Annual accounts 2013231 €↑
  12. 2012
    Annual accounts 2012-6,2 k €↑
  13. 2009
    Annual accounts 2009-33,9 k €↓
  14. 2008
    Annual accounts 2008-27,4 k €↓
  15. 2007
    Annual accounts 2007-13,5 k €↓
  16. 2006
    Annual accounts 2006-8,5 k €
  17. 27/09/1972
    IncorporationPublic limited company