ACTIVE

Chez Madeleine

Export PDF

Financial year 2026 · Closed on 31/01/2026

Net result1,1 M €-5,0 %over 1 year
Gross margin3,1 M €+2,2 %over 1 year
Equity1,2 M €+2,6 %over 1 year
Workforce32,4 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Chez Madeleine is a Private limited company incorporated in 1972. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in De Haan. It employs on average 32,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0412.738.067
Incorporation
02/11/1972
Legal form
Private limited company
Registered office
Stationsstraat 8
8420 De Haan · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/01/2026
Average workforce
32,4 ETP
Joint committees (8)
  • 119
  • 11901
  • 119010
  • 11903
  • 119030
  • 201
  • 20201
  • 202010
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20262025202420232022
Income statement
Gross margin3,1 M €3 M €3 M €2,4 M €2,4 M €
EBITDA1,6 M €1,6 M €1,6 M €1,2 M €1,3 M €
Operating result1,3 M €1,3 M €1,3 M €924,6 k €988,3 k €
Net result1,1 M €1,1 M €1 M €669,5 k €724,6 k €
Balance sheet
Equity1,2 M €1,1 M €1 M €618,1 k €444 k €
Total assets3,8 M €3,9 M €3,3 M €3,2 M €3,2 M €
Cash639,8 k €454,7 k €705,1 k €835 k €656,7 k €
Debts2,6 M €2,8 M €2,3 M €2,6 M €2,7 M €
Other
Workforce32,4 ETP32,4 ETP32,0 ETP30,8 ETP28,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/01/2026

1 active · 8 ended

Active mandates

Mouriaux - Samaey

Director · since 26 avril 2022 · 0871.079.794

Represented by Jérémie Mouriaux

Active

Ended mandates

Mouriaux - Samaey

Managing director · since 07 mars 2005 · 0871.079.794

Represented by Jérémie MOURIAUX

Ended
Mouriaux - Samaey

Administrator - manager · since 07 mars 2005 · 0871.079.794

Represented by Jérémie Mouriaux

Ended
Mouriaux - Samaey

Manager · since 07 mars 2005 · 0871.079.794

Represented by Jérémie Mouriaux

Ended
Jean Samaey

Administrator - manager · since 05 juillet 1990

Ended

Full financial information

Source · NBB
202620252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/02/202501/02/202401/02/202301/02/202201/02/202101/02/2020
Closing of the financial year31/01/202631/01/202531/01/202431/01/202331/01/202231/01/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202606/08/202526/04/202407/06/202331/05/202223/07/2021
General meeting25/06/202625/07/202526/04/202419/05/202331/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/01/202625/06/202610/07/2026DutchPDF
Abridged model31/01/202525/07/202506/08/2025DutchPDF
Abridged model31/01/202426/04/202426/04/2024DutchPDF
Abridged model31/01/202319/05/202307/06/2023DutchPDF
Abridged model31/01/202231/05/202231/05/2022DutchPDF
Abridged model31/01/202130/06/202123/07/2021DutchPDF
Abridged model31/01/202010/06/202010/06/2020DutchPDF
Abridged model31/01/201903/04/201926/04/2019DutchPDF
Abridged model31/12/201720/06/201821/06/2018DutchPDF
Abridged model31/12/201602/05/201723/05/2017DutchPDF
Abridged model31/12/201502/05/201627/05/2016DutchPDF
Abridged model31/12/201404/05/201521/05/2015DutchPDF
Abridged model31/12/201305/05/201416/06/2014DutchPDF
Abridged model31/12/201206/05/201322/05/2013DutchPDF
Abridged model31/12/201107/05/201206/06/2012DutchPDF
Abridged model31/12/201002/05/201110/06/2011DutchPDF
Abridged model31/12/200903/05/201009/06/2010DutchPDF
Abridged model31/12/200804/05/200929/05/2009DutchPDF
Abridged model31/12/200705/05/200811/06/2008DutchPDF
Abridged model31/12/200607/05/200731/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/01/2026

1 active · 8 ended

Active mandates

Mouriaux - Samaey

Director · since 26 avril 2022 · 0871.079.794

Represented by Jérémie Mouriaux

Active

Ended mandates

Mouriaux - Samaey

Managing director · since 07 mars 2005 · 0871.079.794

Represented by Jérémie MOURIAUX

Ended
Mouriaux - Samaey

Administrator - manager · since 07 mars 2005 · 0871.079.794

Represented by Jérémie Mouriaux

Ended
Mouriaux - Samaey

Manager · since 07 mars 2005 · 0871.079.794

Represented by Jérémie Mouriaux

Ended
Jean Samaey

Administrator - manager · since 05 juillet 1990

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/04/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring21/01/2019
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring22/11/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other20/06/2013
    BENAMING
    PDF
  • Mandates04/05/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/04/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/06/2003
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 20261,1 M €↓
  2. 2025
    Annual accounts 20251,1 M €↑
  3. 2024
    Annual accounts 20241 M €↑
  4. 2023
    Annual accounts 2023669,5 k €↓
  5. 2022
    Annual accounts 2022724,6 k €↑
  6. 2021
    Annual accounts 2021483,1 k €↓
  7. 2020
    Annual accounts 2020494,5 k €↓
  8. 2019
    Annual accounts 2019499 k €↑
  9. 2017
    Annual accounts 2017338,9 k €↑
  10. 2016
    Annual accounts 2016333,8 k €↓
  11. 2015
    Annual accounts 2015387,5 k €↑
  12. 2014
    Annual accounts 2014342,3 k €↑
  13. 2013
    Annual accounts 2013240,9 k €↑
  14. 2012
    Annual accounts 2012139,9 k €↓
  15. 2011
    Annual accounts 2011188,8 k €↓
  16. 2010
    Annual accounts 2010214,9 k €↑
  17. 2009
    Annual accounts 2009134,4 k €↑
  18. 2008
    Annual accounts 200860,9 k €↓
  19. 2007
    Annual accounts 200790,1 k €↓
  20. 2006
    Annual accounts 200695,5 k €
  21. 02/11/1972
    IncorporationPrivate limited company