ACTIVE

DEPROPHAR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result26,7 k €+127,4 %over 1 year
Gross margin426 k €-13,0 %over 1 year
Equity426,3 k €+6,7 %over 1 year
Workforce4,0 ETP-20,0 %over 1 year

Identity

Source · BCE/KBO

DEPROPHAR is a Private limited company incorporated in 1973. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Ixelles. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0413.109.340
Incorporation
30/03/1973
Legal form
Private limited company
Registered office
Rue du Sceptre 6
1050 Ixelles · BruxellesSee on map
Contributed capital
248 000,00 €
Latest accounts
31/12/2025
Average workforce
4,0 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin426 k €489,8 k €498 k €449,3 k €478,4 k €
EBITDA70,9 k €49,8 k €28 k €-7,2 k €39,3 k €
Operating result45,9 k €14,9 k €-7,9 k €-62,2 k €-8 k €
Net result26,7 k €11,7 k €-7,7 k €-68,5 k €-14,8 k €
Balance sheet
Equity426,3 k €399,6 k €387,8 k €395,5 k €463,9 k €
Total assets569,9 k €527,1 k €548,9 k €565,6 k €599 k €
Cash59,2 k €34,4 k €38,4 k €55,2 k €63,4 k €
Debts142 k €126,7 k €158,9 k €170,2 k €135 k €
Other
Workforce4,0 ETP5,0 ETP5,5 ETP6,1 ETP6,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

FRANCOISE PERAU

Director

Active
MICHEL WOOG

Director

Active

Ended mandates

FRANCOISE PERAU

Mandate

Ended
MICHEL WOOG

Mandate

Ended
MICHEL WOOG

Manager

Ended

Other companies at this address

Rue du Sceptre 6 1050 Ixelles
CompanyCBE no.
Mutuelle Neutre Francophone● Active
0411.830.029

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/06/202605/06/202531/05/202421/06/202315/06/202231/05/2021
General meeting03/06/202608/05/202510/05/202413/06/202312/05/202213/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202503/06/202604/06/2026FrenchPDF
Abridged model31/12/202408/05/202505/06/2025FrenchPDF
Abridged model31/12/202310/05/202431/05/2024FrenchPDF
Abridged model31/12/202213/06/202321/06/2023FrenchPDF
Abridged model31/12/202112/05/202215/06/2022FrenchPDF
Abridged model31/12/202013/05/202131/05/2021FrenchPDF
Abridged model31/12/201914/05/202021/05/2020FrenchPDF
Abridged model31/12/201819/05/201921/06/2019FrenchPDF
Abridged model31/12/201710/05/201809/07/2018FrenchPDF
Abridged model31/12/201611/05/201724/08/2017FrenchPDF
Abridged model31/12/201504/05/201602/06/2016FrenchPDF
Abridged model31/12/201430/04/201508/07/2015FrenchPDF
Abridged model31/12/201308/05/201416/07/2014FrenchPDF
Abridged model31/12/201229/04/201305/06/2013FrenchPDF
Abridged model31/12/201110/05/201231/05/2012FrenchPDF
Abridged model31/12/201012/05/201104/07/2011FrenchPDF
Abridged model31/12/200912/05/201015/07/2010FrenchPDF
Abridged model31/12/200830/03/200920/05/2009FrenchPDF
Abridged model31/12/200708/05/200802/07/2008FrenchPDF
Abridged model31/12/200629/06/200720/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

FRANCOISE PERAU

Director

Active
MICHEL WOOG

Director

Active

Ended mandates

FRANCOISE PERAU

Mandate

Ended
MICHEL WOOG

Mandate

Ended
MICHEL WOOG

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,7 k €↑
  2. 2024
    Annual accounts 202411,7 k €↑
  3. 2023
    Annual accounts 2023-7,7 k €↑
  4. 2022
    Annual accounts 2022-68,5 k €↓
  5. 2021
    Annual accounts 2021-14,8 k €↓
  6. 2020
    Annual accounts 2020-10,2 k €↓
  7. 2019
    Annual accounts 2019318 €↓
  8. 2018
    Annual accounts 20183,2 k €↑
  9. 2017
    Annual accounts 20171,5 k €↓
  10. 2016
    Annual accounts 20165,4 k €↑
  11. 2015
    Annual accounts 2015-6,3 k €↓
  12. 2014
    Annual accounts 2014-2 k €↑
  13. 2013
    Annual accounts 2013-24,1 k €↑
  14. 2012
    Annual accounts 2012-28,2 k €↓
  15. 2011
    Annual accounts 201123,3 k €↑
  16. 2010
    Annual accounts 20108,9 k €↓
  17. 2009
    Annual accounts 200959,2 k €↓
  18. 2008
    Annual accounts 200862,8 k €↑
  19. 2007
    Annual accounts 200758,3 k €↑
  20. 2006
    Annual accounts 200646,5 k €
  21. 30/03/1973
    IncorporationPrivate limited company