ACTIVE

CHIAVEROTTI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

135,7 k €

+82.8% YoY

Revenue

3,7 M €

+10.4% YoY

Equity

2 M €

+7.3% YoY

Workforce

25,5 ETP

+2.0% YoY

What does CHIAVEROTTI do?

CHIAVEROTTI is a Public limited company incorporated in 1973. Its registered office is in Beringen. It employs on average 25,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.908.016

Incorporation

12/01/1973

Legal form

Public limited company

Registered office

Lochtemanweg 52
3580 Beringen · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

30/06/2025

Average workforce

25,5 ETP

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	3,7 M €	+10.4%	3,3 M €	+3.2%	3,2 M €	+2.2%	3,2 M €	-21.2%	4 M €	+4.0%	3,8 M €	+63.5%	2,4 M €	+31.8%	1,8 M €	+16.7%	1,5 M €	+0.7%	1,5 M €	-10.0%	1,7 M €	-18.0%	2,1 M €	-8.9%	2,3 M €	+14.1%	2 M €	-7.1%	2,1 M €		–		–		–
EBITDA	954,6 k €	+4.9%	909,6 k €	+32.0%	689,1 k €	+8.8%	633,5 k €	-33.3%	949,7 k €	-14.1%	1,1 M €	+74.3%	634,6 k €	+44.0%	440,9 k €	+86.5%	236,4 k €	+8.3%	218,3 k €	-25.8%	294,1 k €	-32.8%	437,5 k €	-19.8%	545,5 k €	-12.1%	620,6 k €	-16.3%	741,3 k €	-24.9%	986,5 k €	+69.5%	582 k €	+24.0%	469,3 k €
Operating result	287 k €	+34.2%	213,8 k €	+154%	84 k €	-11.6%	95 k €	-72.5%	345,9 k €	+41.7%	244,2 k €	+171%	90,1 k €	-32.7%	133,9 k €	+87.1%	71,5 k €	+112%	33,7 k €	+11.1%	30,4 k €	-61.9%	79,6 k €	-3.1%	82,1 k €	-30.9%	118,8 k €	-6.9%	127,6 k €	-21.1%	161,8 k €	+26.7%	127,7 k €	+53.3%	83,3 k €
Net result	135,7 k €	+82.8%	74,2 k €	+326%	17,4 k €	-48.6%	33,9 k €	-88.8%	302,9 k €	+93.4%	156,6 k €	+334%	36,1 k €	-52.0%	75,2 k €	+24.5%	60,4 k €	+1355%	4,2 k €	+315%	1 k €	-95.7%	23,4 k €	+49.6%	15,6 k €	-46.8%	29,3 k €	+131%	12,7 k €	-79.2%	61,1 k €	+28.2%	47,7 k €	+3163%	1,5 k €
Balance sheet
Equity	2 M €	+7.3%	1,9 M €	+4.1%	1,8 M €	+1.6%	1,8 M €	-0.4%	1,8 M €	+44.1%	1,2 M €	+4.5%	1,2 M €	+45.4%	807,2 k €	+1.1%	798,6 k €	-0.4%	801,9 k €	-5.8%	851,3 k €	+0.1%	850,3 k €	+2.8%	827 k €	+1.9%	811,3 k €	+3.8%	782 k €	+1.6%	769,3 k €	+8.6%	708,2 k €	+7.2%	660,5 k €
Total assets	5 M €	-6.8%	5,3 M €	-8.1%	5,8 M €	+49.6%	3,9 M €	-13.9%	4,5 M €	+29.7%	3,5 M €	-10.6%	3,9 M €	+19.4%	3,3 M €	+91.6%	1,7 M €	+9.4%	1,6 M €	+1.4%	1,5 M €	-10.1%	1,7 M €	-17.3%	2,1 M €	-14.7%	2,4 M €	-13.6%	2,8 M €	-12.0%	3,2 M €	+9.7%	2,9 M €	+11.0%	2,6 M €
Cash	64,5 k €	+85.5%	34,8 k €	-35.6%	54 k €	-26.8%	73,8 k €	-50.4%	148,6 k €	+468%	26,2 k €	-80.6%	134,7 k €	+35.9%	99,1 k €	+1.8%	97,3 k €	+9.5%	88,9 k €	+111%	42,1 k €	-2.2%	43,1 k €	+236%	12,8 k €	-66.7%	38,4 k €	+158%	14,9 k €	-42.3%	25,8 k €	+316%	6,2 k €	-68.4%	19,7 k €
Debts	2,7 M €	-15.9%	3,3 M €	-14.1%	3,8 M €	+102%	1,9 M €	-24.8%	2,5 M €	+12.6%	2,2 M €	-18.0%	2,7 M €	+10.9%	2,4 M €	+175%	884,9 k €	+19.8%	738,7 k €	+10.4%	668,9 k €	-18.5%	821 k €	-32.5%	1,2 M €	-23.6%	1,6 M €	-20.6%	2 M €	-16.0%	2,4 M €	+10.6%	2,2 M €	+12.1%	1,9 M €
Other
Workforce	25,5 ETP	+2.0%	25,0 ETP	+3.3%	24,2 ETP	-17.7%	29,4 ETP	-7.0%	31,6 ETP	+17.0%	27,0 ETP	+25.0%	21,6 ETP	+13.1%	19,1 ETP	+9.8%	17,4 ETP	-19.1%	21,5 ETP	-15.4%	25,4 ETP	-0.4%	25,5 ETP	+35.6%	18,8 ETP	+4.4%	18,0 ETP	+6.5%	16,9 ETP	-16.7%	20,3 ETP	-1.9%	20,7 ETP	+3.5%	20,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 12 ended

Active mandates

TONIC

Director · since 08 décembre 2023 · until 08 décembre 2029 · 0451.408.306

Represented by Luc Smet

Active

NORMAN

Director · since 27 février 2023 · until 27 février 2029 · 0762.595.291

Represented by Tom Smet

Active

PYXIS

Director · since 27 février 2023 · until 27 février 2029 · 0555.680.930

Represented by Nicolas Smet

Active

Ended mandates

NORMAN

Director · since 28 janvier 2021 · 0762.595.291

Represented by Tom Smet

Ended

NORMAN

Director · since 28 janvier 2021 · 0762.595.291

Represented by Tom Smet

Ended

PYXIS

Director · since 28 janvier 2021 · 0555.680.930

Represented by Nicolas Smet

Ended

PYXIS

Director · since 28 janvier 2021 · 0555.680.930

Represented by Nicolas Smet

Ended

At this address

Other companies at this address

Company	CBE no.
CVR● Active	0438.423.370

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/02/2026	06/01/2025	15/12/2023	09/12/2022	25/01/2022	16/11/2020
General meeting	12/12/2025	13/12/2024	08/12/2023	16/11/2022	15/12/2021	21/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	12/12/2025	09/02/2026	Dutch	PDF
Full model	30/06/2024	13/12/2024	06/01/2025	Dutch	PDF
Full model	30/06/2023	08/12/2023	15/12/2023	Dutch	PDF
Full model	30/06/2022	16/11/2022	09/12/2022	Dutch	PDF
Full model	30/06/2021	15/12/2021	25/01/2022	Dutch	PDF
Full model	30/06/2020	21/10/2020	16/11/2020	Dutch	PDF
Full model	30/06/2019	30/10/2019	11/12/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	09/08/2018	Dutch	PDF
Full model	31/12/2016	21/06/2017	27/06/2017	Dutch	PDF
Full model	31/12/2015	29/06/2016	18/07/2016	Dutch	PDF
Full model	31/12/2014	18/06/2015	01/07/2015	Dutch	PDF
Full model	31/12/2013	26/06/2014	26/06/2014	Dutch	PDF
Full model	31/12/2012	18/06/2013	25/06/2013	Dutch	PDF
Full model	31/12/2011	20/06/2012	27/06/2012	Dutch	PDF
Full model	31/12/2010	08/06/2011	10/06/2011	Dutch	PDF
Full model	31/12/2009	16/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	11/06/2009	Dutch	PDF
Abridged model	31/12/2007	18/06/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 12 ended

Active mandates

TONIC

Director · since 08 décembre 2023 · until 08 décembre 2029 · 0451.408.306

Represented by Luc Smet

Active

NORMAN

Director · since 27 février 2023 · until 27 février 2029 · 0762.595.291

Represented by Tom Smet

Active

PYXIS

Director · since 27 février 2023 · until 27 février 2029 · 0555.680.930

Represented by Nicolas Smet

Active

Ended mandates

NORMAN

Director · since 28 janvier 2021 · 0762.595.291

Represented by Tom Smet

Ended

NORMAN

Director · since 28 janvier 2021 · 0762.595.291

Represented by Tom Smet

Ended

PYXIS

Director · since 28 janvier 2021 · 0555.680.930

Represented by Nicolas Smet

Ended

PYXIS

Director · since 28 janvier 2021 · 0555.680.930

Represented by Nicolas Smet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/03/2023
WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates10/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other04/01/2019
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates16/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/09/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025135,7 k €↑
2024
Annual accounts 202474,2 k €↑
2023
Annual accounts 202317,4 k €↓
2022
Annual accounts 202233,9 k €↓
2021
Annual accounts 2021302,9 k €↑
2019
Annual accounts 2019156,6 k €↑
2017
Annual accounts 201736,1 k €↓
2016
Annual accounts 201675,2 k €↑
2015
Annual accounts 201560,4 k €↑
2014
Annual accounts 20144,2 k €↑
2013
Annual accounts 20131 k €↓
2012
Annual accounts 201223,4 k €↑
2011
Annual accounts 201115,6 k €↓
2010
Annual accounts 201029,3 k €↑
2009
Annual accounts 200912,7 k €↓
2008
Annual accounts 200861,1 k €↑
2007
Annual accounts 200747,7 k €↑
2006
Annual accounts 20061,5 k €
12/01/1973
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHIAVEROTTI

Overview

What does CHIAVEROTTI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline