ACTIVE

AUDAG INVEST

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-15,3 k €+64,7 %over 1 year
Gross margin-9,5 k €+72,8 %over 1 year
Equity180,9 k €-7,8 %over 1 year

Identity

Source · BCE/KBO

AUDAG INVEST is a Private company with limited liability incorporated in 1973. Its main activity is: Joinery installation. Its registered office is in Overijse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0413.463.983
Incorporation
09/08/1973
Legal form
Private company with limited liability
Registered office
Fel. Bergiersstraat 92
3090 Overijse · FlandreSee on map
Contributed capital
30 987,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin-9,5 k €-35 k €-11,3 k €32,7 k €-15,8 k €
EBITDA-14,3 k €-39,2 k €-13,4 k €30,5 k €-17,9 k €
Operating result-15,5 k €-44 k €-18,8 k €23,7 k €-24,3 k €
Net result-15,3 k €-43,5 k €-14,1 k €23,3 k €-20,1 k €
Balance sheet
Equity180,9 k €196,2 k €239,7 k €254,6 k €232,1 k €
Total assets277,9 k €289,5 k €324,5 k €327,2 k €341,3 k €
Cash179 €179 €178,6 €1,2 k €20,6 €
Debts97 k €93,3 k €84,8 k €72,6 k €109,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Jean-Pierre Audag

Director

Active

Ended mandates

JEAN-PIERRE AUDAG

Manager · since 23 juillet 1990

Ended
Jean-Pierre Audag

Administrator - manager

Ended
JEAN-PIERRE AUDAG

Manager

Ended

Other companies at this address

Fel. Bergiersstraat 92 3090 Overijse
CompanyCBE no.
AUDAG TECHNO SYSTEM● Active
0454.245.357
L'Arche'Valjean● Active
0801.355.602

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202530/08/202431/07/202317/08/202230/08/202128/08/2020
General meeting15/06/202515/06/202414/06/202308/06/202209/06/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202415/06/202529/08/2025DutchPDF
Micro model31/12/202315/06/202430/08/2024DutchPDF
Micro model31/12/202214/06/202331/07/2023DutchPDF
Micro model31/12/202108/06/202217/08/2022DutchPDF
Micro model31/12/202009/06/202130/08/2021DutchPDF
Micro model31/12/201909/06/202028/08/2020DutchPDF
Micro model31/12/201811/06/201930/08/2019DutchPDF
Abridged model31/12/201713/06/201819/09/2018DutchPDF
Abridged model31/12/201614/06/201728/09/2017DutchPDF
Abridged model31/12/201515/06/201623/09/2016DutchPDF
Abridged model31/12/201430/06/201505/08/2015DutchPDF
Abridged model31/12/201330/06/201406/10/2014FrenchPDF
Abridged model31/12/201228/06/201325/10/2013DutchPDF
Abridged model31/12/201115/10/201217/10/2012DutchPDF
Abridged model30/06/201028/12/201016/02/2011DutchPDF
Abridged model30/06/200928/12/200915/02/2010DutchPDF
Abridged model30/06/200829/12/200810/02/2009DutchPDF
Abridged model30/06/200728/12/200730/01/2008DutchPDF
Abridged model30/06/200630/12/200630/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Jean-Pierre Audag

Director

Active

Ended mandates

JEAN-PIERRE AUDAG

Manager · since 23 juillet 1990

Ended
Jean-Pierre Audag

Administrator - manager

Ended
JEAN-PIERRE AUDAG

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other14/07/2011
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares17/12/2002
    BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - BOEKJAAR
    PDF
  • Capital / shares25/10/2002
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-15,3 k €↑
  2. 2023
    Annual accounts 2023-43,5 k €↓
  3. 2022
    Annual accounts 2022-14,1 k €↓
  4. 2021
    Annual accounts 202123,3 k €↑
  5. 2020
    Annual accounts 2020-20,1 k €↓
  6. 2019
    Annual accounts 201938,5 k €↓
  7. 2018
    Annual accounts 201848,8 k €↑
  8. 2017
    Annual accounts 2017-24,8 k €↓
  9. 2016
    Annual accounts 201671,6 k €↑
  10. 2015
    Annual accounts 20152 k €↓
  11. 2014
    Annual accounts 201410,8 k €↑
  12. 2013
    Annual accounts 2013739 €↓
  13. 2012
    Annual accounts 201210,3 k €↓
  14. 2011
    Annual accounts 201111 k €↑
  15. 2010
    Annual accounts 201074 €↓
  16. 2009
    Annual accounts 200912,9 k €↑
  17. 2008
    Annual accounts 200812,5 k €↑
  18. 2007
    Annual accounts 20078,6 k €
  19. 09/08/1973
    IncorporationPrivate company with limited liability