HESBYMAZOUT
0413.736.276 · rovalta.com · 25/09/2026
ACTIVE
HESBYMAZOUT
Financial year 2025 · Closed on 31/12/2025
Net result694,2 k €-25,8 %over 1 year
Revenue43,1 M €-7,2 %over 1 year
Equity3,4 M €+89,2 %over 1 year
Workforce11,7 ETP+3,5 %over 1 year
Overview
Identity
Source · BCE/KBOHESBYMAZOUT is a Public limited company incorporated in 1973. Its registered office is in Remicourt. It employs on average 11,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0413.736.276
- Incorporation
- 01/07/1973
- Legal form
- Public limited company
- Registered office
- Chaussée Verte(MOM) 10
4350 Remicourt · WallonieSee on map - Contributed capital
- 162 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 11,7 ETP
Joint committees (5)
- 100
- 127
- 200
- 201
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 43,1 M € | -7.2% | 46,4 M € | -1.2% | 47 M € | – | – | ||
| EBITDA | 1,2 M € | -16.4% | 1,4 M € | -2.0% | 1,5 M € | +94.5% | 751,1 k € | +132% | 323,8 k € |
| Operating result | 1 M € | -23.4% | 1,3 M € | -2.0% | 1,3 M € | +120% | 605,9 k € | +256% | 170,2 k € |
| Net result | 694,2 k € | -25.8% | 935,6 k € | +0.6% | 930,3 k € | +126% | 412,2 k € | +338% | 94 k € |
| Balance sheet | |||||||||
| Equity | 3,4 M € | +89.2% | 1,8 M € | -3.4% | 1,9 M € | -3.6% | 1,9 M € | +39.0% | 1,4 M € |
| Total assets | 13,9 M € | +37.0% | 10,2 M € | -1.4% | 10,3 M € | +39.5% | 7,4 M € | +46.6% | 5 M € |
| Cash | 305,5 k € | -36.2% | 479 k € | -40.6% | 805,8 k € | -54.5% | 1,8 M € | +210% | 571,5 k € |
| Debts | 9,9 M € | +18.4% | 8,4 M € | -0.9% | 8,4 M € | +54.9% | 5,5 M € | +49.5% | 3,6 M € |
| Other | |||||||||
| Workforce | 11,7 ETP | +3.5% | 11,3 ETP | +11.9% | 10,1 ETP | +18.8% | 8,5 ETP | -3.4% | 8,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 27 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 30/07/2025 | 22/07/2024 | 13/07/2023 | 07/07/2022 | 07/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/06/2026 | 10/07/2026 | French | |
| Full model | 31/12/2024 | 30/06/2025 | 30/07/2025 | French | |
| Full model | 31/12/2023 | 28/06/2024 | 22/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 13/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 07/07/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 07/07/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 06/08/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 08/07/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 13/08/2018 | French | |
| Abridged model | 31/12/2016 | 23/06/2017 | 03/07/2017 | French | |
| Full model | 31/12/2015 | 24/06/2016 | 04/07/2016 | French | |
| Full model | 31/12/2014 | 26/06/2015 | 13/07/2015 | French | |
| Full model | 31/12/2013 | 27/06/2014 | 14/07/2014 | French | |
| Full model | 31/12/2012 | 28/06/2013 | 01/07/2013 | French | |
| Full model | 31/12/2011 | 22/06/2012 | 09/07/2012 | French | |
| Full model | 31/12/2010 | 24/06/2011 | 06/07/2011 | French | |
| Full model | 31/12/2009 | 25/06/2010 | 28/06/2010 | French | |
| Full model | 31/12/2008 | 26/06/2009 | 02/07/2009 | French | |
| Full model | 31/12/2007 | 27/06/2008 | 23/07/2008 | French | |
| Full model | 31/12/2006 | 29/06/2007 | 29/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 27 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates16/09/2025DEMISSIONS, NOMINATIONS
- Mandates19/04/2023DEMISSIONS, NOMINATIONS
- Mandates25/01/2023DEMISSIONS, NOMINATIONS
- Restructuring24/08/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring23/05/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates18/05/2022DEMISSIONS, NOMINATIONS
- Mandates11/01/2021DEMISSIONS, NOMINATIONS
- Mandates21/12/2020DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025694,2 k €↓
- 2024Annual accounts 2024935,6 k €↑
- 2023Annual accounts 2023930,3 k €↑
- 2022Annual accounts 2022412,2 k €↑
- 2021Annual accounts 202194 k €↓
- 2020Annual accounts 2020153 k €↓
- 2018Annual accounts 2018305,3 k €↑
- 2017Annual accounts 2017239,3 k €↓
- 2016Annual accounts 2016374,5 k €↑
- 2015Annual accounts 2015283,8 k €↑
- 2014Annual accounts 201471,6 k €↑
- 2013Annual accounts 2013-139,7 k €↑
- 2012Annual accounts 2012-152,4 k €↑
- 2011Annual accounts 2011-314,7 k €↓
- 2010Annual accounts 201020,9 k €↓
- 2009Annual accounts 2009100,2 k €↓
- 2008Annual accounts 2008203,2 k €↓
- 2007Annual accounts 2007335,7 k €
- 01/07/1973IncorporationPublic limited company