Motiv
0412.898.811 · rovalta.com · 25/09/2026
Motiv
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOMotiv is a Public limited company incorporated in 1972. Its registered office is in Waregem. It employs on average 25,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0412.898.811
- Incorporation
- 22/12/1972
- Legal form
- Public limited company
- Registered office
- Leemputstraat 71
8792 Waregem · FlandreSee on map - Contributed capital
- 357 091,18 €
- Latest accounts
- 31/12/2025
- Average workforce
- 25,1 ETP
Joint committees (6)
- 111
- 1110
- 14901
- 2000
- 209
- 2090
Financials
Source · NBB, 21 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 4,1 M € | +42.2% | 2,9 M € | -1.7% | 2,9 M € | -4.8% | 3,1 M € | +18.7% | 2,6 M € |
| EBITDA | 1,9 M € | +83.9% | 1 M € | +3.4% | 977,4 k € | -14.6% | 1,1 M € | +38.1% | 828,6 k € |
| Operating result | 1,7 M € | +82.4% | 937,1 k € | +0.7% | 931 k € | -15.3% | 1,1 M € | +40.6% | 782,2 k € |
| Net result | 1,3 M € | +78.0% | 750,7 k € | -3.0% | 773,6 k € | +3.4% | 747,9 k € | +31.1% | 570,5 k € |
| Balance sheet | |||||||||
| Equity | 8 M € | +20.1% | 6,6 M € | +12.8% | 5,9 M € | +15.1% | 5,1 M € | +17.2% | 4,4 M € |
| Total assets | 8,7 M € | +15.6% | 7,5 M € | +13.5% | 6,6 M € | +9.8% | 6 M € | +15.5% | 5,2 M € |
| Cash | 664,4 k € | +111% | 315,2 k € | -34.9% | 484 k € | -36.2% | 758,5 k € | +132% | 327,3 k € |
| Debts | 650,2 k € | -22.1% | 834,6 k € | +23.3% | 677 k € | -21.7% | 864,2 k € | +7.5% | 803,7 k € |
| Other | |||||||||
| Workforce | 25,1 ETP | +12.1% | 22,4 ETP | -3.9% | 23,3 ETP | -10.4% | 26,0 ETP | +2.0% | 25,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20258 active · 61 ended
Active mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 16/07/2025 | 05/07/2024 | 20/06/2023 | 20/06/2022 | 01/06/2021 |
| General meeting | 28/05/2026 | 30/06/2025 | 07/06/2024 | 25/05/2023 | 27/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/05/2026 | 09/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 16/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/06/2024 | 05/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 25/05/2023 | 20/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 20/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 27/05/2021 | 01/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 24/06/2020 | Dutch | |
| Abridged modelCorrection | 31/12/2018 | 31/05/2019 | 06/12/2019 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 28/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/05/2018 | 06/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 20/07/2017 | Dutch | |
| Full model | 31/12/2015 | 09/06/2016 | 22/06/2016 | Dutch | |
| Full model | 31/12/2014 | 28/05/2015 | 19/06/2015 | Dutch | |
| Full model | 31/12/2013 | 30/05/2014 | 10/07/2014 | Dutch | |
| Full model | 31/12/2012 | 30/05/2013 | 14/06/2013 | Dutch | |
| Full model | 31/12/2011 | 31/05/2012 | 25/07/2012 | Dutch | |
| Full model | 31/12/2010 | 26/05/2011 | 11/07/2011 | Dutch | |
| Full model | 31/12/2009 | 27/05/2010 | 30/06/2010 | Dutch | |
| Full model | 31/12/2008 | 28/05/2009 | 03/07/2009 | Dutch | |
| Full model | 31/12/2007 | 29/05/2008 | 29/08/2008 | Dutch | |
| Full model | 31/12/2006 | 31/05/2007 | 28/06/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20258 active · 61 ended
Active mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates10/09/2026EINDE MANDAAT BESTUURDERS
- Mandates24/09/2025ONTSLAGEN - BENOEMINGEN
- Mandates09/10/2024ONTSLAGEN - BENOEMINGEN
- Other22/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates25/04/2019ONTSLAGEN - BENOEMINGEN
- Restructuring03/12/2018KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring24/09/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other27/06/2018STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,3 M €↑
- 2024Annual accounts 2024750,7 k €↓
- 2023Annual accounts 2023773,6 k €↑
- 2022Annual accounts 2022747,9 k €↑
- 2021Annual accounts 2021570,5 k €↑
- 2018Annual accounts 2018249,1 k €↑
- 2017Annual accounts 2017180,3 k €↑
- 2016Annual accounts 201643,7 k €↓
- 2015Annual accounts 201548,1 k €↓
- 2014Annual accounts 2014135,1 k €↓
- 2013Annual accounts 2013219 k €↑
- 2012Annual accounts 201216,2 k €↓
- 2011Annual accounts 201141,4 k €↓
- 2010Annual accounts 201099,5 k €↓
- 2009Annual accounts 2009401,2 k €↑
- 2008Annual accounts 2008-332,5 k €↓
- 2007Annual accounts 200790,6 k €↓
- 2006Annual accounts 2006210,9 k €
- 22/12/1972IncorporationPublic limited company