Cothan
0413.180.804 · rovalta.com · 22/09/2026
ACTIVE
Cothan
Financial year 2025 · closed on 31/12/2025
Net result
213,1 k €
+36.8% YoY
Gross margin
2,4 M €
+6.1% YoY
Equity
2,1 M €
+9.6% YoY
Overview
What does Cothan do?
Cothan is a Non-profit organization incorporated in 1973. Its main activity is: Other human health activities. Its registered office is in Charleroi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0413.180.804
Incorporation
24/09/1973
Legal form
Non-profit organization
Registered office
Rue de la Madeleine 21
6041 Charleroi · Wallonie
6041 Charleroi · Wallonie
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 2,4 M € | +6.1% | 2,3 M € | +2.5% | 2,2 M € | +7.2% | 2,1 M € | +10.1% | 1,9 M € | -0.6% | 1,9 M € | +0.2% | 1,9 M € | +2.3% | 1,8 M € | +0.1% | 1,8 M € | +1.6% | 1,8 M € |
| EBITDA | 403,8 k € | +15.1% | 350,8 k € | +11.8% | 313,9 k € | +32.1% | 237,6 k € | -20.5% | 298,9 k € | +11.8% | 267,4 k € | -3.8% | 277,8 k € | +86.4% | 149 k € | -40.0% | 248,4 k € | -32.6% | 368,7 k € |
| Operating result | 254,6 k € | +25.9% | 202,3 k € | +29.5% | 156,2 k € | +95.5% | 79,9 k € | -43.9% | 142,4 k € | +26.2% | 112,9 k € | -9.7% | 125 k € | +1490% | 7,9 k € | -92.4% | 103 k € | -51.3% | 211,3 k € |
| Net result | 213,1 k € | +36.8% | 155,8 k € | +49.1% | 104,5 k € | +320% | 24,9 k € | -70.4% | 84,1 k € | +63.3% | 51,5 k € | -15.1% | 60,7 k € | -53.4% | 130,4 k € | +302% | 32,5 k € | -71.7% | 114,8 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 2,1 M € | +9.6% | 1,9 M € | +7.0% | 1,8 M € | +4.3% | 1,7 M € | -0.3% | 1,7 M € | +3.2% | 1,7 M € | +1.3% | 1,6 M € | +1.9% | 1,6 M € | +6.6% | 1,5 M € | +0.1% | 1,5 M € |
| Total assets | 4,3 M € | +0.1% | 4,3 M € | +1.0% | 4,3 M € | -2.2% | 4,4 M € | +0.2% | 4,4 M € | -2.6% | 4,5 M € | -1.7% | 4,6 M € | -2.4% | 4,7 M € | -0.8% | 4,7 M € | -2.1% | 4,8 M € |
| Cash | 510 k € | -6.3% | 544 k € | -10.6% | 608,4 k € | +20.3% | 505,7 k € | -13.5% | 584,3 k € | +22.3% | 477,9 k € | +37.7% | 347,1 k € | +17.2% | 296,2 k € | +11.1% | 266,7 k € | -1.4% | 270,4 k € |
| Debts | 2,2 M € | -7.4% | 2,4 M € | -3.2% | 2,5 M € | -6.4% | 2,7 M € | +0.6% | 2,6 M € | -6.1% | 2,8 M € | -3.4% | 2,9 M € | -4.7% | 3,1 M € | -4.4% | 3,2 M € | -3.0% | 3,3 M € |
| Other | |||||||||||||||||||
| Workforce | – | 28,1 ETP | – | 26,9 ETP | -10.0% | 29,9 ETP | +4.2% | 28,7 ETP | +4.0% | 27,6 ETP | -4.5% | 28,9 ETP | -1.7% | 29,4 ETP | -3.0% | 30,3 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 31 ended
Active mandates
SANDRINE SOTTIAUX
ActiveBENJAMIN SOTTIAUX
ActiveSYLVIE BRICHARD
ActiveBENOIT CRETSER
ActivePOL SOTTIAUX
ActiveSTEPHAN MERCIER
ActiveEnded mandates
BENJAMIN SOTTIAUX
EndedBENJAMIN SOTTIAUX
EndedBENJAMIN SOTTIAUX
EndedSYLVIE BRICHARD
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/07/2026 | 31/07/2025 | 27/08/2024 | 19/08/2023 | 19/08/2022 | 27/08/2021 |
| General meeting | 10/06/2026 | 25/06/2025 | 17/06/2024 | 12/06/2023 | 14/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 10/06/2026 | 21/07/2026 | French | |
| Abridged model | 31/12/2024 | 25/06/2025 | 31/07/2025 | French | |
| Abridged model | 31/12/2023 | 17/06/2024 | 27/08/2024 | French | |
| Abridged model | 31/12/2022 | 12/06/2023 | 19/08/2023 | French | |
| Abridged model | 31/12/2021 | 14/06/2022 | 19/08/2022 | French | |
| Abridged model | 31/12/2020 | 14/06/2021 | 27/08/2021 | French | |
| Abridged model | 31/12/2019 | 23/07/2020 | 31/10/2020 | French | |
| Abridged model | 31/12/2018 | 22/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 18/06/2018 | 22/09/2018 | French | |
| Abridged model | 31/12/2016 | 25/05/2017 | 30/09/2017 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 31 ended
Active mandates
SANDRINE SOTTIAUX
ActiveBENJAMIN SOTTIAUX
ActiveSYLVIE BRICHARD
ActiveBENOIT CRETSER
ActivePOL SOTTIAUX
ActiveSTEPHAN MERCIER
ActiveEnded mandates
BENJAMIN SOTTIAUX
EndedBENJAMIN SOTTIAUX
EndedBENJAMIN SOTTIAUX
EndedSYLVIE BRICHARD
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/02/2026DEMISSIONS, NOMINATIONS
- Other04/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates08/12/2023DEMISSIONS, NOMINATIONS
- Mandates20/10/2020DEMISSIONS, NOMINATIONS
- Mandates12/04/2018DEMISSIONS, NOMINATIONS
- Mandates18/07/2016DEMISSIONS, NOMINATIONS
- Mandates03/10/2014DEMISSIONS, NOMINATIONS
- Mandates14/09/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025213,1 k €↑
- 2024Annual accounts 2024155,8 k €↑
- 2023Annual accounts 2023104,5 k €↑
- 2022Annual accounts 202224,9 k €↓
- 2021Annual accounts 202184,1 k €↑
- 2020Annual accounts 202051,5 k €↓
- 2019Annual accounts 201960,7 k €↓
- 2018Annual accounts 2018130,4 k €↑
- 2017Annual accounts 201732,5 k €↓
- 2016Annual accounts 2016114,8 k €
- 24/09/1973IncorporationNon-profit organization