ACTIVE

GERARD - GORSE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result131,2 k €-56,8 %over 1 year
Gross margin432,6 k €-34,8 %over 1 year
Equity417,7 k €+18,8 %over 1 year
Workforce6,1 ETP+1,7 %over 1 year

Identity

Source · BCE/KBO

GERARD - GORSE is a Public limited company incorporated in 1973. Its main activity is: Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate. Its registered office is in Libramont-Chevigny. It employs on average 6,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0413.565.735
Incorporation
01/01/1973
Legal form
Public limited company
Registered office
Recogne,Rue de Tibêtême 139
6800 Libramont-Chevigny · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
6,1 ETP
Joint committees (7)
  • 102
  • 10204
  • 124
  • 1240
  • 200
  • 2000
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin432,6 k €663,6 k €391,4 k €1,7 M €–
EBITDA133,9 k €375,7 k €87,1 k €944,3 k €1,6 M €
Operating result154 k €373,2 k €81,6 k €947,3 k €1,5 M €
Net result131,2 k €303,6 k €39,4 k €733,4 k €5,7 M €
Balance sheet
Equity417,7 k €351,5 k €257,9 k €493,5 k €3,4 M €
Total assets1,7 M €1,4 M €1,3 M €1,4 M €5,7 M €
Cash223,1 k €117,9 k €20,7 k €144,3 k €228,5 k €
Debts642,5 k €422,8 k €421,2 k €294,9 k €1,6 M €
Other
Workforce6,1 ETP6,0 ETP6,0 ETP18,5 ETP20,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 32 ended

Active mandates

C.W.A.

Director · 0765.272.590

Represented by Claude Wagner

Active

Ended mandates

C.W.A Sàrl

Director · since 01 mars 2021

Represented by Claude WAGNER

Ended
Eddy Georges

Director · since 01 mars 2021

Ended
Patrice Baudoin

Director · since 01 mars 2021

Ended
Claude Gérard

Managing director · since 19 juin 2020 · until 01 mars 2021

Ended

Other companies at this address

Recogne,Rue de Tibêtême 139 6800 Libramont-Chevigny
CompanyCBE no.
ARDENNE BETON● Active
0459.578.278

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202609/07/202502/07/202425/07/202320/06/202223/03/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202224/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202601/07/2026FrenchPDF
Abridged model31/12/202420/06/202509/07/2025FrenchPDF
Abridged model31/12/202321/06/202402/07/2024FrenchPDF
Abridged model31/12/202216/06/202325/07/2023FrenchPDF
Full model31/12/202117/06/202220/06/2022FrenchPDF
Full model31/12/202024/02/202123/03/2021FrenchPDF
Full model31/12/201919/06/202023/06/2020FrenchPDF
Full model31/12/201821/06/201927/06/2019FrenchPDF
Full model31/12/201715/06/201821/06/2018FrenchPDF
Full model31/12/201616/06/201706/07/2017FrenchPDF
Full model31/12/201517/06/201624/06/2016FrenchPDF
Full model31/12/201419/06/201502/07/2015FrenchPDF
Full model31/12/201320/06/201417/07/2014FrenchPDF
Full model31/12/201221/06/201317/07/2013FrenchPDF
Full model31/12/201115/06/201205/07/2012FrenchPDF
Full model31/12/201017/06/201107/07/2011FrenchPDF
Full model31/12/200918/06/201013/07/2010FrenchPDF
Abridged model31/12/200819/06/200901/07/2009FrenchPDF
Abridged model31/12/200720/06/200823/06/2008FrenchPDF
Abridged model31/12/200615/06/200721/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 32 ended

Active mandates

C.W.A.

Director · 0765.272.590

Represented by Claude Wagner

Active

Ended mandates

C.W.A Sàrl

Director · since 01 mars 2021

Represented by Claude WAGNER

Ended
Eddy Georges

Director · since 01 mars 2021

Ended
Patrice Baudoin

Director · since 01 mars 2021

Ended
Claude Gérard

Managing director · since 19 juin 2020 · until 01 mars 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring08/11/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring01/09/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates24/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/07/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares06/01/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other28/09/2010
    A l'unanimité de:
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025131,2 k €↓
  2. 2024
    Annual accounts 2024303,6 k €↑
  3. 2023
    Annual accounts 202339,4 k €↓
  4. 2022
    Annual accounts 2022733,4 k €↓
  5. 2021
    Annual accounts 20215,7 M €↑
  6. 2018
    Annual accounts 2018785,6 k €↑
  7. 2017
    Annual accounts 2017336,1 k €↓
  8. 2016
    Annual accounts 2016460,5 k €↑
  9. 2015
    Annual accounts 2015447,2 k €↑
  10. 2014
    Annual accounts 2014427 k €↓
  11. 2013
    Annual accounts 2013567,3 k €↑
  12. 2012
    Annual accounts 2012298,4 k €↑
  13. 2011
    Annual accounts 2011232,7 k €↑
  14. 2010
    Annual accounts 2010187,2 k €↑
  15. 2009
    Annual accounts 200985,8 k €↓
  16. 2008
    Annual accounts 2008316,2 k €↓
  17. 2007
    Annual accounts 2007406,8 k €↑
  18. 2006
    Annual accounts 2006277 k €
  19. 01/01/1973
    IncorporationPublic limited company