ACTIVE

Machiels

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

30,8 k €

+2949.3% YoY

Revenue

1,1 M €

-4.6% YoY

Equity

2,7 M €

+1.1% YoY

Workforce

4,9 ETP

-2.0% YoY

What does Machiels do?

Machiels is a Public limited company incorporated in 1973. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Hasselt. It employs on average 4,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0413.665.903

Incorporation

30/08/1973

Legal form

Public limited company

Registered office

Ekkelgaarden 16
3500 Hasselt · FlandreSee on map

Contributed capital

2 321 598,90 €

Latest accounts

31/12/2024

Average workforce

4,9 ETP

Activities (NACE)

38219Treatment and disposal of non-hazardous waste· main 38330Materials recovery 43212Electrical installation 43212Electrical installation 45212Maintenance and repair of motor vehicles 90021Support activities to performing arts+12

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,1 M €	-4.6%	1,1 M €	-5.9%	1,2 M €	+10.4%	1,1 M €	-11.3%	1,2 M €	-5.9%	1,3 M €	-0.3%	1,3 M €	-2.4%	1,3 M €	+32.6%	1 M €	-4.0%	1 M €	-55.6%	2,4 M €	+99.6%	1,2 M €	-93.8%	19,1 M €	-48.5%	37,1 M €	-22.2%	47,7 M €	+858%	5 M €	-41.5%	8,5 M €	+1.2%	8,4 M €
EBITDA	60,4 k €	+230%	18,3 k €	-65.1%	52,4 k €	+191%	-57,7 k €	-182%	70,8 k €	-63.5%	194,1 k €	+39.4%	139,2 k €	-32.1%	205 k €	+350%	-82 k €	+49.0%	-160,7 k €	-506%	39,6 k €	+127%	-145,1 k €	-118%	788,7 k €	-46.9%	1,5 M €	-46.3%	2,8 M €	+499%	462 k €	+16.2%	397,7 k €	-70.8%	1,4 M €
Operating result	60,4 k €	+230%	18,3 k €	-63.6%	50,2 k €	+128%	-179,4 k €	+4.9%	-188,7 k €	-156%	-73,7 k €	+39.8%	-122,6 k €	-317%	56,3 k €	+162%	-91,2 k €	+47.6%	-174 k €	-1314%	14,3 k €	+103%	-421,2 k €	-264%	257,6 k €	-82.3%	1,5 M €	-15.3%	1,7 M €	+960%	-199,4 k €	+43.5%	-352,9 k €	-181%	435,5 k €
Net result	30,8 k €	+2949%	1 k €	-97.4%	39,4 k €	+127%	-143,8 k €	+9.8%	-159,5 k €	-163%	-60,6 k €	+36.7%	-95,8 k €	-448%	27,5 k €	-95.5%	615,9 k €	+244%	178,9 k €	+924%	-21,7 k €	-121%	102 k €	+31.0%	77,9 k €	-63.0%	210,6 k €	-79.8%	1 M €	+970%	-119,9 k €	-194%	128,2 k €	-39.0%	210,1 k €
Balance sheet
Equity	2,7 M €	+1.1%	2,7 M €	+0.0%	2,7 M €	+1.5%	2,6 M €	-5.2%	2,8 M €	-4.7%	2,9 M €	-4.4%	3,1 M €	-61.3%	7,9 M €	-3.5%	8,2 M €	+6.7%	7,7 M €	+2.4%	7,5 M €	-0.3%	7,5 M €	+1.4%	7,4 M €	-0.3%	7,4 M €	+2.9%	7,2 M €	+16.8%	6,2 M €	-1.9%	6,3 M €	+2.1%	6,2 M €
Total assets	3,6 M €	+1.1%	3,5 M €	+1.8%	3,5 M €	+9.6%	3,2 M €	-4.3%	3,3 M €	-11.6%	3,7 M €	-1.4%	3,8 M €	-55.3%	8,4 M €	-5.0%	8,9 M €	+9.8%	8,1 M €	+0.2%	8,1 M €	-57.1%	18,8 M €	-52.5%	39,7 M €	-33.0%	59,2 M €	+36.0%	43,5 M €	+247%	12,5 M €	+30.0%	9,6 M €	-18.5%	11,8 M €
Cash	7,6 k €	-37.9%	12,2 k €	-2.1%	12,5 k €	-84.7%	81,8 k €	+65.1%	49,6 k €	+12.4%	44,1 k €	-40.6%	74,3 k €	+161%	28,5 k €	+584%	4,2 k €	+26.2%	3,3 k €	-8.4%	3,6 k €	-99.3%	539,5 k €	-93.0%	7,7 M €	-47.2%	14,5 M €	+36000%	40,3 k €	-98.6%	2,8 M €	+428%	528,2 k €	-27.1%	724,7 k €
Debts	833 k €	+1.8%	818,1 k €	+7.2%	763,2 k €	+59.7%	478 k €	+11.9%	427,2 k €	-34.4%	651,3 k €	+34.0%	486,2 k €	+111%	230,3 k €	-30.7%	332,4 k €	+31.1%	253,6 k €	-6.6%	271,6 k €	-97.5%	10,8 M €	-65.4%	31,2 M €	-37.2%	49,7 M €	+45.5%	34,2 M €	+544%	5,3 M €	+178%	1,9 M €	-65.1%	5,5 M €
Other
Workforce	4,9 ETP	-2.0%	5,0 ETP	-20.6%	6,3 ETP	-16.0%	7,5 ETP	-6.3%	8,0 ETP	+1.3%	7,9 ETP	+1.3%	7,8 ETP	-6.0%	8,3 ETP	+31.7%	6,3 ETP	-29.2%	8,9 ETP	-8.2%	9,7 ETP	-8.5%	10,6 ETP	-5.4%	11,2 ETP	-8.2%	12,2 ETP	-14.7%	14,3 ETP	-3.4%	14,8 ETP	-35.4%	22,9 ETP	-33.0%	34,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 31 ended

Active mandates

BEFAS

Director · since 01 septembre 2023 · until 28 juin 2029 · 0458.271.847

Represented by Fabienne SOETAERS

Active

JEMI CONSULT

Managing director · since 01 septembre 2023 · until 28 juin 2029 · 0827.597.565

Represented by Louis MACHIELS

Active

Pampelonne

Director · since 01 septembre 2023 · until 28 juin 2029 · 0781.387.854

Represented by Marieke MEUGENS

Active

Ended mandates

Helena Verjans

Director · since 11 septembre 2020 · until 31 mai 2024

Ended

BEFAS

Director · since 25 mai 2018 · until 18 mars 2021 · 0458.271.847

Represented by Fabienne Soetaers

Ended

BEFAS

Director · since 25 mai 2018 · until 31 mai 2024 · 0458.271.847

Represented by Fabienne Soetaers

Ended

BEFAS

Director · since 25 mai 2018 · until 31 mai 2024 · 0458.271.847

Represented by Fabienne Soetaers

Ended

At this address

Other companies at this address

Company	CBE no.
Battery of Limburg● Active	1001.750.474
BIO-ENERGY● Active	0873.224.484
BTW EENHEID "MAASLAND ENERGY"● Active	0704.783.885
BTWE MACLEASE SOLUTIONS● Active	0744.447.383
CONSORTIUM HASSELT● Active	0692.549.910
DECOVEMA● Active	1013.389.187
DECOVEMA 2● Active	1035.009.004
DECOVEMA Infra en Construct● Active	1035.009.301
DE VAART INVEST● Active	0660.672.938
ECOMAC● Active	0474.939.219
GATEWAY GENK● Active	1023.141.152
Global Langerlo● Active	0711.873.397
Health Science Park of Limburg● Active	1007.153.968
J.M. CONSTRUCT● Active	0439.659.230
J.M. RECYCLING● Active	0439.652.993
LANKLAAR INVEST● Active	0771.432.783
Leopol Holding● Active	1042.402.382
Maasland Groefuitbating● Active	0401.327.008
MACHIELS BUILDING SOLUTIONS● Active	0816.885.696
MACHIELS REAL ESTATE● Active	0421.095.113

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2025	08/08/2024	09/08/2023	09/08/2022	11/08/2021	04/09/2020
General meeting	28/06/2025	28/06/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	28/06/2025	06/08/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	08/08/2024	Dutch	PDF
Full model	31/12/2022	26/05/2023	09/08/2023	Dutch	PDF
Full model	31/12/2021	27/05/2022	09/08/2022	Dutch	PDF
Full model	31/12/2020	28/05/2021	11/08/2021	Dutch	PDF
Full modelCorrection	31/12/2019	29/05/2020	04/09/2020	Dutch	PDF
Full model	31/12/2019	29/05/2020	14/08/2020	Dutch	PDF
Full model	31/12/2018	03/06/2019	07/08/2019	Dutch	PDF
Full model	31/12/2017	25/05/2018	27/07/2018	Dutch	PDF
Full model	31/12/2016	26/05/2017	31/07/2017	Dutch	PDF
Full model	31/12/2015	27/05/2016	14/07/2016	Dutch	PDF
Full model	31/12/2014	29/05/2015	30/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	11/08/2014	Dutch	PDF
Full model	31/12/2012	31/05/2013	12/07/2013	Dutch	PDF
Full model	31/12/2011	25/05/2012	03/08/2012	Dutch	PDF
Full model	31/12/2010	27/05/2011	18/08/2011	Dutch	PDF
Full model	31/12/2009	28/05/2010	15/07/2010	Dutch	PDF
Full model	31/12/2008	29/05/2009	14/07/2009	Dutch	PDF
Full model	31/12/2007	30/05/2008	27/08/2008	Dutch	PDF
Full model	31/12/2006	25/05/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 31 ended

Active mandates

BEFAS

Director · since 01 septembre 2023 · until 28 juin 2029 · 0458.271.847

Represented by Fabienne SOETAERS

Active

JEMI CONSULT

Managing director · since 01 septembre 2023 · until 28 juin 2029 · 0827.597.565

Represented by Louis MACHIELS

Active

Pampelonne

Director · since 01 septembre 2023 · until 28 juin 2029 · 0781.387.854

Represented by Marieke MEUGENS

Active

Ended mandates

Helena Verjans

Director · since 11 septembre 2020 · until 31 mai 2024

Ended

BEFAS

Director · since 25 mai 2018 · until 18 mars 2021 · 0458.271.847

Represented by Fabienne Soetaers

Ended

BEFAS

Director · since 25 mai 2018 · until 31 mai 2024 · 0458.271.847

Represented by Fabienne Soetaers

Ended

BEFAS

Director · since 25 mai 2018 · until 31 mai 2024 · 0458.271.847

Represented by Fabienne Soetaers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates23/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring16/08/2016
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

01/12/2025
nominationTom Melotte BV — bestuurder
2024
Annual accounts 202430,8 k €↑
2023
Annual accounts 20231 k €↓
2022
Annual accounts 202239,4 k €↑
2021
Annual accounts 2021-143,8 k €↑
2020
Annual accounts 2020-159,5 k €↓
2019
Annual accounts 2019-60,6 k €↑
2018
Annual accounts 2018-95,8 k €↓
2017
Annual accounts 201727,5 k €↓
2015
Annual accounts 2015615,9 k €↑
2014
Annual accounts 2014178,9 k €↑
2013
Annual accounts 2013-21,7 k €↓
2012
Annual accounts 2012102 k €↑
2011
Annual accounts 201177,9 k €↓
2010
Annual accounts 2010210,6 k €↓
2009
Annual accounts 20091 M €↑
2008
Annual accounts 2008-119,9 k €↓
2007
Annual accounts 2007128,2 k €↓
2006
Annual accounts 2006210,1 k €
30/08/1973
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Machiels

Overview

What does Machiels do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline