CAMAL
0412.859.912 · rovalta.com · 24/09/2026
ACTIVE
CAMAL
Financial year 2025 · closed on 31/12/2025
Net result
826,7 k €
-18.3% YoY
Revenue
41,7 M €
-1.1% YoY
Equity
8,9 M €
+10.2% YoY
Workforce
43,8 ETP
+1.9% YoY
Overview
What does CAMAL do?
CAMAL is a Public limited company incorporated in 1972. Its registered office is in Blégny. It employs on average 43,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0412.859.912
Incorporation
28/12/1972
Legal form
Public limited company
Registered office
Rue Légipont 12/000D
4671 Blégny · WallonieSee on map
4671 Blégny · WallonieSee on map
Contributed capital
248 000,00 €
Latest accounts
31/12/2025
Average workforce
43,8 ETP
Joint committees (3)
- 119
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 41,7 M € | -1.1% | 42,2 M € | +4.1% | 40,5 M € | +12.3% | 36,1 M € | +23.0% | 29,3 M € | +17.2% | 25 M € | -4.4% | 26,2 M € | +2.4% | 25,6 M € | +2.6% | 24,9 M € | +9.3% | 22,8 M € | -0.3% | 22,9 M € | +4.4% | 21,9 M € | +8.7% | 20,1 M € | +4.5% | 19,3 M € | -1.8% | 19,6 M € | +5.4% | 18,6 M € | +12.3% | 16,6 M € | +2.5% | 16,2 M € | +1.5% | 15,9 M € | +13.2% | 14,1 M € |
| EBITDA | 1 M € | -21.1% | 1,3 M € | -20.9% | 1,6 M € | -28.1% | 2,2 M € | +59.1% | 1,4 M € | +349% | 312 k € | +10.2% | 283,1 k € | -49.6% | 562,3 k € | -9.4% | 620,8 k € | +85.9% | 333,9 k € | -31.0% | 484 k € | +14.6% | 422,3 k € | +26.5% | 333,9 k € | -1.8% | 339,9 k € | +76.6% | 192,5 k € | -17.4% | 233,1 k € | -12.1% | 265,2 k € | -11.0% | 297,8 k € | -51.3% | 611,7 k € | +49.1% | 410,2 k € |
| Operating result | 925 k € | -22.3% | 1,2 M € | -19.1% | 1,5 M € | -31.7% | 2,2 M € | +60.4% | 1,3 M € | +394% | 272,1 k € | +33.2% | 204,3 k € | -60.3% | 514,1 k € | -1.9% | 524 k € | +121% | 237,3 k € | -34.2% | 360,8 k € | +19.1% | 302,9 k € | +49.1% | 203,2 k € | +31.8% | 154,1 k € | +1078% | 13,1 k € | -68.9% | 42,1 k € | +3169% | 1,3 k € | -98.1% | 66,1 k € | -59.4% | 162,6 k € | -22.2% | 209 k € |
| Net result | 826,7 k € | -18.3% | 1 M € | -15.1% | 1,2 M € | -27.0% | 1,6 M € | +64.5% | 990,5 k € | +403% | 197 k € | +30.7% | 150,7 k € | -52.8% | 319,6 k € | +1.5% | 315 k € | +137% | 133 k € | -39.1% | 218,4 k € | +29.7% | 168,4 k € | +44.8% | 116,2 k € | +24.5% | 93,4 k € | +453% | -26,5 k € | -207% | 24,8 k € | +158% | -43 k € | -166% | 64,9 k € | -35.7% | 101 k € | -78.3% | 465,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 8,9 M € | +10.2% | 8,1 M € | +14.2% | 7,1 M € | +20.1% | 5,9 M € | +38.0% | 4,3 M € | +30.1% | 3,3 M € | +6.4% | 3,1 M € | +5.1% | 2,9 M € | +12.2% | 2,6 M € | +13.6% | 2,3 M € | +6.1% | 2,2 M € | +11.1% | 2 M € | +9.4% | 1,8 M € | +6.9% | 1,7 M € | +5.8% | 1,6 M € | -1.8% | 1,6 M € | +1.3% | 1,6 M € | -2.9% | 1,6 M € | +5.1% | 1,6 M € | +6.9% | 1,5 M € |
| Total assets | 13,4 M € | -8.5% | 14,7 M € | +4.0% | 14,1 M € | +10.2% | 12,8 M € | +33.6% | 9,6 M € | +26.2% | 7,6 M € | -3.5% | 7,9 M € | +3.0% | 7,6 M € | +7.8% | 7,1 M € | +16.2% | 6,1 M € | +1.7% | 6 M € | +15.2% | 5,2 M € | +4.4% | 5 M € | +14.2% | 4,4 M € | +1.2% | 4,3 M € | -3.8% | 4,5 M € | +8.0% | 4,1 M € | -5.3% | 4,4 M € | +8.9% | 4 M € | -0.3% | 4 M € |
| Cash | 466 k € | +320% | 110,9 k € | -59.6% | 274,2 k € | +176% | 99,4 k € | -38.9% | 162,5 k € | -85.8% | 1,1 M € | +177% | 412,4 k € | -25.5% | 553,2 k € | -12.9% | 635,5 k € | +231% | 191,9 k € | +187% | 66,9 k € | -85.6% | 464,4 k € | +291% | 118,8 k € | -55.6% | 267,4 k € | +4.8% | 255,2 k € | -39.9% | 424,4 k € | -9.0% | 466,4 k € | -35.4% | 722,4 k € | +12.0% | 644,9 k € | +28.0% | 504 k € |
| Debts | 4,4 M € | -32.0% | 6,5 M € | -6.4% | 6,9 M € | +1.6% | 6,8 M € | +30.3% | 5,2 M € | +23.7% | 4,2 M € | -10.1% | 4,7 M € | +1.8% | 4,6 M € | +5.2% | 4,4 M € | +18.0% | 3,7 M € | +0.1% | 3,7 M € | +15.2% | 3,2 M € | +1.6% | 3,2 M € | +19.0% | 2,7 M € | -0.3% | 2,7 M € | -4.1% | 2,8 M € | +14.6% | 2,4 M € | -7.0% | 2,6 M € | +12.3% | 2,3 M € | -3.9% | 2,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 43,8 ETP | +1.9% | 43,0 ETP | +1.2% | 42,5 ETP | +11.5% | 38,1 ETP | +6.1% | 35,9 ETP | -1.9% | 36,6 ETP | -2.1% | 37,4 ETP | -0.3% | 37,5 ETP | +0.8% | 37,2 ETP | +3.9% | 35,8 ETP | +0.6% | 35,6 ETP | -7.5% | 38,5 ETP | +5.2% | 36,6 ETP | +1.1% | 36,2 ETP | -0.3% | 36,3 ETP | +3.4% | 35,1 ETP | +10.0% | 31,9 ETP | -3.3% | 33,0 ETP | -1.5% | 33,5 ETP | +5.0% | 31,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 39 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 09/07/2025 | 19/06/2024 | 04/07/2023 | 23/06/2022 | 06/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 05/06/2026 | 23/06/2026 | French | |
| Full model | 31/12/2024 | 06/06/2025 | 09/07/2025 | French | |
| Full model | 31/12/2023 | 07/06/2024 | 19/06/2024 | French | |
| Full model | 31/12/2022 | 02/06/2023 | 04/07/2023 | French | |
| Full model | 31/12/2021 | 03/06/2022 | 23/06/2022 | French | |
| Full model | 31/12/2020 | 15/06/2021 | 06/07/2021 | French | |
| Full modelCorrection | 31/12/2019 | 04/06/2020 | 21/12/2020 | French | |
| Full model | 31/12/2019 | 04/06/2020 | 16/07/2020 | French | |
| Full model | 31/12/2018 | 07/06/2019 | 02/07/2019 | French | |
| Full model | 31/12/2017 | 04/06/2018 | 07/06/2018 | French | |
| Full model | 31/12/2016 | 02/06/2017 | 26/06/2017 | French | |
| Full model | 31/12/2015 | 03/06/2016 | 27/06/2016 | French | |
| Full model | 31/12/2014 | 05/06/2015 | 07/07/2015 | French | |
| Full model | 31/12/2013 | 06/06/2014 | 14/07/2014 | French | |
| Full model | 31/12/2012 | 07/06/2013 | 02/07/2013 | French | |
| Full model | 31/12/2011 | 01/06/2012 | 28/06/2012 | French | |
| Full model | 31/12/2010 | 03/06/2011 | 27/06/2011 | French | |
| Full model | 31/12/2009 | 04/06/2010 | 06/07/2010 | French | |
| Full model | 31/12/2008 | 05/06/2009 | 01/07/2009 | French | |
| Full model | 31/12/2007 | 06/06/2008 | 04/07/2008 | French | |
| Full model | 31/12/2006 | 30/03/2007 | 03/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 39 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/08/2026Démission d'administrateur
- Mandates04/02/2026DEMISSIONS, NOMINATIONS
- Mandates25/09/2024DEMISSIONS, NOMINATIONS
- Mandates13/09/2024DEMISSIONS, NOMINATIONS
- Mandates26/06/2024DEMISSIONS, NOMINATIONS
- Mandates02/04/2024DEMISSIONS, NOMINATIONS
- Mandates17/01/2024DEMISSIONS, NOMINATIONS
- Mandates01/08/2023DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025826,7 k €↓
- 2024Annual accounts 20241 M €↓
- 2023Annual accounts 20231,2 M €↓
- 2022Annual accounts 20221,6 M €↑
- 2021Annual accounts 2021990,5 k €↑
- 2020Annual accounts 2020197 k €↑
- 2019Annual accounts 2019150,7 k €↓
- 2018Annual accounts 2018319,6 k €↑
- 2017Annual accounts 2017315 k €↑
- 2016Annual accounts 2016133 k €↓
- 2015Annual accounts 2015218,4 k €↑
- 2014Annual accounts 2014168,4 k €↑
- 2013Annual accounts 2013116,2 k €↑
- 2012Annual accounts 201293,4 k €↑
- 2011Annual accounts 2011-26,5 k €↓
- 2010Annual accounts 201024,8 k €↑
- 2009Annual accounts 2009-43 k €↓
- 2008Annual accounts 200864,9 k €↓
- 2007Annual accounts 2007101 k €↓
- 2006Annual accounts 2006465,9 k €
- 28/12/1972IncorporationPublic limited company