ACTIVE

BESCHUTZENDE WERKSTATTE EUPEN UND UMGEBUNG

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-22,1 k €+55,4 %over 1 year

Revenue2,2 M €+17,5 %over 1 year

Equity3,6 M €-4,1 %over 1 year

Workforce128,0 ETP+5,4 %over 1 year

Identity

Source · BCE/KBO

BESCHUTZENDE WERKSTATTE EUPEN UND UMGEBUNG is a Non-profit organization incorporated in 1972. Its main activity is: Technical and vocational secondary education. Its registered office is in Eupen. It employs on average 128,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0412.778.847
Incorporation: 20/11/1972
Legal form: Non-profit organization
Registered office: Gewerbestrasse 13
4700 Eupen · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 128,0 ETP

Activities (NACE)

85322Technical and vocational secondary education· main 88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.

Joint committees (2)

327
32703

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	2,2 M €	+17.5%	1,8 M €	+0.6%	1,8 M €	-3.2%	1,9 M €	-2.7%	1,9 M €
EBITDA	254,7 k €	+9.0%	233,7 k €	+81.0%	129,1 k €	-28.8%	181,4 k €	-61.9%	475,9 k €
Operating result	-30,1 k €	+52.6%	-63,4 k €	+62.5%	-168,9 k €	-52.8%	-110,6 k €	-167%	164,4 k €
Net result	-22,1 k €	+55.4%	-49,5 k €	+69.3%	-161,1 k €	-41.2%	-114,1 k €	-168%	167,8 k €
Balance sheet
Equity	3,6 M €	-4.1%	3,8 M €	-5.0%	4 M €	-7.3%	4,3 M €	-2.8%	4,4 M €
Total assets	4,3 M €	-9.1%	4,7 M €	-0.9%	4,8 M €	-10.5%	5,3 M €	-0.0%	5,3 M €
Cash	1 M €	-15.3%	1,2 M €	+21.2%	988,8 k €	-33.5%	1,5 M €	+17.0%	1,3 M €
Debts	686,4 k €	-22.6%	886,5 k €	+13.2%	783 k €	-25.4%	1 M €	+13.1%	928,1 k €
Other
Workforce	128,0 ETP	+5.4%	121,4 ETP	-2.0%	123,9 ETP	-2.1%	126,6 ETP	+1.9%	124,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 55 ended

Active mandates

Bernd HÜBINGER

Vice-chairman of the board of directors · since 22 mai 2025

Active

Bernd VORHAGEN

Director · since 22 mai 2025

Active

Josef THAETER

Director · since 22 mai 2025

Active

Nicolas VANHEREN

Director · since 22 mai 2025

Active

Philippe CORMANN

Chairman of the board of directors · since 22 mai 2025

Active

Tom HERMANN

Director · since 22 mai 2025

Active

Ended mandates

Bernd HÜBINGER

Vice-chairman of the board of directors · since 30 mai 2024 · until 30 mai 2028

Ended

Bernd VORHAGEN

Director · since 30 mai 2024 · until 30 mai 2028

Ended

Isabel SCHLEMBACH

Director · since 30 mai 2024 · until 30 mai 2028

Ended

Josef THAETER

Director · since 30 mai 2024 · until 30 mai 2028

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	02/06/2025	10/06/2024	07/06/2023	25/05/2022	23/06/2021
General meeting	28/05/2026	22/05/2025	30/05/2024	22/05/2023	19/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/12/2025	28/05/2026	23/06/2026	German	PDF
Full model	31/12/2025	28/05/2026	03/06/2026	German	PDF
Full model	31/12/2024	22/05/2025	02/06/2025	German	PDF
Full model	31/12/2023	30/05/2024	10/06/2024	German	PDF
Full model	31/12/2022	22/05/2023	07/06/2023	German	PDF
Full model	31/12/2021	19/05/2022	25/05/2022	German	PDF
Full model	31/12/2020	27/05/2021	23/06/2021	German	PDF
Full model	31/12/2019	28/05/2020	10/06/2020	German	PDF
Full model	31/12/2018	23/05/2019	01/07/2019	German	PDF
Full model	31/12/2017	24/05/2018	29/05/2018	German	PDF
Full model	31/12/2016	18/05/2017	30/05/2017	German	PDF
Full model	31/12/2015	19/05/2016	27/05/2016	German	PDF
Full model	31/12/2014	21/05/2015	07/07/2015	German	PDF
Full model	31/12/2013	22/05/2014	13/08/2014	German	PDF
Full model	31/12/2012	23/05/2013	28/08/2013	German	PDF
Full model	31/12/2011	24/05/2012	22/08/2012	German	PDF
Full model	31/12/2010	19/05/2011	24/08/2011	German	PDF
Full model	31/12/2009	20/05/2010	01/09/2010	German	PDF
Full model	31/12/2008	28/05/2009	24/08/2009	German	PDF
Abridged model	31/12/2007	22/05/2008	29/08/2008	German	PDF
Abridged model	31/12/2006	24/05/2007	31/07/2007	German	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 55 ended

Active mandates

Bernd HÜBINGER

Vice-chairman of the board of directors · since 22 mai 2025

Active

Bernd VORHAGEN

Director · since 22 mai 2025

Active

Josef THAETER

Director · since 22 mai 2025

Active

Nicolas VANHEREN

Director · since 22 mai 2025

Active

Philippe CORMANN

Chairman of the board of directors · since 22 mai 2025

Active

Tom HERMANN

Director · since 22 mai 2025

Active

Ended mandates

Bernd HÜBINGER

Vice-chairman of the board of directors · since 30 mai 2024 · until 30 mai 2028

Ended

Bernd VORHAGEN

Director · since 30 mai 2024 · until 30 mai 2028

Ended

Isabel SCHLEMBACH

Director · since 30 mai 2024 · until 30 mai 2028

Ended

Josef THAETER

Director · since 30 mai 2024 · until 30 mai 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/07/2026
ENTLASSUNG - ERNENNUNG
PDF
Mandates20/01/2026
ENTLASSUNG - ERNENNUNG
PDF
Mandates02/01/2024
ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates29/03/2021
ENTLASSUNG - ERNENNUNG
PDF
Mandates19/04/2018
ENTLASSUNG - ERNENNUNG
PDF
Mandates24/09/2014
ENTLASSUNG - ERNENNUNG
PDF
Mandates28/04/2014
ENTLASSUNG - ERNENNUNG
PDF
Mandates17/01/2013
ENTLASSUNG - ERNENNUNG
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-22,1 k €↑
2024
Annual accounts 2024-49,5 k €↑
2023
Annual accounts 2023-161,1 k €↓
2022
Annual accounts 2022-114,1 k €↓
2021
Annual accounts 2021167,8 k €↑
2020
Annual accounts 202091,1 k €↑
2019
Annual accounts 201984,4 k €↓
2018
Annual accounts 2018162,4 k €↑
2017
Annual accounts 2017153,7 k €↑
2016
Annual accounts 201674,4 k €↑
2015
Annual accounts 201541,8 k €↓
2014
Annual accounts 201457,1 k €↑
2013
Annual accounts 201310,3 k €↓
2012
Annual accounts 201253,2 k €↓
2011
Annual accounts 2011119,1 k €↑
2010
Annual accounts 201088 k €↑
2009
Annual accounts 2009-58 k €↓
2008
Annual accounts 200886,1 k €↑
2007
Annual accounts 2007-3,8 k €
20/11/1972
IncorporationNon-profit organization

BESCHUTZENDE WERKSTATTE EUPEN UND UMGEBUNG

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline