ACTIVE

GRACOBUILD

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

35,5 k €

-40.1% YoY

Gross margin

21,5 k €

-16.4% YoY

Equity

1,7 M €

+98.7% YoY

What does GRACOBUILD do?

GRACOBUILD is a Private company with limited liability incorporated in 1973. Its registered office is in Waasmunster.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0413.762.408

Incorporation

01/12/1973

Legal form

Private company with limited liability

Registered office

Lindenlaan 14
9250 Waasmunster · FlandreSee on map

Contributed capital

19 358,00 €

Latest accounts

30/09/2025

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	21,5 k €	-16.4%	25,7 k €	-5.7%	27,3 k €	+1.0%	27 k €	-24.9%	35,9 k €	+15.0%	31,2 k €	+19.0%	26,3 k €	+188%	9,1 k €	+163%	-14,5 k €	-4382%	-324 €	-102%	19 k €	-93.3%	283,4 k €	+598%	40,6 k €	+2898%	1,4 k €	-96.4%	37,3 k €	+45.1%	25,7 k €	-19.2%	31,8 k €	+10.8%	28,7 k €	+22.7%	23,4 k €
EBITDA	16,7 k €	-20.6%	21 k €	-22.9%	27,3 k €	+1.0%	27 k €	-12.2%	30,7 k €	+13.0%	27,2 k €	+22.2%	22,2 k €	+139%	-57,3 k €	+16.2%	-68,3 k €	-1206%	-5,2 k €	-134%	15,5 k €	-56.2%	35,4 k €	-3.1%	36,5 k €	+292%	-19 k €	+68.3%	-60 k €	-4027%	-1,5 k €	-105%	27,9 k €	+12.2%	24,8 k €	+38.7%	17,9 k €
Operating result	-10 k €	-81.4%	-5,5 k €	-43.8%	-3,8 k €	+2.0%	-3,9 k €	-188%	4,5 k €	+258%	1,2 k €	+143%	-2,9 k €	+96.5%	-82,2 k €	+31.0%	-119 k €	-201%	-39,6 k €	-112%	-18,7 k €	-12799%	147 €	+103%	-4,6 k €	+91.6%	-55,2 k €	+39.7%	-91,5 k €	+1.5%	-92,9 k €	-646%	17 k €	+21.8%	14 k €	+98.3%	7 k €
Net result	35,5 k €	-40.1%	59,3 k €	+1622%	-3,9 k €	+12.9%	-4,5 k €	-226%	3,6 k €	+2736%	-135 €	+97.1%	-4,6 k €	+91.2%	-52,6 k €	-149%	107,3 k €	+386%	-37,4 k €	-1913%	-1,9 k €	-107%	25,9 k €	-48.8%	50,7 k €	+1036%	-5,4 k €	-159%	9,2 k €	+163%	-14,6 k €	-113%	110 k €	+350%	24,4 k €	-30.8%	35,3 k €
Balance sheet
Equity	1,7 M €	+98.7%	867,5 k €	+7.3%	808,2 k €	-0.5%	812,1 k €	-0.5%	816,6 k €	+0.4%	813 k €	-0.0%	813,1 k €	-0.6%	817,8 k €	-6.0%	870,3 k €	-7.3%	938,9 k €	-10.7%	1,1 M €	-0.2%	1,1 M €	-52.3%	2,2 M €	+2.3%	2,2 M €	-0.3%	2,2 M €	+0.4%	2,2 M €	+17.0%	1,8 M €	+6.4%	1,7 M €	+1.4%	1,7 M €
Total assets	2,4 M €	+88.7%	1,3 M €	-0.3%	1,3 M €	+16.4%	1,1 M €	-2.4%	1,1 M €	-1.6%	1,1 M €	-1.5%	1,2 M €	+0.3%	1,2 M €	-24.9%	1,5 M €	-19.2%	1,9 M €	+23.9%	1,5 M €	-3.9%	1,6 M €	-36.9%	2,5 M €	-0.3%	2,5 M €	-4.7%	2,7 M €	-9.1%	2,9 M €	+30.4%	2,3 M €	+4.3%	2,2 M €	-6.5%	2,3 M €
Cash	162,5 k €	-4.2%	169,5 k €	+44872%	377 €	+171%	139 €	-43.7%	247 €	+850%	26 €	-99.7%	10 k €	-70.0%	33,5 k €	+79669%	42 €	+100%	21 €	-99.6%	5,5 k €	+2235%	234 €	-99.9%	191,7 k €	-85.0%	1,3 M €	-14.1%	1,5 M €	+51737%	2,9 k €	-93.5%	43,7 k €	-32.8%	65,1 k €	-70.1%	217,7 k €
Debts	536,2 k €	+116%	248,8 k €	-16.2%	296,9 k €	+204%	97,7 k €	-6.9%	105 k €	-6.3%	112,1 k €	-1.7%	114,1 k €	+0.8%	113,2 k €	-74.7%	446,6 k €	-31.8%	654,3 k €	+313%	158,6 k €	-19.1%	196,1 k €	+2876%	6,6 k €	-57.2%	15,4 k €	-82.7%	88,8 k €	-64.5%	250 k €	+733%	30 k €	-30.3%	43,1 k €	-79.9%	214 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

SAMACO

Mandate · 0430.197.572

Represented by Manu Abbeel

Active

Ended mandates

SAMACO

Manager · since 05 octobre 2013 · 0430.197.572

Represented by Ronny Van Hecke

Ended

SAMACO

Manager · since 05 octobre 2013 · 0430.197.572

Represented by Ronny Van Hecke

Ended

Merac Management bvba

Manager · since 05 décembre 2011 · 0465.094.511

Represented by Luc Schockaert

Ended

GRACOBEL

Manager · since 19 novembre 2009 · 0434.397.276

Represented by Luc Schockaert

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	30/09/2025	31/07/2024	03/05/2023	30/05/2022	31/05/2021
General meeting	23/03/2026	24/03/2025	18/03/2024	20/03/2023	21/03/2022	22/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	23/03/2026	29/04/2026	Dutch	PDF
Micro model	30/09/2024	24/03/2025	30/09/2025	Dutch	PDF
Micro model	30/09/2023	18/03/2024	31/07/2024	Dutch	PDF
Micro model	30/09/2022	20/03/2023	03/05/2023	French	PDF
Micro model	30/09/2021	21/03/2022	30/05/2022	French	PDF
Abridged model	30/09/2020	22/03/2021	31/05/2021	French	PDF
Abridged model	30/09/2019	23/03/2020	29/05/2020	French	PDF
Abridged model	30/09/2018	18/03/2019	09/05/2019	French	PDF
Abridged model	30/09/2017	26/03/2018	31/05/2018	French	PDF
Abridged model	30/09/2016	27/03/2017	31/05/2017	French	PDF
Abridged model	30/09/2015	28/03/2016	30/06/2016	French	PDF
Abridged model	30/09/2014	25/03/2015	30/12/2015	French	PDF
Abridged model	30/09/2013	31/03/2014	27/06/2014	Dutch	PDF
Abridged model	30/09/2012	31/03/2013	13/12/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	29/05/2012	Dutch	PDF
Abridged modelCorrection	30/09/2010	21/03/2011	27/06/2011	Dutch	PDF
Abridged model	30/09/2010	21/03/2011	17/06/2011	Dutch	PDF
Abridged model	31/12/2008	22/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	11/06/2008	15/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	23/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

SAMACO

Mandate · 0430.197.572

Represented by Manu Abbeel

Active

Ended mandates

SAMACO

Manager · since 05 octobre 2013 · 0430.197.572

Represented by Ronny Van Hecke

Ended

SAMACO

Manager · since 05 octobre 2013 · 0430.197.572

Represented by Ronny Van Hecke

Ended

Merac Management bvba

Manager · since 05 décembre 2011 · 0465.094.511

Represented by Luc Schockaert

Ended

GRACOBEL

Manager · since 19 novembre 2009 · 0434.397.276

Represented by Luc Schockaert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/05/2024
SIEGE SOCIAL
PDF
Mandates15/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates06/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/09/2015
SIEGE SOCIAL
PDF
Registered office23/04/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/10/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/05/2013
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,5 k €↓
2024
Annual accounts 202459,3 k €↑
2023
Annual accounts 2023-3,9 k €↑
2022
Annual accounts 2022-4,5 k €↓
2021
Annual accounts 20213,6 k €↑
2020
Annual accounts 2020-135 €↑
2019
Annual accounts 2019-4,6 k €↑
2018
Annual accounts 2018-52,6 k €↓
2017
Annual accounts 2017107,3 k €↑
2016
Annual accounts 2016-37,4 k €↓
2015
Annual accounts 2015-1,9 k €↓
2014
Annual accounts 201425,9 k €↓
2013
Annual accounts 201350,7 k €↑
2012
Annual accounts 2012-5,4 k €↓
2011
Annual accounts 20119,2 k €↑
2010
Annual accounts 2010-14,6 k €↓
2008
Annual accounts 2008110 k €↑
2007
Annual accounts 200724,4 k €↓
2006
Annual accounts 200635,3 k €
01/12/1973
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRACOBUILD

Overview

What does GRACOBUILD do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline