FLEX
0413.795.961 · rovalta.com · 21/09/2026
ACTIVE
FLEX
Financial year 2025 · closed on 31/12/2025
Net result
80,6 k €
+125.6% YoY
Gross margin
1,2 M €
+3.5% YoY
Equity
963,2 k €
+7.6% YoY
Workforce
10,6 ETP
-36.9% YoY
Overview
What does FLEX do?
FLEX is a Private limited company incorporated in 1974. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Nivelles. It employs on average 10,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0413.795.961
Incorporation
08/01/1974
Legal form
Private limited company
Registered office
Avenue Robert Schuman 191
1401 Nivelles · WallonieSee on map
1401 Nivelles · WallonieSee on map
Contributed capital
1 966 600,00 €
Latest accounts
31/12/2025
Average workforce
10,6 ETP
Activities (NACE)
16230Manufacture of other builders' carpentry and joinery· main16230Manufacture of other builders' carpentry and joinery25120Manufacture of doors and windows of metal25120Manufacture of doors and windows of metal28120Manufacture of fluid power equipment45422Sale, maintenance and repair of motorcycles and related parts and accessories+4
Joint committees (2)
- 111
- 209
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +3.5% | 1,1 M € | +88.3% | 602,6 k € | -63.9% | 1,7 M € | +51.9% | 1,1 M € | +16.1% | 946,3 k € | +52.1% | 622,3 k € | +71.8% | 362,3 k € | +8.1% | 335,2 k € | +14.6% | 292,6 k € | +18.3% | 247,4 k € | +7.4% | 230,3 k € | +10.4% | 208,6 k € | +3.3% | 202 k € | +13.6% | 177,9 k € | -19.3% | 220,3 k € | -8.1% | 239,6 k € | -25.9% | 323,2 k € | +18.4% | 273 k € | +7.2% | 254,8 k € |
| EBITDA | 408,1 k € | +342% | 92,3 k € | +111% | -827 k € | -333% | 355,6 k € | +129% | 155,4 k € | -56.0% | 353 k € | +58.1% | 223,3 k € | +82.8% | 122,2 k € | -22.2% | 157,1 k € | +12.9% | 139,2 k € | +19.7% | 116,3 k € | +21.9% | 95,4 k € | +69.2% | 56,4 k € | -23.2% | 73,4 k € | +318% | 17,6 k € | -52.3% | 36,9 k € | +522% | 5,9 k € | -63.3% | 16,1 k € | -66.3% | 47,8 k € | -29.3% | 67,6 k € |
| Operating result | 115,9 k € | +152% | -224,6 k € | +79.1% | -1,1 M € | -725% | 171,8 k € | +695% | 21,6 k € | -91.3% | 249,6 k € | +179% | 89,4 k € | +110% | 42,7 k € | -53.7% | 92,1 k € | +21.5% | 75,8 k € | +17.5% | 64,6 k € | +2.2% | 63,2 k € | +90.8% | 33,1 k € | -25.1% | 44,3 k € | +760% | -6,7 k € | -147% | 14,2 k € | +419% | -4,5 k € | -1.4% | -4,4 k € | -118% | 24,1 k € | -36.0% | 37,6 k € |
| Net result | 80,6 k € | +126% | -314,2 k € | +71.8% | -1,1 M € | -833% | 152 k € | +557% | -33,2 k € | -116% | 207,8 k € | +204% | 68,4 k € | +115% | 31,9 k € | -51.7% | 66,1 k € | +24.5% | 53,1 k € | +75.0% | 30,3 k € | -24.6% | 40,3 k € | +580% | 5,9 k € | -67.9% | 18,5 k € | +180% | -23,1 k € | -216% | -7,3 k € | -568% | 1,6 k € | +109% | -16,7 k € | -295% | 8,6 k € | -59.6% | 21,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 963,2 k € | +7.6% | 894,8 k € | +54.1% | 580,6 k € | +25.1% | 464,3 k € | +45.6% | 318,9 k € | +130% | 138,6 k € | +248% | 39,8 k € | -8.2% | 43,4 k € | -29.5% | 61,5 k € | +28.5% | 47,8 k € | +6.9% | 44,7 k € | +8.1% | 41,4 k € | +83.1% | 22,6 k € | +35.5% | 16,7 k € | +5928% | -286 € | -101% | 22,8 k € | -24.3% | 30,1 k € | +17.9% | 25,5 k € | -39.5% | 42,2 k € | +0.4% | 42 k € |
| Total assets | 4,7 M € | -7.2% | 5,1 M € | -3.3% | 5,3 M € | +10.7% | 4,8 M € | +1.2% | 4,7 M € | +116% | 2,2 M € | +103% | 1,1 M € | +37.2% | 779,8 k € | +32.5% | 588,7 k € | -16.6% | 706,2 k € | +8.7% | 649,5 k € | +52.9% | 424,8 k € | -10.8% | 476,1 k € | +19.0% | 400,1 k € | -2.9% | 412,1 k € | +14.8% | 358,8 k € | +101% | 178,7 k € | -22.4% | 230,3 k € | -9.3% | 253,8 k € | +13.1% | 224,4 k € |
| Cash | 223,5 k € | +7.2% | 208,5 k € | +69.2% | 123,3 k € | -52.2% | 258 k € | -58.8% | 626,5 k € | +115% | 291 k € | +28.3% | 226,9 k € | +2.0% | 222,4 k € | +151% | 88,7 k € | -33.8% | 133,9 k € | +8.8% | 123,1 k € | +102% | 61 k € | +60.3% | 38 k € | +54.7% | 24,6 k € | -41.5% | 42 k € | – | 4,7 k € | -88.6% | 41,3 k € | -50.7% | 83,8 k € | +70.3% | 49,2 k € | ||
| Debts | 3,7 M € | -10.4% | 4,1 M € | -11.9% | 4,7 M € | +9.1% | 4,3 M € | -2.1% | 4,4 M € | +116% | 2 M € | +97.2% | 1 M € | +39.9% | 736,5 k € | +39.7% | 527,3 k € | -19.9% | 658,4 k € | +9.0% | 604,1 k € | +57.6% | 383,4 k € | -15.5% | 453,5 k € | +18.3% | 383,5 k € | -7.0% | 412,3 k € | +26.2% | 326,8 k € | +120% | 148,6 k € | -27.4% | 204,8 k € | -3.2% | 211,7 k € | +16.0% | 182,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 10,6 ETP | -36.9% | 16,8 ETP | -13.4% | 19,4 ETP | +5.4% | 18,4 ETP | – | 10,7 ETP | +40.8% | 7,6 ETP | +181% | 2,7 ETP | -40.0% | 4,5 ETP | +9.8% | 4,1 ETP | -10.9% | 4,6 ETP | +12.2% | 4,1 ETP | +36.7% | 3,0 ETP | 0.0% | 3,0 ETP | -25.0% | 4,0 ETP | 0.0% | 4,0 ETP | -20.0% | 5,0 ETP | -28.6% | 7,0 ETP | 0.0% | 7,0 ETP | +4.5% | 6,7 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 5 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
OUTDOOR LIVING CONCEPT● Active | 0784.670.909 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/07/2026 | 31/08/2025 | 30/08/2024 | 31/08/2023 | 30/09/2022 | 28/10/2021 |
| General meeting | 23/06/2026 | 24/06/2025 | 25/06/2024 | 30/06/2023 | 24/06/2022 | 28/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 23/06/2026 | 24/07/2026 | French | |
| Abridged model | 31/12/2024 | 24/06/2025 | 31/08/2025 | French | |
| Abridged model | 31/12/2023 | 25/06/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 24/06/2022 | 30/09/2022 | French | |
| Abridged model | 31/12/2020 | 28/10/2021 | 28/10/2021 | French | |
| Abridged model | 31/12/2019 | 26/11/2020 | 27/11/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 27/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 29/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 26/06/2014 | 30/08/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 26/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 28/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 29/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 28/06/2009 | 31/08/2009 | French | |
| Abridged modelCorrection | 31/12/2007 | 30/06/2008 | 08/12/2008 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 5 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/12/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Capital / shares28/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Other28/02/2024DIVERS
- Mandates10/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Registered office13/07/2021SIEGE SOCIAL
- Mandates24/02/2021DEMISSIONS, NOMINATIONS
- Other12/10/2010OBJET
- Mandates24/12/2002DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202580,6 k €↑
- 2024Annual accounts 2024-314,2 k €↑
- 2023Annual accounts 2023-1,1 M €↓
- 2022Annual accounts 2022152 k €↑
- 2021Annual accounts 2021-33,2 k €↓
- 2020Annual accounts 2020207,8 k €↑
- 2019Annual accounts 201968,4 k €↑
- 2018Annual accounts 201831,9 k €↓
- 2017Annual accounts 201766,1 k €↑
- 2016Annual accounts 201653,1 k €↑
- 2015Annual accounts 201530,3 k €↓
- 2014Annual accounts 201440,3 k €↑
- 2013Annual accounts 20135,9 k €↓
- 2012Annual accounts 201218,5 k €↑
- 2011Annual accounts 2011-23,1 k €↓
- 2010Annual accounts 2010-7,3 k €↓
- 2009Annual accounts 20091,6 k €↑
- 2008Annual accounts 2008-16,7 k €↓
- 2007Annual accounts 20078,6 k €↓
- 2006Annual accounts 200621,2 k €
- 08/01/1974IncorporationPrivate limited company