Davidoff of Geneva Benelux
0413.962.940 · rovalta.com · 27/09/2026
ACTIVE
Davidoff of Geneva Benelux
Financial year 2025 · Closed on 31/12/2025
Net result-619,4 k €-50,7 %over 1 year
Revenue8,3 M €-13,9 %over 1 year
Equity349,3 k €-63,9 %over 1 year
Workforce19,3 ETP-4,0 %over 1 year
Overview
Identity
Source · BCE/KBODavidoff of Geneva Benelux is a Public limited company incorporated in 1974. Its registered office is in Jette. It employs on average 19,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0413.962.940
- Incorporation
- 18/01/1974
- Legal form
- Public limited company
- Registered office
- Chaussée de Dieleghem 33
1090 Jette · BruxellesSee on map - Contributed capital
- 7 079 268,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 19,3 ETP
Joint committees (3)
- 200
- 201
- 218
Signals
Good liquidityHealthy social debtsHigh revenue
Financials
Source · NBB, 21 filingsTrend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 8,3 M € | -13.9% | 9,7 M € | -12.6% | 11,1 M € | +0.7% | 11 M € | -11.9% | 12,5 M € |
| EBITDA | -432,5 k € | -56.6% | -276,2 k € | +11.9% | -313,5 k € | +70.3% | -1,1 M € | -33.9% | -788,8 k € |
| Operating result | -464,3 k € | -86.3% | -249,2 k € | +28.4% | -348,1 k € | +67.4% | -1,1 M € | -35.0% | -790,2 k € |
| Net result | -619,4 k € | -50.7% | -410,9 k € | +9.8% | -455,5 k € | +62.6% | -1,2 M € | -26.0% | -967,6 k € |
| Balance sheet | |||||||||
| Equity | 349,3 k € | -63.9% | 968,6 k € | -29.8% | 1,4 M € | -24.1% | 1,8 M € | +167% | -2,7 M € |
| Total assets | 3,2 M € | -16.8% | 3,9 M € | -23.8% | 5,1 M € | +24.4% | 4,1 M € | +7.4% | 3,8 M € |
| Cash | 756,8 k € | +63.0% | 464,3 k € | -67.2% | 1,4 M € | +94.6% | 726,5 k € | +86.6% | 389,4 k € |
| Debts | 2,9 M € | -1.2% | 2,9 M € | -21.5% | 3,7 M € | +62.9% | 2,3 M € | -64.9% | 6,5 M € |
| Other | |||||||||
| Workforce | 19,3 ETP | -4.0% | 20,1 ETP | -3.4% | 20,8 ETP | -6.7% | 22,3 ETP | -3.9% | 23,2 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 11 ended
Active mandates
Ben Hutton
ActiveManuel Cantalejos
ActiveBeat Hauenstein
ActiveEnded mandates
David Leuenberger
EndedLuc Hyvernat
EndedPascal Lorie
EndedJames Young
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 22/08/2025 | 25/04/2024 | 07/06/2023 | 04/05/2022 | 29/10/2021 |
| General meeting | 07/07/2026 | 22/08/2025 | 02/04/2024 | 04/04/2023 | 05/04/2022 | 30/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 07/07/2026 | 15/07/2026 | French | |
| Full model | 31/12/2024 | 22/08/2025 | 22/08/2025 | French | |
| Full model | 31/12/2023 | 02/04/2024 | 25/04/2024 | French | |
| Full model | 31/12/2022 | 04/04/2023 | 07/06/2023 | French | |
| Full model | 31/12/2021 | 05/04/2022 | 04/05/2022 | French | |
| Full model | 31/12/2020 | 30/08/2021 | 29/10/2021 | French | |
| Full model | 31/12/2019 | 23/11/2020 | 22/12/2020 | French | |
| Full model | 31/12/2018 | 04/10/2019 | 10/10/2019 | French | |
| Full model | 31/12/2017 | 23/04/2018 | 16/05/2018 | French | |
| Full model | 31/12/2016 | 04/04/2017 | 18/04/2017 | French | |
| Full model | 31/12/2015 | 05/04/2016 | 18/04/2016 | French | |
| Full model | 31/12/2014 | 07/04/2015 | 22/04/2015 | French | |
| Full model | 31/12/2013 | 01/04/2014 | 09/04/2014 | French | |
| Full model | 31/12/2012 | 02/04/2013 | 09/04/2013 | French | |
| Full model | 31/12/2011 | 03/04/2012 | 18/04/2012 | French | |
| Full model | 31/12/2010 | 31/05/2011 | 16/06/2011 | French | |
| Full model | 31/12/2009 | 23/06/2010 | 29/06/2010 | French | |
| Full model | 31/12/2008 | 30/06/2009 | 24/08/2009 | French | |
| Full model | 31/12/2007 | 17/04/2008 | 26/05/2008 | French | |
| Full modelCorrection | 31/12/2006 | 16/04/2007 | 30/07/2007 | French | |
| Full model | 31/12/2006 | 16/04/2007 | 14/05/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 11 ended
Active mandates
Ben Hutton
ActiveManuel Cantalejos
ActiveBeat Hauenstein
ActiveEnded mandates
David Leuenberger
EndedLuc Hyvernat
EndedPascal Lorie
EndedJames Young
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/06/2026DEMISSIONS, NOMINATIONS
- Mandates29/05/2026DEMISSIONS, NOMINATIONS
- Mandates30/06/2025DEMISSIONS, NOMINATIONS
- Mandates22/05/2025DEMISSIONS, NOMINATIONS
- Mandates28/01/2025DEMISSIONS, NOMINATIONS
- Restructuring20/07/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring30/05/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates07/04/2023DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-619,4 k €↓
- 2024Annual accounts 2024-410,9 k €↑
- 2023Annual accounts 2023-455,5 k €↑
- 2022Annual accounts 2022-1,2 M €↓
- 2021Annual accounts 2021-967,6 k €↑
- 2020Annual accounts 2020-1,3 M €↓
- 2019Annual accounts 2019-1,1 M €↓
- 2011Annual accounts 2011479,9 k €↑
- 2009Annual accounts 2009360,7 k €↑
- 2008Annual accounts 2008258,4 k €↑
- 2007Annual accounts 2007-114,5 k €
- 18/01/1974IncorporationPublic limited company