ACTIVE

SAMACO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-8,5 k €

-203.1% YoY

Gross margin

697 €

-82.9% YoY

Equity

21,9 k €

-27.9% YoY

What does SAMACO do?

SAMACO is a Private limited company incorporated in 1986. Its main activity is: Development of building projects. Its registered office is in Berlare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.197.572

Incorporation

30/12/1986

Legal form

Private limited company

Registered office

Donklaan 141
9290 Berlare · FlandreSee on map

Contributed capital

18 592,00 €

Latest accounts

30/06/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 41001Construction of buildings 41002Construction of buildings 41003Construction of buildings 41102Development of building projects+4

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	697 €	-82.9%	4,1 k €	-48.9%	8 k €	+1993%	-421 €	-196%	-142 €	-97.2%	-72 €	+96.8%	-2,2 k €	-111%	19,9 k €	-63.2%	54,1 k €	+8668%	-632 €	+99.5%	-127 k €	-564%	27,4 k €	+1014%	2,5 k €	-76.3%	10,4 k €	-90.7%	111 k €	+163%	42,3 k €	+10.3%	38,3 k €
EBITDA	-734 €	-126%	2,9 k €	-62.3%	7,6 k €	+1091%	-769 €	-56.9%	-490 €	+47.9%	-940 €	+99.9%	-647,1 k €	-3497%	19 k €	-64.6%	53,8 k €	+4951%	-1,1 k €	+99.1%	-127,9 k €	-579%	26,7 k €	+1199%	2,1 k €	-76.3%	8,7 k €	-92.2%	111 k €	+163%	42,2 k €	+10.4%	38,2 k €
Operating result	-7,4 k €	-203%	-2,4 k €	-132%	7,6 k €	+1091%	-769 €	-56.9%	-490 €	+47.9%	-940 €	+99.9%	-647,1 k €	-3497%	19 k €	-64.6%	53,8 k €	+4951%	-1,1 k €	+99.1%	-128,5 k €	-606%	25,4 k €	+3397%	725,5 €	-90.1%	7,3 k €	-93.4%	110,7 k €	+164%	42 k €	+9.8%	38,2 k €
Net result	-8,5 k €	-203%	-2,8 k €	-138%	7,4 k €	+985%	-839 €	-49.0%	-563 €	-101%	81,5 k €	+113%	-647,1 k €	-784%	94,6 k €	+76.3%	53,6 k €	+3570%	-1,5 k €	-101%	246,4 k €	+872%	25,4 k €	+3402%	723,9 €	-89.9%	7,2 k €	-94.0%	120 k €	+161%	45,9 k €	+20.3%	38,2 k €
Balance sheet
Equity	21,9 k €	-27.9%	30,4 k €	-8.4%	33,2 k €	+28.8%	25,7 k €	-3.2%	26,6 k €	-2.1%	27,2 k €	+150%	-54,3 k €	-108%	676,8 k €	+16.2%	582,2 k €	+10.1%	528,6 k €	-0.3%	530,1 k €	+85.9%	285,1 k €	+9.8%	259,8 k €	+0.3%	259 k €	+2.9%	251,8 k €	+91.0%	131,8 k €	+53.5%	85,9 k €
Total assets	55,7 k €	+13.6%	49 k €	+38.1%	35,5 k €	+29.2%	27,5 k €	-0.0%	27,5 k €	-0.1%	27,5 k €	-26.7%	37,5 k €	-95.3%	806,5 k €	+0.0%	806,5 k €	+0.0%	806,5 k €	-0.0%	806,8 k €	+180%	287,8 k €	+10.7%	259,9 k €	-0.1%	260 k €	+1.2%	257,1 k €	+91.8%	134 k €	+50.2%	89,3 k €
Cash	3,6 k €	-31.4%	5,2 k €	+29022%	18 €	+1700%	1 €	-85.7%	7 €	-77.4%	31 €	+3000%	1 €	-83.3%	6 €	+20.0%	5 €	+25.0%	4 €	-96.9%	129 €	-100.0%	286,6 k €	+15363%	1,9 k €	+859%	193,2 €	-99.9%	136 k €	+3138%	4,2 k €	-95.2%	87,3 k €
Debts	33,8 k €	+81.4%	18,6 k €	+712%	2,3 k €	+34.6%	1,7 k €	+95.7%	870 €	+163%	331 €	-99.6%	91,8 k €	-29.2%	129,7 k €	-42.2%	224,2 k €	-19.3%	277,9 k €	+0.4%	276,6 k €	+10370%	2,6 k €	+2126%	118,7 €	-88.1%	994,6 €	-80.6%	5,1 k €	+134%	2,2 k €	-34.3%	3,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Manu Abbeel

Mandate

Active

Ended mandates

Manu Abbeel

Director · since 01 mars 2021

Ended

Ronny Van Hecke

Manager · since 01 septembre 2011

Ended

Jean-Pierre Roelants

Manager · since 01 janvier 2004

Ended

Jozef Van Gestel

Manager · since 01 janvier 2004

Ended

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/12/2022	01/12/2021	01/12/2020	01/12/2019	01/12/2018
Closing of the financial year	30/06/2025	30/06/2024	30/11/2022	30/11/2021	30/11/2020	30/11/2019
Length of the financial year	12 months	19 months	12 months	12 months	12 months	12 months
Filing date	24/02/2026	06/02/2025	26/04/2023	21/04/2023	30/11/2021	28/08/2020
General meeting	28/12/2025	28/12/2024	26/04/2023	27/05/2022	21/05/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/12/2025	24/02/2026	Dutch	PDF
Micro model	30/06/2024	28/12/2024	06/02/2025	Dutch	PDF
Micro model	30/11/2022	26/04/2023	26/04/2023	French	PDF
Micro model	30/11/2021	27/05/2022	21/04/2023	French	PDF
Abridged model	30/11/2020	21/05/2021	30/11/2021	French	PDF
Abridged model	30/11/2019	22/05/2020	28/08/2020	French	PDF
Abridged modelCorrection	30/11/2018	24/05/2019	17/06/2020	French	PDF
Abridged model	30/11/2018	24/05/2019	29/07/2019	French	PDF
Abridged model	30/11/2017	28/05/2018	26/08/2018	French	PDF
Abridged model	30/11/2016	26/05/2017	11/12/2017	French	PDF
Abridged model	30/11/2015	30/05/2016	14/09/2016	Dutch	PDF
Abridged model	30/11/2014	28/05/2015	14/09/2016	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	25/05/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	03/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	14/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Manu Abbeel

Mandate

Active

Ended mandates

Manu Abbeel

Director · since 01 mars 2021

Ended

Ronny Van Hecke

Manager · since 01 septembre 2011

Ended

Jean-Pierre Roelants

Manager · since 01 janvier 2004

Ended

Jozef Van Gestel

Manager · since 01 janvier 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/06/2023
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office24/09/2015
SIEGE SOCIAL
PDF
Registered office09/04/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other24/01/2014
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates17/11/2011
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-8,5 k €↓
2024
Annual accounts 2024-2,8 k €↓
2022
Annual accounts 20227,4 k €↑
2021
Annual accounts 2021-839 €↓
2020
Annual accounts 2020-563 €↓
2019
Annual accounts 201981,5 k €↑
2018
Annual accounts 2018-647,1 k €↓
2017
Annual accounts 201794,6 k €↑
2016
Annual accounts 201653,6 k €↑
2015
Annual accounts 2015-1,5 k €↓
2014
Annual accounts 2014246,4 k €↑
2011
Annual accounts 201125,4 k €↑
2010
Annual accounts 2010723,9 €↓
2009
Annual accounts 20097,2 k €↓
2008
Annual accounts 2008120 k €↑
2007
Annual accounts 200745,9 k €↑
2006
Annual accounts 200638,2 k €
30/12/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMACO

Overview

What does SAMACO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline