ACTIVE

Service de Remplacement agricole de la Région herbagère

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-7,8 k €-552,1 %over 1 year
Gross margin379,7 k €+5,6 %over 1 year
Equity441,2 k €-1,7 %over 1 year
Workforce9,7 ETP+6,6 %over 1 year

Identity

Source · BCE/KBO

Service de Remplacement agricole de la Région herbagère is a Non-profit organization incorporated in 1973. Its main activity is: Raising of dairy cattle. Its registered office is in Plombières. It employs on average 9,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0413.566.428
Incorporation
11/05/1973
Legal form
Non-profit organization
Registered office
Vosheydt 7
4850 Plombières · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
9,7 ETP
Joint committees (3)
  • 144
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin379,7 k €359,7 k €372,6 k €356,7 k €360,8 k €
EBITDA-9,4 k €680,2 €9,6 k €6,1 k €8,4 k €
Operating result-9,4 k €680,2 €9,6 k €6,1 k €8,4 k €
Net result-7,8 k €1,7 k €9,5 k €6 k €8,4 k €
Balance sheet
Equity441,2 k €448,9 k €447,2 k €437,7 k €431,7 k €
Total assets517,8 k €503,6 k €499,8 k €483,1 k €481,5 k €
Cash272,6 k €370,1 k €370,8 k €356,6 k €358,4 k €
Debts76,6 k €54,6 k €52,6 k €44,7 k €49,3 k €
Other
Workforce9,7 ETP9,1 ETP9,7 ETP11,3 ETP11,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

12 active · 33 ended

Active mandates

André Jonas

Director · since 30 mars 2026

Active
Christophe Vanwarbeck

Director · since 30 mars 2026

Active
Michael Gilliquet

Director · since 10 avril 2024

Active
Freddy DEBOUGNOUX

Director · since 25 mars 2019

Active
Alain Demonceau

Director · since 12 mars 2012

Active
Joseph Bischoff

Vice-chairman of the board of directors · since 16 novembre 2009 · until 30 mars 2026

Active
Daniel Lautermann

Director · since 02 mars 2009

Active
Marc Schnackers

Director · since 02 mars 2009 · until 30 mars 2026

Active
Emmanuel Bragard

Director · since 03 mars 2008

Active
Christian Diet

Chairman of the board of directors · since 05 mars 2007

Active
Véronique Crutzen

Vice-chairman of the board of directors · since 05 mars 2007

Active
Didier Gustin

Director · since 10 mars 1997

Active

Ended mandates

Freddy DEBOUGNOUX FREDDY

Director · since 25 mars 2019

Ended
Joseph Bischoff

Vice-chairman of the board of directors · since 16 novembre 2009

Ended
Joseph Bischoff

Director · since 16 novembre 2009

Ended
Léo Kessel

Director · since 16 novembre 2009 · until 02 mars 2015

Ended

Other companies at this address

Vosheydt 7 4850 Plombières
CompanyCBE no.
Seles Consulting● Active
0759.912.549

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/05/202629/04/202506/05/202412/05/202329/04/202216/06/2021
General meeting09/03/202631/03/202510/04/202403/04/202311/04/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/03/202619/05/2026FrenchPDF
Abridged model31/12/202431/03/202529/04/2025FrenchPDF
Abridged model31/12/202310/04/202406/05/2024FrenchPDF
Abridged model31/12/202203/04/202312/05/2023FrenchPDF
Abridged model31/12/202111/04/202229/04/2022FrenchPDF
Abridged model31/12/202007/06/202116/06/2021FrenchPDF
Abridged model31/12/201924/08/202001/09/2020FrenchPDF
Abridged model31/12/201825/03/201917/05/2019FrenchPDF
Abridged model31/12/201705/03/201802/06/2018FrenchPDF
Abridged model31/12/201613/03/201702/05/2017FrenchPDF
Abridged model31/12/201514/03/201604/04/2016FrenchPDF
Abridged model31/12/201409/03/201523/03/2015FrenchPDF
Abridged model31/12/201310/03/201431/03/2014FrenchPDF
Abridged model31/12/201211/03/201326/03/2013FrenchPDF
Abridged model31/12/201112/03/201231/03/2012FrenchPDF
Abridged model31/12/201028/02/201108/03/2011FrenchPDF
Abridged model31/12/200901/03/201022/03/2010FrenchPDF
Abridged model31/12/200802/03/200906/04/2009FrenchPDF
Abridged model31/12/200703/03/200825/04/2008FrenchPDF
Abridged model31/12/200605/03/200725/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

12 active · 33 ended

Active mandates

André Jonas

Director · since 30 mars 2026

Active
Christophe Vanwarbeck

Director · since 30 mars 2026

Active
Michael Gilliquet

Director · since 10 avril 2024

Active
Freddy DEBOUGNOUX

Director · since 25 mars 2019

Active
Alain Demonceau

Director · since 12 mars 2012

Active
Joseph Bischoff

Vice-chairman of the board of directors · since 16 novembre 2009 · until 30 mars 2026

Active
Daniel Lautermann

Director · since 02 mars 2009

Active
Marc Schnackers

Director · since 02 mars 2009 · until 30 mars 2026

Active
Emmanuel Bragard

Director · since 03 mars 2008

Active
Christian Diet

Chairman of the board of directors · since 05 mars 2007

Active
Véronique Crutzen

Vice-chairman of the board of directors · since 05 mars 2007

Active
Didier Gustin

Director · since 10 mars 1997

Active

Ended mandates

Freddy DEBOUGNOUX FREDDY

Director · since 25 mars 2019

Ended
Joseph Bischoff

Vice-chairman of the board of directors · since 16 novembre 2009

Ended
Joseph Bischoff

Director · since 16 novembre 2009

Ended
Léo Kessel

Director · since 16 novembre 2009 · until 02 mars 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2026
    Nominations
    PDF
  • Mandates02/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2024
    Nomination - Démission
    PDF
  • Mandates18/05/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/03/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,8 k €↓
  2. 2024
    Annual accounts 20241,7 k €↓
  3. 2023
    Annual accounts 20239,5 k €↑
  4. 2022
    Annual accounts 20226 k €↓
  5. 2021
    Annual accounts 20218,4 k €↑
  6. 2020
    Annual accounts 2020-28,7 k €↓
  7. 2019
    Annual accounts 2019-14,4 k €↓
  8. 2018
    Annual accounts 201815,4 k €↓
  9. 2017
    Annual accounts 201724,2 k €↓
  10. 2016
    Annual accounts 201627,3 k €↑
  11. 2015
    Annual accounts 201516,5 k €↓
  12. 2014
    Annual accounts 201438,1 k €↓
  13. 2013
    Annual accounts 201351 k €↑
  14. 2012
    Annual accounts 2012-29,2 k €↑
  15. 2011
    Annual accounts 2011-39,6 k €↓
  16. 2010
    Annual accounts 201035,1 k €↓
  17. 2009
    Annual accounts 200987,3 k €↑
  18. 2008
    Annual accounts 20086,5 k €↓
  19. 2007
    Annual accounts 20077,6 k €
  20. 11/05/1973
    IncorporationNon-profit organization