NORMAL SITUATION

Etablissements Dubois-Dawance

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result1,8 M €-18,6 %over 1 year

Revenue16,3 M €+6,2 %over 1 year

Equity4,7 M €+60,4 %over 1 year

Workforce12,3 ETP-36,6 %over 1 year

Identity

Source · BCE/KBO

Etablissements Dubois-Dawance is a company registered in Belgium. It employs on average 12,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0412.917.221
Legal form: Public limited company
Contributed capital: 148 736,11 €
Latest accounts: 31/12/2022
Average workforce: 12,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 46 filings

Trend over 17 financial years

	2022		2021		2020		2019		2018
Income statement
Revenue	16,3 M €	+6.2%	15,3 M €	+16.3%	13,2 M €	+3.1%	12,8 M €	-0.3%	12,8 M €
EBITDA	2,1 M €	-32.4%	3,2 M €	+75.3%	1,8 M €	-17.9%	2,2 M €	+23.5%	1,8 M €
Operating result	2,2 M €	-22.2%	2,8 M €	+103%	1,4 M €	-17.1%	1,7 M €	+26.1%	1,3 M €
Net result	1,8 M €	-18.6%	2,2 M €	+81.7%	1,2 M €	-5.5%	1,3 M €	+20.8%	1,1 M €
Balance sheet
Equity	4,7 M €	+60.4%	2,9 M €	-9.1%	3,2 M €	+61.7%	2 M €	-51.3%	4,1 M €
Total assets	6,9 M €	+1.0%	6,8 M €	+46.6%	4,6 M €	-29.6%	6,6 M €	+9.8%	6 M €
Cash	774,2 k €	-74.4%	3 M €	+145%	1,2 M €	-68.8%	4 M €	+38.5%	2,9 M €
Debts	2,1 M €	-45.3%	3,8 M €	+170%	1,4 M €	-69.5%	4,6 M €	+142%	1,9 M €
Other
Workforce	12,3 ETP	-36.6%	19,4 ETP	0.0%	19,4 ETP	+9.0%	17,8 ETP	+3.5%	17,2 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 15 ended

Active mandates

BAUDOIN PATRICE

Director · since 10 janvier 2022 · until 28 avril 2028

Active

CLAUDE WAGNER

Managing director · since 10 janvier 2022 · until 28 avril 2028

Active

GEORGES EDDY

Director · since 10 janvier 2022 · until 28 avril 2028

Active

Ended mandates

CASAGRES

Managing director · since 30 avril 2021 · until 10 janvier 2022 · 0480.444.364

Represented by BRUNO MARCHETTO

Ended

VANESSA DUBOIS

Managing director · since 30 avril 2021 · until 10 janvier 2022

Ended

VANESSA DUBOIS

Managing director · since 24 mai 2015 · until 30 avril 2021

Ended

André-Marie DUBOIS

Director · since 24 avril 2015 · until 31 décembre 2015

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2023	11/07/2022	16/07/2021	16/07/2020	17/07/2019	14/06/2018
General meeting	28/06/2023	20/05/2022	30/04/2021	24/04/2020	26/04/2019	27/04/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 46 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2022	28/06/2023	07/08/2023	French	PDF
Full model	31/12/2021	20/05/2022	11/07/2022	French	PDF
Full model	31/12/2020	30/04/2021	16/07/2021	French	PDF
Full model	31/12/2019	24/04/2020	16/07/2020	French	PDF
Full model	31/12/2018	26/04/2019	17/07/2019	French	PDF
Full model	31/12/2017	27/04/2018	14/06/2018	French	PDF
Full model	31/12/2016	28/04/2017	04/08/2017	French	PDF
Full model	31/12/2015	29/04/2016	24/06/2016	French	PDF
Full model	31/12/2014	24/04/2015	23/06/2015	French	PDF
Full model	31/12/2013	25/04/2014	06/06/2014	French	PDF
Full model	31/12/2012	26/04/2013	20/06/2013	French	PDF
Full model	31/12/2011	27/04/2012	29/08/2012	French	PDF
Full model	31/12/2010	29/04/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	30/04/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	24/04/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	25/04/2008	08/08/2008	French	PDF
Abridged model	31/12/2006	27/04/2007	31/07/2007	French	PDF
Abridged model	31/12/2005	28/04/2006	29/09/2006	French	PDF
Abridged model	31/12/2004	29/04/2005	11/07/2005	French	PDF
Abridged model	31/12/2003	21/05/2004	02/07/2004	French	PDF
Abridged model	31/12/2002	16/05/2003	25/07/2003	French	PDF
Full model	31/12/2001	30/06/2002	06/08/2002	French	PDF
Full model	31/12/2000	15/06/2001	28/09/2001	French	PDF
Full model	31/12/1999	28/04/2000	24/07/2000	French	PDF

View all 46 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 15 ended

Active mandates

BAUDOIN PATRICE

Director · since 10 janvier 2022 · until 28 avril 2028

Active

CLAUDE WAGNER

Managing director · since 10 janvier 2022 · until 28 avril 2028

Active

GEORGES EDDY

Director · since 10 janvier 2022 · until 28 avril 2028

Active

Ended mandates

CASAGRES

Managing director · since 30 avril 2021 · until 10 janvier 2022 · 0480.444.364

Represented by BRUNO MARCHETTO

Ended

VANESSA DUBOIS

Managing director · since 30 avril 2021 · until 10 janvier 2022

Ended

VANESSA DUBOIS

Managing director · since 24 mai 2015 · until 30 avril 2021

Ended

André-Marie DUBOIS

Director · since 24 avril 2015 · until 31 décembre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution03/02/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/12/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates02/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates25/06/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2013
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 20221,8 M €↓
2021
Annual accounts 20212,2 M €↑
2020
Annual accounts 20201,2 M €↓
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 20181,1 M €↑
2017
Annual accounts 2017749,9 k €↓
2016
Annual accounts 2016894 k €↓
2015
Annual accounts 2015906,7 k €↑
2014
Annual accounts 2014438,1 k €↓
2013
Annual accounts 2013593,8 k €↓
2012
Annual accounts 2012605,4 k €↑
2011
Annual accounts 2011579,1 k €↓
2010
Annual accounts 2010673,4 k €↑
2009
Annual accounts 2009637,5 k €↑
2008
Annual accounts 2008240,5 k €↓
2007
Annual accounts 2007605,9 k €↑
2006
Annual accounts 2006406,9 k €

Etablissements Dubois-Dawance

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline