ACTIVE

Beschützende Werkstätte-Die Zukunft - Amel, Büllingen, Burg Reuland, Bütgenbach, Sankt-Vith

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result134,4 k €+116,9 %over 1 year

Revenue1,3 M €+4,5 %over 1 year

Equity2,7 M €+2,0 %over 1 year

Workforce73,5 ETP-5,3 %over 1 year

Identity

Source · BCE/KBO

Beschützende Werkstätte-Die Zukunft - Amel, Büllingen, Burg Reuland, Bütgenbach, Sankt-Vith is a Non-profit organization incorporated in 1972. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Amel. It employs on average 73,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0412.748.262
Incorporation: 03/11/1972
Legal form: Non-profit organization
Registered office: Meyerode,Jäseberg 12
4770 Amel · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 73,5 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.85322Technical and vocational secondary education 88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.+12

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	1,3 M €	+4.5%	1,2 M €	+6.8%	1,1 M €	-15.9%	1,4 M €	+11.0%	1,2 M €
EBITDA	158,7 k €	+39.6%	113,7 k €	+12.2%	101,4 k €	-63.1%	274,6 k €	-23.9%	360,8 k €
Operating result	7,9 k €	+116%	-49,7 k €	+41.0%	-84,2 k €	-194%	89,2 k €	-55.1%	198,8 k €
Net result	134,4 k €	+117%	62 k €	+97.4%	31,4 k €	-83.9%	194,5 k €	-31.9%	285,7 k €
Balance sheet
Equity	2,7 M €	+2.0%	2,7 M €	-1.0%	2,7 M €	+1.9%	2,7 M €	+11.1%	2,4 M €
Total assets	3,6 M €	+1.8%	3,5 M €	-0.1%	3,5 M €	-4.4%	3,7 M €	+12.0%	3,3 M €
Cash	282,2 k €	-57.0%	655,6 k €	-45.8%	1,2 M €	-5.0%	1,3 M €	+46.1%	871,7 k €
Debts	507 k €	+3.1%	491,8 k €	+1.8%	483,3 k €	-25.8%	651,5 k €	+13.3%	575 k €
Other
Workforce	73,5 ETP	-5.3%	77,6 ETP	+2.0%	76,1 ETP	+0.5%	75,7 ETP	+0.9%	75,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	30/05/2025	25/04/2024	27/04/2023	15/04/2022	29/06/2021
General meeting	30/03/2026	29/04/2025	02/04/2024	28/03/2023	22/03/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/03/2026	29/04/2026	German	PDF
Abridged model	31/12/2024	29/04/2025	30/05/2025	German	PDF
Abridged model	31/12/2023	02/04/2024	25/04/2024	German	PDF
Abridged model	31/12/2022	28/03/2023	27/04/2023	German	PDF
Abridged model	31/12/2021	22/03/2022	15/04/2022	German	PDF
Abridged model	31/12/2020	15/06/2021	29/06/2021	German	PDF
Abridged model	31/12/2019	26/05/2020	24/06/2020	German	PDF
Abridged model	31/12/2018	26/03/2019	25/04/2019	German	PDF
Abridged model	31/12/2017	27/03/2018	27/04/2018	German	PDF
Abridged model	31/12/2016	28/03/2017	26/04/2017	German	PDF
Abridged model	31/12/2015	22/03/2016	29/06/2016	German	PDF
Abridged model	31/12/2014	24/03/2015	23/04/2015	German	PDF
Abridged model	31/12/2013	25/03/2014	22/04/2014	German	PDF
Abridged model	31/12/2012	26/03/2013	25/04/2013	German	PDF
Abridged model	31/12/2011	27/03/2012	27/04/2012	German	PDF
Abridged model	31/12/2010	22/03/2011	21/04/2011	German	PDF
Abridged model	31/12/2009	23/03/2010	20/04/2010	German	PDF
Abridged model	31/12/2008	24/03/2009	27/04/2009	German	PDF
Abridged model	31/12/2007	25/03/2008	28/04/2008	German	PDF
Abridged model	31/12/2006	29/03/2007	27/04/2007	German	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates31/12/2025
ENTLASSUNG - ERNENNUNG
PDF
Mandates23/01/2025
ENTLASSUNG - ERNENNUNG
PDF
Mandates04/01/2024
ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates19/01/2023
ENTLASSUNG - ERNENNUNG
PDF
Mandates13/06/2019
ENTLASSUNG - ERNENNUNG
PDF
Mandates20/12/2016
ENTLASSUNG - ERNENNUNG
PDF
Other02/01/2015
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Registered office23/03/2012
GESELLSCHAFTSSITZ
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

1972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Beschützende Werkstätte-Die Zukunft - Amel, Büllingen, Burg Reuland, Bütgenbach, Sankt-Vith

Meyerode,Jäseberg 12, 4770 Amblève

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Meyerode,Jäseberg 12, 4770 AmblèveCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00105709

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Beschützende Werkstätte-Die Zukunft - Amel, Büllingen, Burg Reuland, Bütgenbach, Sankt-VithCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00105709
ALEXA COLLING	accounts 2021	Accounts 2021 · 2022-20003996

Events

2025
Annual accounts 2025134,4 k €↑
2024
Annual accounts 202462 k €↑
2023
Annual accounts 202331,4 k €↓
2022
Annual accounts 2022194,5 k €↓
2022
Name changeBeschützende Werkstätte-Die Zukunft - Amel, Büllingen, Burg Reuland, Bütgenbach, Sankt-Vith
2021
Annual accounts 2021285,7 k €↑
2020
Annual accounts 2020210,3 k €↑
2019
Annual accounts 2019149,7 k €↓
2018
Annual accounts 2018217,1 k €↑
2017
Annual accounts 201765,1 k €↑
2016
Annual accounts 201651,7 k €↓
2015
Annual accounts 201594,5 k €↑
2014
Annual accounts 201466,6 k €↑
2013
Annual accounts 2013-57,6 k €↓
2012
Annual accounts 20124,4 k €↓
2011
Annual accounts 201137,4 k €
03/11/1972
IncorporationNon-profit organization

Beschützende Werkstätte-Die Zukunft - Amel, Büllingen, Burg Reuland, Bütgenbach, Sankt-Vith

Overview

Identity

Financials

Valuation

Indicative valuation

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events