ACTIVE

Société immobilière de la Vallée de l'Hain

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result2,3 k €+6 421,5 %over 1 year

Gross margin511,5 k €+0,4 %over 1 year

Equity435,9 k €+0,5 %over 1 year

Workforce7,8 ETP+2,6 %over 1 year

Identity

Source · BCE/KBO

Société immobilière de la Vallée de l'Hain is a Public limited company incorporated in 1977. Its main activity is: Warehousing and storage. Its registered office is in Braine-le-Château. It employs on average 7,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0417.674.080
Incorporation: 18/02/1977
Legal form: Public limited company
Registered office: Parc Industriel(W-B) 20
1440 Braine-le-Château · WallonieSee on map
Contributed capital: 63 000,00 €
Latest accounts: 31/12/2024
Average workforce: 7,8 ETP

Activities (NACE)

52100Warehousing and storage· main 52100Warehousing and storage 74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.74855Other professional, scientific and technical activities+2

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	511,5 k €	+0.4%	509,7 k €	-10.2%	567,5 k €	-6.7%	608,4 k €	+29.6%	469,5 k €
EBITDA	62,5 k €	+128%	27,4 k €	-17.4%	33,2 k €	+22.2%	27,1 k €	-38.1%	43,8 k €
Operating result	7,4 k €	+181%	2,6 k €	-78.1%	11,9 k €	+114%	5,6 k €	-74.2%	21,6 k €
Net result	2,3 k €	+6421%	35,7 €	-99.2%	4,5 k €	+101%	2,2 k €	-83.4%	13,3 k €
Balance sheet
Equity	435,9 k €	+0.5%	433,5 k €	+0.0%	433,5 k €	+1.0%	429 k €	+0.5%	426,8 k €
Total assets	885 k €	+43.2%	618 k €	+2.4%	603,6 k €	-7.2%	650,7 k €	+1.0%	644,2 k €
Cash	11,4 k €	-85.9%	81,1 k €	-48.4%	157,2 k €	-40.3%	263,2 k €	-8.5%	287,6 k €
Debts	432,6 k €	+158%	167,9 k €	+9.5%	153,3 k €	-23.2%	199,7 k €	-0.5%	200,8 k €
Other
Workforce	7,8 ETP	+2.6%	7,6 ETP	-24.0%	10,0 ETP	-5.7%	10,6 ETP	0.0%	10,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 34 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Anne-Marie Noir-Lacroix	Director	17/10/2023 → 16/10/2029
Jean-Pierre Mas	Director	17/10/2023 → 16/10/2029	000
Philippe Lacroix	Director	17/10/2023 → 16/10/2029	000

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Anne-Marie Noir-Lacroix	Director	23/10/2023 → 22/10/2029
Jean-Pierre Mas	Director	23/10/2023 → 22/10/2029	000
Philippe Lacroix	Director	23/10/2023 → 22/10/2029	000
Anne-Marie Noir-Lacroix	Director	16/05/2019 → 16/05/2025

Other companies at this address

Parc Industriel(W-B) 20 1440 Braine-le-Château

Company	CBE no.
DIOTIMA● Active	0414.063.504
IT PERFORMANCE● Active	0550.771.938
Société Anonyme Belge Akileine● Active	0403.044.797

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2025	10/06/2024	06/06/2023	12/05/2022	25/05/2021	23/07/2020
General meeting	01/09/2025	16/05/2024	18/05/2023	09/05/2022	20/05/2021	10/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	01/09/2025	24/09/2025	French	PDF
Abridged model	31/12/2023	16/05/2024	10/06/2024	French	PDF
Abridged model	31/12/2022	18/05/2023	06/06/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	12/05/2022	French	PDF
Abridged model	31/12/2020	20/05/2021	25/05/2021	French	PDF
Abridged model	31/12/2019	10/07/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	16/05/2019	29/05/2019	French	PDF
Abridged model	31/12/2017	17/05/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	18/05/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	12/09/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	17/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 34 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Anne-Marie Noir-Lacroix	Director	17/10/2023 → 16/10/2029
Jean-Pierre Mas	Director	17/10/2023 → 16/10/2029	000
Philippe Lacroix	Director	17/10/2023 → 16/10/2029	000

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Anne-Marie Noir-Lacroix	Director	23/10/2023 → 22/10/2029
Jean-Pierre Mas	Director	23/10/2023 → 22/10/2029	000
Philippe Lacroix	Director	23/10/2023 → 22/10/2029	000
Anne-Marie Noir-Lacroix	Director	16/05/2019 → 16/05/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates24/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 20242,3 k €↑
2023
Annual accounts 202335,7 €↓
2022
Annual accounts 20224,5 k €↑
2021
Annual accounts 20212,2 k €↓
2020
Annual accounts 202013,3 k €↑
2019
Annual accounts 20197 k €↑
2018
Annual accounts 20182 k €↓
2017
Annual accounts 201711,1 k €↑
2016
Annual accounts 20167,3 k €↓
2015
Annual accounts 201510,3 k €↑
2014
Annual accounts 20149,1 k €↑
2013
Annual accounts 20136,6 k €↓
2012
Annual accounts 201219 k €↓
2011
Annual accounts 201119,7 k €↓
2010
Annual accounts 201021,5 k €↑
2009
Annual accounts 200912,8 k €↓
2008
Annual accounts 200820,7 k €↑
2007
Annual accounts 200716,8 k €↑
2006
Annual accounts 20061,6 k €
18/02/1977
IncorporationPublic limited company

Société immobilière de la Vallée de l'Hain

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline