ACTIVE

W CONSEIL

Export PDF

Financial year 2025 · closed on 30/04/2025

Net result

321,2 k €

-8.4% YoY

Gross margin

660,3 k €

-3.6% YoY

Equity

1,1 M €

+39.2% YoY

What does W CONSEIL do?

W CONSEIL is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.892.976

Incorporation

04/03/2002

Legal form

Private limited company

Registered office

Boulevard Frère-Orban 5
4000 Liège · WallonieSee on map

Contributed capital

231 000,00 €

Latest accounts

30/04/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	660,3 k €	-3.6%	684,9 k €	-66.2%	2 M €	+127%	892,7 k €	+17.2%	761,5 k €	+57.8%	482,4 k €	+59.2%	303 k €	+24.7%	242,9 k €	+15.9%	209,6 k €	+49.6%	140,1 k €	-55.6%	315,6 k €	-13.0%	362,9 k €	+6.5%	340,8 k €	+20.2%	283,6 k €	+33.0%	213,2 k €	-0.9%	215,3 k €	+1428%	14,1 k €	-89.7%	137,3 k €	+36.4%	100,6 k €
EBITDA	570,2 k €	-9.8%	632,2 k €	-68.6%	2 M €	+133%	864,6 k €	+17.3%	737,3 k €	+57.4%	468,3 k €	+54.1%	303,9 k €	+31.4%	231,3 k €	+14.9%	201,4 k €	+50.1%	134,1 k €	-56.8%	310,9 k €	-13.4%	358,9 k €	+6.3%	337,5 k €	+20.6%	279,8 k €	+34.0%	208,8 k €	-0.6%	210 k €	+2111%	9,5 k €	-92.9%	133 k €	+38.7%	95,9 k €
Operating result	389,7 k €	-14.4%	455,5 k €	-75.6%	1,9 M €	+149%	749,4 k €	+26.5%	592,4 k €	+75.5%	337,6 k €	+18.6%	284,8 k €	+33.7%	212,9 k €	+16.1%	183,4 k €	+49.8%	122,4 k €	-59.1%	299,1 k €	-14.3%	349,2 k €	+16.8%	298,9 k €	+10.7%	269,9 k €	+35.9%	198,6 k €	+0.7%	197,2 k €	+9022%	-2,2 k €	-102%	120,9 k €	+44.3%	83,8 k €
Net result	321,2 k €	-8.4%	350,8 k €	-74.9%	1,4 M €	+147%	564,6 k €	+35.7%	416,1 k €	+79.2%	232,2 k €	+15.2%	201,5 k €	+44.5%	139,4 k €	+22.6%	113,8 k €	+48.3%	76,7 k €	-3.8%	79,8 k €	+29.6%	61,6 k €	-68.2%	193,5 k €	+9.0%	177,5 k €	+29.3%	137,3 k €	+12.2%	122,4 k €	+2033%	-6,3 k €	-109%	71,3 k €	+40.6%	50,7 k €
Balance sheet
Equity	1,1 M €	+39.2%	819,7 k €	+74.8%	468,9 k €	-0.9%	473 k €	-7.0%	508,4 k €	+73.9%	292,3 k €	-50.5%	590,1 k €	-14.3%	688,6 k €	+25.4%	549,1 k €	+18.0%	465,3 k €	+19.7%	388,6 k €	+25.8%	308,8 k €	+69.4%	182,2 k €	+48.5%	122,7 k €	+122%	55,3 k €	+15.2%	48 k €	+18.2%	40,6 k €	-13.5%	46,9 k €	-49.9%	93,6 k €
Total assets	3,2 M €	-21.2%	4,1 M €	-23.3%	5,3 M €	+74.9%	3 M €	+12.2%	2,7 M €	+32.6%	2 M €	+15.8%	1,8 M €	+2.7%	1,7 M €	+14.5%	1,5 M €	+12.9%	1,3 M €	+10.0%	1,2 M €	+4.2%	1,2 M €	-3.3%	1,2 M €	+23.4%	970,2 k €	+0.7%	963,6 k €	+0.5%	959,1 k €	+10.4%	868,6 k €	+31.8%	659,1 k €	+35.7%	485,7 k €
Cash	118,7 k €	-86.9%	903,9 k €	-67.5%	2,8 M €	+798%	309,1 k €	-50.9%	629,3 k €	+226%	193 k €	+8.6%	177,8 k €	+17.8%	150,9 k €	+48.0%	101,9 k €	+37.3%	74,3 k €	-6.4%	79,3 k €	-26.8%	108,3 k €	+6.4%	101,8 k €	-6.8%	109,2 k €	+11.1%	98,3 k €	+6.7%	92,1 k €	-16.2%	110 k €	+44.7%	76 k €	+28.6%	59,1 k €
Debts	1 M €	-30.7%	1,5 M €	-34.3%	2,3 M €	-11.0%	2,5 M €	+16.7%	2,2 M €	+26.1%	1,7 M €	+50.0%	1,2 M €	+14.8%	1 M €	+8.2%	929,3 k €	+10.1%	844,3 k €	+6.0%	796,7 k €	-4.0%	829,6 k €	-16.4%	992,2 k €	+20.0%	826,5 k €	-7.1%	889,5 k €	+0.0%	889,2 k €	+10.1%	807,4 k €	+35.6%	595,7 k €	+56.0%	381,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 1 ended

Active mandates

Laurent WEERTS

Director · since 28 février 2002

Active

Ended mandates

Laurent WEERTS

Manager · since 28 février 2002

Ended

At this address

Other companies at this address

Company	CBE no.
JJCHB Law● Active	1011.633.487
L Advisory● Active	0546.825.424

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/05/2024	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	30/04/2025	30/04/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	26/11/2024	12/12/2023	01/12/2022	29/11/2021	23/12/2020
General meeting	19/09/2025	20/09/2024	15/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/04/2025	19/09/2025	16/12/2025	French	PDF
Abridged model	30/04/2024	20/09/2024	26/11/2024	French	PDF
Abridged model	30/04/2023	15/09/2023	12/12/2023	French	PDF
Abridged model	30/04/2022	16/09/2022	01/12/2022	French	PDF
Abridged model	30/04/2021	17/09/2021	29/11/2021	French	PDF
Abridged model	30/04/2020	18/09/2020	23/12/2020	French	PDF
Abridged model	30/04/2019	20/09/2019	22/11/2019	French	PDF
Abridged model	30/04/2018	14/09/2018	31/10/2018	French	PDF
Abridged model	30/04/2017	15/09/2017	31/10/2017	French	PDF
Abridged model	30/04/2016	16/09/2016	25/10/2016	French	PDF
Abridged model	30/04/2015	18/09/2015	15/12/2015	French	PDF
Abridged model	30/04/2014	19/09/2014	25/11/2014	French	PDF
Abridged model	30/04/2013	20/09/2013	26/12/2013	French	PDF
Abridged model	30/04/2012	25/09/2012	24/12/2012	French	PDF
Abridged model	30/04/2011	16/09/2011	30/09/2011	French	PDF
Abridged model	30/04/2010	17/09/2010	30/11/2010	French	PDF
Abridged model	30/04/2009	18/09/2009	30/11/2009	French	PDF
Abridged model	30/04/2008	19/09/2008	25/11/2008	French	PDF
Abridged model	30/04/2007	21/09/2007	31/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 1 ended

Active mandates

Laurent WEERTS

Director · since 28 février 2002

Active

Ended mandates

Laurent WEERTS

Manager · since 28 février 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring21/01/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/11/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates07/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/01/2014
CAPITAL, ACTIONS
PDF
Other02/05/2005
ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025321,2 k €↓
2024
Annual accounts 2024350,8 k €↓
2023
Annual accounts 20231,4 M €↑
2023
Name changeW CONSEIL
2022
Annual accounts 2022564,6 k €↑
2022
Name changeLAURENT WEERTS
2021
Annual accounts 2021416,1 k €↑
2020
Annual accounts 2020232,2 k €↑
2019
Annual accounts 2019201,5 k €↑
2018
Annual accounts 2018139,4 k €↑
2017
Annual accounts 2017113,8 k €↑
2016
Annual accounts 201676,7 k €↓
2015
Annual accounts 201579,8 k €↑
2014
Annual accounts 201461,6 k €↓
2013
Annual accounts 2013193,5 k €↑
2012
Annual accounts 2012177,5 k €↑
2011
Annual accounts 2011137,3 k €↑
2010
Annual accounts 2010122,4 k €↑
2009
Annual accounts 2009-6,3 k €↓
2008
Annual accounts 200871,3 k €↑
2007
Annual accounts 200750,7 k €
04/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

W CONSEIL

Overview

What does W CONSEIL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline