ACTIVE

Les Films de la Drève

Financial year 2024 · Closed on 31/12/2024

Net result166,8 k €+1 755,9 %over 1 year
Gross margin167,9 k €+2 608,8 %over 1 year
Equity54,3 k €+148,2 %over 1 year

Identity

Source · BCE/KBO

Les Films de la Drève is a Private limited company incorporated in 1973. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ramillies.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0413.463.884
Incorporation
01/08/1973
Legal form
Private limited company
Registered office
Rue R.Pierre 20
1367 Ramillies · WallonieSee on map
Contributed capital
105 354,75 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin167,9 k €-6,7 k €-6,4 k €-13 k €2,3 k €
EBITDA167,4 k €-7,1 k €-6,9 k €-13,8 k €1,6 k €
Operating result167,1 k €-9,9 k €-9,7 k €-16,4 k €-937 €
Net result166,8 k €-10,1 k €-9,9 k €-17 k €-990 €
Balance sheet
Equity54,3 k €-112,5 k €-102,5 k €-92,5 k €-75,5 k €
Total assets146,4 k €141,1 k €143,9 k €146,6 k €153,4 k €
Cash512,6 €492,6 €210,9 €623,8 €6 k €
Debts92,1 k €253,7 k €246,2 k €239 k €228,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Jean-Jacques ANDRIEN

Managing director · since 01 août 1973

Active

Ended mandates

Yasmina KASSARI

Director · since 21 juin 2000

Ended
Jasmine KASSARI

Director

Ended
Jean-Jacques ANDRIEN

Managing director

Ended
NOSHAQ

Director · 0426.624.509

Represented by Jean-Claude ZAMBELLI

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/09/202414/10/202329/09/202219/07/202110/07/2020
General meeting26/09/202510/04/202412/04/202313/04/202215/07/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/09/202530/09/2025FrenchPDF
Micro model31/12/202310/04/202430/09/2024FrenchPDF
Micro model31/12/202212/04/202314/10/2023FrenchPDF
Micro model31/12/202113/04/202229/09/2022FrenchPDF
Abridged model31/12/202015/07/202119/07/2021FrenchPDF
Abridged model31/12/201930/06/202010/07/2020FrenchPDF
Abridged model31/12/201815/07/201916/07/2019FrenchPDF
Abridged model31/12/201728/06/201811/07/2018FrenchPDF
Abridged model31/12/201606/06/201723/06/2017FrenchPDF
Abridged model31/12/201505/07/201612/07/2016FrenchPDF
Abridged model31/12/201426/06/201530/06/2015FrenchPDF
Abridged model31/12/201329/09/201430/09/2014FrenchPDF
Abridged model31/12/201220/11/201322/11/2013FrenchPDF
Abridged model31/12/201130/08/201231/08/2012FrenchPDF
Abridged model31/12/201014/02/201217/02/2012FrenchPDF
Abridged model31/12/200930/11/201002/12/2010FrenchPDF
Abridged model31/12/200824/11/200902/12/2009FrenchPDF
Abridged model31/12/200730/06/200828/07/2008FrenchPDF
Abridged model31/12/200626/06/200709/07/2007FrenchPDF
Abridged model31/12/200506/02/200720/02/2007FrenchPDF
Abridged model31/12/200406/02/200720/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Jean-Jacques ANDRIEN

Managing director · since 01 août 1973

Active

Ended mandates

Yasmina KASSARI

Director · since 21 juin 2000

Ended
Jasmine KASSARI

Director

Ended
Jean-Jacques ANDRIEN

Managing director

Ended
NOSHAQ

Director · 0426.624.509

Represented by Jean-Claude ZAMBELLI

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/12/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office02/07/2020
    SIEGE SOCIAL
    PDF
  • Mandates25/11/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/01/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/09/2003
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024166,8 k €↑
  2. 2024
    Name changeLES FILMS DE LA DRÈVE
  3. 2023
    Annual accounts 2023-10,1 k €↓
  4. 2022
    Annual accounts 2022-9,9 k €↑
  5. 2021
    Annual accounts 2021-17 k €↓
  6. 2021
    Name changeFILMS DE LA DRÈVE
  7. 2020
    Annual accounts 2020-990 €↑
  8. 2019
    Annual accounts 2019-5,3 k €↓
  9. 2018
    Annual accounts 201816,2 k €↑
  10. 2017
    Annual accounts 2017-3 k €↓
  11. 2016
    Annual accounts 20165,4 k €↑
  12. 2015
    Annual accounts 20155 k €↑
  13. 2014
    Annual accounts 2014-2,2 k €↓
  14. 2013
    Annual accounts 201317,3 k €↓
  15. 2012
    Annual accounts 201235,1 k €↑
  16. 2011
    Annual accounts 2011-38,4 k €↓
  17. 2010
    Annual accounts 2010-33,8 k €↓
  18. 2009
    Annual accounts 2009-952 €↑
  19. 2008
    Annual accounts 2008-16,6 k €↓
  20. 2007
    Annual accounts 200744,8 k €↑
  21. 2006
    Annual accounts 20069,3 k €
  22. 01/08/1973
    IncorporationPrivate limited company