ACTIVE

DIOTIMA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,4 k €

+150.2% YoY

Gross margin

470,1 k €

-12.9% YoY

Equity

434,6 k €

+1.3% YoY

Workforce

6,2 ETP

-15.1% YoY

What does DIOTIMA do?

DIOTIMA is a Public limited company incorporated in 1974. Its registered office is in Braine-le-Château. It employs on average 6,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.063.504

Incorporation

15/05/1974

Legal form

Public limited company

Registered office

Parc Industriel(W-B) 20
1440 Braine-le-Château · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

6,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	470,1 k €	-12.9%	539,7 k €	-4.6%	565,7 k €	+1.6%	556,9 k €	+13.3%	491,5 k €	-11.7%	556,7 k €	+18.0%	471,6 k €	-13.8%	547,4 k €	+3.9%	526,9 k €	+5.8%	498,2 k €	-7.5%	538,3 k €	+5.4%	510,6 k €	+2.7%	497,4 k €	-18.6%	611,2 k €	-12.2%	696,4 k €	-1.7%	708,1 k €	+17.3%	603,7 k €	-30.8%	872,6 k €	+2.2%	853,9 k €
EBITDA	24 k €	+293%	-12,5 k €	-117%	73,6 k €	+121%	33,3 k €	-10.8%	37,3 k €	+39.1%	26,8 k €	-12.8%	30,8 k €	-26.9%	42,1 k €	-44.1%	75,3 k €	+47.9%	50,9 k €	-47.7%	97,4 k €	+73.5%	56,1 k €	+78.0%	31,5 k €	-72.8%	116 k €	-26.0%	156,7 k €	-28.7%	219,7 k €	+62.4%	135,2 k €	+364%	29,1 k €	-51.9%	60,6 k €
Operating result	22,2 k €	+231%	-17 k €	-864%	-1,8 k €	-102%	79,1 k €	+3419%	-2,4 k €	+82.3%	-13,5 k €	-239%	9,7 k €	-44.0%	17,4 k €	-68.9%	55,9 k €	+68.5%	33,2 k €	-5.2%	35 k €	+5.2%	33,3 k €	+272%	-19,3 k €	-142%	46,3 k €	-64.4%	130,3 k €	-26.6%	177,5 k €	+82.9%	97 k €	+341%	-40,3 k €	-7611%	537 €
Net result	5,4 k €	+150%	-10,7 k €	-66.0%	-6,5 k €	-113%	49,3 k €	+851%	-6,6 k €	+65.9%	-19,3 k €	-358%	-4,2 k €	-65.6%	-2,5 k €	-110%	26,2 k €	+89.2%	13,9 k €	-10.2%	15,4 k €	+10.3%	14 k €	+132%	-43,1 k €	-1190%	4 k €	-93.5%	61,1 k €	-40.9%	103,3 k €	+93.1%	53,5 k €	+156%	-95,1 k €	-113%	-44,7 k €
Balance sheet
Equity	434,6 k €	+1.3%	429,3 k €	-2.4%	440 k €	-1.4%	446,4 k €	+12.4%	397,1 k €	-1.6%	403,7 k €	-4.0%	420,5 k €	-1.0%	424,7 k €	-0.6%	427,2 k €	+6.5%	401 k €	+3.6%	387,1 k €	+4.2%	371,7 k €	+3.9%	357,7 k €	-10.8%	400,8 k €	+1.0%	396,8 k €	+18.2%	335,8 k €	+44.5%	232,4 k €	+29.9%	178,9 k €	-34.7%	274 k €
Total assets	1 M €	+16.0%	894,2 k €	-7.9%	970,5 k €	+0.8%	962,8 k €	+16.3%	827,6 k €	-18.6%	1 M €	+17.6%	864,9 k €	-5.2%	912,2 k €	+10.4%	826,3 k €	+4.4%	791,3 k €	-6.6%	847,5 k €	-0.3%	849,9 k €	+1.2%	840,1 k €	-11.4%	948,3 k €	-15.2%	1,1 M €	+4.9%	1,1 M €	+1.9%	1 M €	-5.3%	1,1 M €	-10.3%	1,2 M €
Cash	83 k €	+131%	35,9 k €	-67.5%	110,4 k €	-46.7%	207,1 k €	+82.8%	113,3 k €	-23.5%	148,1 k €	-2.3%	151,6 k €	+31.2%	115,6 k €	-24.4%	152,8 k €	+119%	69,7 k €	+47.3%	47,3 k €	-49.8%	94,3 k €	-6.1%	100,4 k €	-20.6%	126,5 k €	-43.2%	222,7 k €	+57.4%	141,5 k €	+101%	70,6 k €	+155%	27,6 k €	-77.1%	120,6 k €
Debts	602,5 k €	+29.6%	464,9 k €	-12.4%	530,5 k €	+2.7%	516,4 k €	+47.6%	349,8 k €	-43.0%	613,2 k €	+38.0%	444,3 k €	-5.7%	471 k €	+18.8%	396,3 k €	+3.5%	382,9 k €	-14.4%	447,2 k €	+15.6%	386,9 k €	+7.1%	361,2 k €	-3.6%	374,8 k €	-39.9%	623,7 k €	-12.5%	713 k €	-11.7%	807,8 k €	-10.2%	899,2 k €	-4.0%	937 k €
Other
Workforce	6,2 ETP	-15.1%	7,3 ETP	+5.8%	6,9 ETP	-6.8%	7,4 ETP	-2.6%	7,6 ETP	-2.6%	7,8 ETP	+4.0%	7,5 ETP	+1.4%	7,4 ETP	-5.1%	7,8 ETP	+4.0%	7,5 ETP	-5.1%	7,9 ETP	-7.1%	8,5 ETP	+11.8%	7,6 ETP	-2.6%	7,8 ETP	+9.9%	7,1 ETP	-7.8%	7,7 ETP	-1.3%	7,8 ETP	-49.7%	15,5 ETP	0.0%	15,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 29 ended

Active mandates

Anne-Marie Epouse Noir LACROIX

Director · since 10 juillet 2023 · until 09 juillet 2029

Active

Christian MAS

Managing director · since 10 juillet 2023 · until 09 juillet 2029

Active

Philippe LACROIX

Director · since 10 juillet 2023 · until 09 juillet 2029

Active

Ended mandates

Anne Marie LACROIX EPSE NOIR

Director · since 30 mai 2008 · until 16 mai 2013

Ended

Anne-Marie (épouse NOIR) LACROIX

Director · since 30 mai 2008 · until 30 mai 2013

Ended

Anne-Marie (épouse NOIR) LACROIX

Director · since 30 mai 2008 · until 16 mai 2019

Ended

Anne-Marie (épouse NOIR) LACROIX

Director · since 30 mai 2008 · until 16 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
IT PERFORMANCE● Active	0550.771.938
Société Anonyme Belge Akileine● Active	0403.044.797
Société immobilière de la Vallée de l'Hain● Active	0417.674.080

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2025	10/06/2024	06/06/2023	12/05/2022	25/05/2021	23/07/2020
General meeting	01/09/2025	16/05/2024	18/05/2023	09/05/2022	20/05/2021	10/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	01/09/2025	24/09/2025	French	PDF
Abridged model	31/12/2023	16/05/2024	10/06/2024	French	PDF
Abridged model	31/12/2022	18/05/2023	06/06/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	12/05/2022	French	PDF
Abridged model	31/12/2020	20/05/2021	25/05/2021	French	PDF
Abridged model	31/12/2019	10/07/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	16/05/2019	29/05/2019	French	PDF
Abridged model	31/12/2017	17/05/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	18/05/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	12/09/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 29 ended

Active mandates

Anne-Marie Epouse Noir LACROIX

Director · since 10 juillet 2023 · until 09 juillet 2029

Active

Christian MAS

Managing director · since 10 juillet 2023 · until 09 juillet 2029

Active

Philippe LACROIX

Director · since 10 juillet 2023 · until 09 juillet 2029

Active

Ended mandates

Anne Marie LACROIX EPSE NOIR

Director · since 30 mai 2008 · until 16 mai 2013

Ended

Anne-Marie (épouse NOIR) LACROIX

Director · since 30 mai 2008 · until 30 mai 2013

Ended

Anne-Marie (épouse NOIR) LACROIX

Director · since 30 mai 2008 · until 16 mai 2019

Ended

Anne-Marie (épouse NOIR) LACROIX

Director · since 30 mai 2008 · until 16 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates04/12/2019
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates24/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,4 k €↑
2023
Annual accounts 2023-10,7 k €↓
2022
Annual accounts 2022-6,5 k €↓
2021
Annual accounts 202149,3 k €↑
2020
Annual accounts 2020-6,6 k €↑
2019
Annual accounts 2019-19,3 k €↓
2018
Annual accounts 2018-4,2 k €↓
2017
Annual accounts 2017-2,5 k €↓
2016
Annual accounts 201626,2 k €↑
2015
Annual accounts 201513,9 k €↓
2014
Annual accounts 201415,4 k €↑
2013
Annual accounts 201314 k €↑
2012
Annual accounts 2012-43,1 k €↓
2011
Annual accounts 20114 k €↓
2010
Annual accounts 201061,1 k €↓
2009
Annual accounts 2009103,3 k €↑
2008
Annual accounts 200853,5 k €↑
2007
Annual accounts 2007-95,1 k €↓
2006
Annual accounts 2006-44,7 k €
15/05/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DIOTIMA

Overview

What does DIOTIMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline