ACTIVE

SABEM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
207,1 k €
+1 157,7 %over 1 year
Revenue
6,1 M €
+36,8 %over 1 year
Equity
418,7 k €
+97,9 %over 1 year
Workforce
26,8 ETP
+143,6 %over 1 year

Identity

Source · BCE/KBO

SABEM is a Public limited company incorporated in 1974. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Tinlot. It employs on average 26,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0413.988.278
Incorporation
22/02/1974
Legal form
Public limited company
Registered office
Rue du Montys 10
4557 Tinlot · WallonieSee on map
Contributed capital
561 500,00 €
Latest accounts
31/12/2025
Average workforce
26,8 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue6,1 M €4,5 M €2,1 M €––
EBITDA592,9 k €150,9 k €-349,8 k €285,5 €55,8 €
Operating result253,4 k €40,6 k €-355,9 k €285,5 €55,8 €
Net result207,1 k €16,5 k €-369,9 k €-10,1 k €-10,2 k €
Balance sheet
Equity418,7 k €211,6 k €-304,8 k €-285,6 k €-275,5 k €
Total assets4,2 M €2,9 M €1,5 M €8,8 k €3,6 k €
Cash47 k €49 k €14,5 k €4,8 k €3,3 k €
Debts3,8 M €2,6 M €1,8 M €294,3 k €279 k €
Other
Workforce26,8 ETP11,0 ETP3,5 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 30 ended

Active mandates

Lempereur Management

Director · since 01 avril 2026 · until 11 mai 2032 · 1033.364.853

Represented by Stéphanie LEMPEREUR

Active
BUILD-EX

Managing director · since 03 avril 2023 · until 09 mai 2028 · 0875.039.275

Represented by Philippe GOBLET

Active
Christophe VAN OPHEM

Chairman of the board of directors · since 03 avril 2023 · until 12 mai 2026

Active
Philippe BRULARD

Director · since 03 avril 2023 · until 09 mai 2028

Active
Stefan EERENS

Director · since 03 avril 2023 · until 09 mai 2028

Active
Sébastien DELMARCHE

Director · since 01 juillet 2020 · until 31 décembre 2025

Active

Ended mandates

Thierry COLLARD

Managing director · since 11 mai 2021 · until 03 avril 2023

Ended
Thierry COLLARD

Managing director · since 11 mai 2021 · until 11 mai 2027

Ended
Sebastien DELMARCHE

Director · since 01 juillet 2020 · until 01 juillet 2026

Ended
Sébastien DELMARCHE

Director · since 01 juillet 2020 · until 12 mai 2026

Ended

Other companies at this address

Rue du Montys 10 4557 Tinlot
CompanyCBE no.
SSM SABEM - CHIMSCO● Active
1037.417.473

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202612/06/202524/05/202425/05/202316/05/202212/05/2021
General meeting12/05/202613/05/202514/05/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/05/202606/07/2026FrenchPDF
Full model31/12/202413/05/202512/06/2025FrenchPDF
Full model31/12/202314/05/202424/05/2024FrenchPDF
Full model31/12/202209/05/202325/05/2023FrenchPDF
Full model31/12/202110/05/202216/05/2022FrenchPDF
Full model31/12/202011/05/202112/05/2021FrenchPDF
Full model31/12/201912/05/202018/05/2020FrenchPDF
Full model31/12/201814/05/201922/05/2019FrenchPDF
Full model31/12/201708/05/201829/05/2018FrenchPDF
Full model31/12/201609/05/201708/06/2017FrenchPDF
Full model31/12/201510/05/201626/05/2016FrenchPDF
Full model31/12/201412/05/201528/05/2015FrenchPDF
Full model31/12/201313/05/201402/06/2014FrenchPDF
Full model31/12/201218/06/201327/06/2013FrenchPDF
Full model31/12/201108/05/201216/07/2013FrenchPDF
Full model31/12/201011/05/201131/08/2011FrenchPDF
Full model31/12/200911/05/201026/08/2010FrenchPDF
Full model31/12/200812/05/200920/07/2009FrenchPDF
Full model31/12/200713/05/200826/06/2008FrenchPDF
Full model31/12/200625/06/200705/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 30 ended

Active mandates

Lempereur Management

Director · since 01 avril 2026 · until 11 mai 2032 · 1033.364.853

Represented by Stéphanie LEMPEREUR

Active
BUILD-EX

Managing director · since 03 avril 2023 · until 09 mai 2028 · 0875.039.275

Represented by Philippe GOBLET

Active
Christophe VAN OPHEM

Chairman of the board of directors · since 03 avril 2023 · until 12 mai 2026

Active
Philippe BRULARD

Director · since 03 avril 2023 · until 09 mai 2028

Active
Stefan EERENS

Director · since 03 avril 2023 · until 09 mai 2028

Active
Sébastien DELMARCHE

Director · since 01 juillet 2020 · until 31 décembre 2025

Active

Ended mandates

Thierry COLLARD

Managing director · since 11 mai 2021 · until 03 avril 2023

Ended
Thierry COLLARD

Managing director · since 11 mai 2021 · until 11 mai 2027

Ended
Sebastien DELMARCHE

Director · since 01 juillet 2020 · until 01 juillet 2026

Ended
Sébastien DELMARCHE

Director · since 01 juillet 2020 · until 12 mai 2026

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/09/2026
    RENOUVELLEMENT DU MANDAT D'UN ADMINISTRATEUR ET DE
    PDF
  • Mandates13/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares04/09/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - CAPITAL, ACTIONS
    PDF
  • Mandates22/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2023
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025207,1 k €↑
  2. 2024
    Annual accounts 202416,5 k €↑
  3. 2023
    Annual accounts 2023-369,9 k €↓
  4. 2022
    Annual accounts 2022-10,1 k €↑
  5. 2021
    Annual accounts 2021-10,2 k €↑
  6. 2020
    Annual accounts 2020-13,4 k €↓
  7. 2019
    Annual accounts 2019130,6 k €↑
  8. 2018
    Annual accounts 2018-42 k €↑
  9. 2017
    Annual accounts 2017-43,4 k €↑
  10. 2016
    Annual accounts 2016-44,3 k €↑
  11. 2015
    Annual accounts 2015-54,6 k €↓
  12. 2014
    Annual accounts 2014-48,5 k €↑
  13. 2013
    Annual accounts 2013-49,6 k €↓
  14. 2012
    Annual accounts 2012428,8 k €↑
  15. 2011
    Annual accounts 2011-794 k €↓
  16. 2011
    Name changeSABEM
  17. 2010
    Annual accounts 201030,4 k €↓
  18. 2009
    Annual accounts 200980,6 k €↑
  19. 2008
    Annual accounts 2008-35,7 k €↑
  20. 2007
    Annual accounts 2007-43,1 k €↑
  21. 2006
    Annual accounts 2006-553,5 k €
  22. 2006
    Name changeCOLLIGNON-SATRA
  23. 22/02/1974
    IncorporationPublic limited company