Etilux
0412.681.550 · rovalta.com · 24/09/2026
ACTIVE
Etilux
Financial year 2025 · Closed on 31/12/2025
Net result
130,5 k €
+246,1 %over 1 yearGross margin
3,1 M €
Equity
648,4 k €
+25,0 %over 1 yearWorkforce
42,0 ETP
-3,0 %over 1 yearOverview
Identity
Source · BCE/KBOEtilux is a Public limited company incorporated in 1972. Its registered office is in Liège. It employs on average 42,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0412.681.550
- Incorporation
- 05/10/1972
- Legal form
- Public limited company
- Registered office
- Rue de l'Espérance 42
4000 Liège · WallonieSee on map - Contributed capital
- 358 589,98 €
- Latest accounts
- 31/12/2025
- Average workforce
- 42,0 ETP
Joint committees (3)
- 100
- 200
- 218
Contacts
4 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 3,1 M € | – | – | – | – | ||||
| EBITDA | 320,8 k € | +3.0% | 311,6 k € | +180% | -391,4 k € | -278% | 219,6 k € | -33.9% | 332,3 k € |
| Operating result | 206,4 k € | +63.2% | 126,5 k € | +120% | -624,2 k € | -2622% | 24,8 k € | -88.9% | 222,2 k € |
| Net result | 130,5 k € | +246% | 37,7 k € | +105% | -698,4 k € | -1839% | 40,2 k € | -74.2% | 155,9 k € |
| Balance sheet | |||||||||
| Equity | 648,4 k € | +25.0% | 518,7 k € | +45.4% | 356,7 k € | -66.4% | 1,1 M € | +2.9% | 1 M € |
| Total assets | 4,4 M € | +18.1% | 3,7 M € | -2.3% | 3,8 M € | -48.4% | 7,3 M € | +10.5% | 6,6 M € |
| Cash | 280,7 k € | +203% | 92,8 k € | -51.3% | 190,3 k € | -57.3% | 445,7 k € | -24.4% | 589,7 k € |
| Debts | 3,7 M € | +17.0% | 3,2 M € | -7.3% | 3,4 M € | -45.4% | 6,3 M € | +15.4% | 5,4 M € |
| Other | |||||||||
| Workforce | 42,0 ETP | -3.0% | 43,3 ETP | -10.2% | 48,2 ETP | -2.6% | 49,5 ETP | -1.4% | 50,2 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20256 active · 58 ended
Active mandates
Active
Active
Active
Active
Ended mandates
Other companies at this address
Rue de l'Espérance 42 4000 Liège| Company | CBE no. |
|---|---|
ABISOC● Active | 0425.112.792 |
CBE Integration● Active | 0736.873.960 |
CRAFT ENGINEERING INTERNATIONAL● Active | 0422.338.889 |
DPLS INVEST● Active | 0846.722.995 |
GROUPE BBLC● Active | 0747.968.879 |
L.L.T.● Active | 0475.199.238 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/06/2026 | 13/06/2025 | 29/08/2024 | 29/06/2023 | 26/07/2022 | 14/06/2021 |
| General meeting | 13/05/2026 | 14/05/2025 | 11/06/2024 | 10/05/2023 | 01/06/2022 | 12/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 13/05/2026 | 19/06/2026 | French | |
| Full model | 31/12/2024 | 14/05/2025 | 13/06/2025 | French | |
| Full model | 31/12/2023 | 11/06/2024 | 29/08/2024 | French | |
| Full model | 31/12/2022 | 10/05/2023 | 29/06/2023 | French | |
| Full model | 31/12/2021 | 01/06/2022 | 26/07/2022 | French | |
| Full model | 31/12/2020 | 12/05/2021 | 14/06/2021 | French | |
| Full model | 31/12/2019 | 29/06/2020 | 29/07/2020 | French | |
| Full model | 31/12/2018 | 21/05/2019 | 28/08/2019 | French | |
| Full model | 31/12/2017 | 08/05/2018 | 29/06/2018 | French | |
| Full model | 31/12/2016 | 10/05/2017 | 23/08/2017 | French | |
| Full model | 31/12/2015 | 04/05/2016 | 11/08/2016 | French | |
| Full model | 31/12/2014 | 20/05/2015 | 07/08/2015 | French | |
| Full model | 31/12/2013 | 14/05/2014 | 26/08/2014 | French | |
| Full model | 31/12/2012 | 22/05/2013 | 10/06/2013 | French | |
| Full model | 31/12/2011 | 09/05/2012 | 31/05/2012 | French | |
| Full model | 31/12/2010 | 11/05/2011 | 15/06/2011 | French | |
| Full model | 31/12/2009 | 17/05/2010 | 02/06/2010 | French | |
| Full model | 31/12/2008 | 11/05/2009 | 26/05/2009 | French | |
| Full model | 31/12/2007 | 14/05/2008 | 30/05/2008 | French | |
| Full model | 31/12/2006 | 09/05/2007 | 21/05/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20256 active · 58 ended
Active mandates
Active
Active
Active
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates10/07/2026DEMISSIONS, NOMINATIONS
- Mandates28/05/2026DEMISSIONS, NOMINATIONS
- Mandates19/06/2024CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other29/12/2023DIVERS
- Mandates28/06/2023DEMISSIONS, NOMINATIONS
- Mandates05/10/2022DEMISSIONS, NOMINATIONS
- Mandates08/09/2022DEMISSIONS, NOMINATIONS
- Mandates22/08/2022DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025130,5 k €↑
- 2024Annual accounts 202437,7 k €↑
- 2023Annual accounts 2023-698,4 k €↓
- 2022Annual accounts 202240,2 k €↓
- 2021Annual accounts 2021155,9 k €↑
- 2019Annual accounts 20195,9 k €↓
- 2018Annual accounts 2018479,7 k €↑
- 2017Annual accounts 2017251,4 k €↑
- 2016Annual accounts 2016224,4 k €↑
- 2015Annual accounts 2015123,2 k €↑
- 2014Annual accounts 201460 k €↑
- 2013Annual accounts 2013-52,9 k €↑
- 2012Annual accounts 2012-252,6 k €↓
- 2011Annual accounts 2011-1,3 k €↓
- 2010Annual accounts 201051,5 k €↓
- 2008Annual accounts 200866,9 k €↓
- 2007Annual accounts 200782,5 k €↓
- 2006Annual accounts 2006142 k €
- 05/10/1972IncorporationPublic limited company