ACTIVE

Hakoma

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

46,9 k €

+157.2% YoY

Gross margin

397,1 k €

+27.5% YoY

Equity

1,3 M €

+3.8% YoY

Workforce

3,9 ETP

-20.4% YoY

What does Hakoma do?

Hakoma is a Public limited company incorporated in 1974. Its registered office is in Buggenhout. It employs on average 3,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.126.553

Incorporation

26/04/1974

Legal form

Public limited company

Registered office

Genthof 2
9255 Buggenhout · FlandreSee on map

Contributed capital

124 000,00 €

Latest accounts

31/12/2025

Average workforce

3,9 ETP

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	397,1 k €	+27.5%	311,4 k €	-41.4%	531,3 k €	+76.4%	301,3 k €	+10.8%	271,9 k €	-8.0%	295,6 k €	-24.2%	389,8 k €	+62.7%	239,6 k €	-31.9%	351,7 k €	-18.5%	431,3 k €	-27.0%	591,1 k €	-9.0%	649,6 k €	+20.5%	539 k €	+92.4%	280,2 k €	-24.6%	371,7 k €	+45.0%	256,4 k €	-35.0%	394,8 k €	-14.6%	462,5 k €	-10.8%	518,2 k €	+1.5%	510,5 k €
EBITDA	96,3 k €	+442%	-28,2 k €	-114%	198,1 k €	+783%	22,4 k €	-54.6%	49,4 k €	+1.2%	48,8 k €	-43.9%	87 k €	+420%	-27,2 k €	-169%	39,6 k €	-61.6%	103,2 k €	-63.1%	279,8 k €	-19.3%	346,7 k €	+59.8%	216,9 k €	+436%	40,5 k €	-62.7%	108,6 k €	+31231%	346,6 €	-99.6%	94,1 k €	-36.7%	148,6 k €	-29.7%	211,4 k €	+1.7%	207,9 k €
Operating result	75,4 k €	+237%	-55 k €	-135%	156,7 k €	+2148%	-7,6 k €	-146%	16,5 k €	-24.0%	21,7 k €	-62.7%	58 k €	+219%	-48,7 k €	-365%	18,4 k €	+128%	-66,3 k €	-146%	145,5 k €	-15.7%	172,6 k €	-9.4%	190,5 k €	+1140%	15,4 k €	-81.4%	82,4 k €	+419%	-25,8 k €	-133%	78 k €	-37.5%	124,8 k €	-31.6%	182,4 k €	+4.0%	175,3 k €
Net result	46,9 k €	+157%	-82 k €	-169%	119,5 k €	+818%	-16,6 k €	-252%	10,9 k €	-25.2%	14,6 k €	-74.9%	58,4 k €	+214%	-51 k €	-480%	13,4 k €	+118%	-74,2 k €	-183%	89,4 k €	-14.2%	104,1 k €	-24.2%	137,4 k €	+781%	15,6 k €	-79.7%	76,8 k €	+359%	-29,7 k €	-142%	70,3 k €	-24.9%	93,6 k €	-28.1%	130,2 k €	-1.3%	132 k €
Balance sheet
Equity	1,3 M €	+3.8%	1,2 M €	-6.3%	1,3 M €	+4.8%	1,2 M €	-1.3%	1,3 M €	+0.1%	1,3 M €	+0.1%	1,3 M €	+0.0%	1,3 M €	-3.9%	1,3 M €	-2.7%	1,4 M €	+19.5%	1,1 M €	+0.8%	1,1 M €	+4.1%	1,1 M €	+9.9%	980,3 k €	+1.6%	964,8 k €	+8.7%	887,9 k €	-3.2%	917,6 k €	+1.1%	907,3 k €	+3.9%	873,7 k €	+8.7%	803,5 k €
Total assets	2,2 M €	-7.8%	2,4 M €	-7.5%	2,6 M €	+18.4%	2,2 M €	+15.0%	1,9 M €	-2.9%	2 M €	+16.5%	1,7 M €	-2.0%	1,7 M €	-1.1%	1,7 M €	-12.3%	2 M €	+15.0%	1,7 M €	+1.4%	1,7 M €	-0.2%	1,7 M €	+12.3%	1,5 M €	+26.0%	1,2 M €	+13.7%	1,1 M €	-13.3%	1,2 M €	-0.9%	1,2 M €	+0.4%	1,2 M €	-2.3%	1,3 M €
Cash	51,8 k €	-11.9%	58,7 k €	-53.9%	127,5 k €	+144%	52,1 k €	-9.0%	57,3 k €	-58.2%	137 k €	-20.0%	171,3 k €	+323%	40,5 k €	-78.7%	190,2 k €	+12.3%	169,4 k €	-21.6%	216,1 k €	+110%	102,7 k €	+153%	40,7 k €	-59.4%	100,1 k €	+130%	43,6 k €	-81.7%	238,6 k €	-51.7%	493,8 k €	+162%	188,4 k €	-59.3%	462,5 k €	+134%	198,1 k €
Debts	950,7 k €	-20.0%	1,2 M €	-8.7%	1,3 M €	+36.2%	955,2 k €	+46.8%	650,5 k €	-8.1%	707,9 k €	+64.7%	429,7 k €	-7.5%	464,4 k €	+7.4%	432,4 k €	-32.5%	640,2 k €	+6.6%	600,8 k €	+2.4%	586,5 k €	-7.6%	634,9 k €	+16.7%	544,3 k €	+122%	245,3 k €	+39.4%	176 k €	-43.1%	309,1 k €	-6.7%	331,2 k €	-8.0%	360,1 k €	-21.5%	458,9 k €
Other
Workforce	3,9 ETP	-20.4%	4,9 ETP	-2.0%	5,0 ETP	+2.0%	4,9 ETP	-2.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	-9.1%	5,5 ETP	0.0%	5,5 ETP	-5.2%	5,8 ETP	+5.5%	5,5 ETP	-19.1%	6,8 ETP	+19.3%	5,7 ETP	-5.0%	6,0 ETP	+17.6%	5,1 ETP	-15.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

HOLBUCO

Managing director · since 30 décembre 2023 · until 26 mai 2029 · 0423.295.528

Represented by Pascal BUYS

Active

JELOBA

Managing director · since 30 décembre 2023 · until 26 mai 2029 · 0729.774.451

Represented by Bart Decadt

Active

Ended mandates

HOLBUCO

Managing director · since 10 septembre 2019 · until 10 septembre 2025 · 0423.295.528

Represented by Pascal Buys

Ended

HOLBUCO

Managing director · since 10 septembre 2019 · until 10 septembre 2025 · 0423.295.528

Represented by Pascal Buys

Ended

JELOBA

Managing director · since 10 septembre 2019 · until 10 septembre 2025 · 0729.774.451

Represented by Bart Decadt

Ended

Angèle Beeckman

Director · since 29 mai 2018 · until 29 mai 2024

Ended

At this address

Other companies at this address

Company	CBE no.
MECO● Active	0733.953.567
REEBU● Active	0760.683.502

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2026	13/06/2025	07/06/2024	08/06/2023	20/05/2022	11/06/2021
General meeting	07/05/2026	24/05/2025	24/05/2024	25/05/2023	18/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/05/2026	22/05/2026	Dutch	PDF
Abridged model	31/12/2024	24/05/2025	13/06/2025	Dutch	PDF
Abridged model	31/12/2023	24/05/2024	07/06/2024	Dutch	PDF
Abridged model	31/12/2022	25/05/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	18/05/2022	20/05/2022	Dutch	PDF
Abridged model	31/12/2020	25/05/2021	11/06/2021	Dutch	PDF
Abridged model	31/12/2019	26/05/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	13/06/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	30/05/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	31/05/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	01/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/05/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	11/06/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	06/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	08/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

HOLBUCO

Managing director · since 30 décembre 2023 · until 26 mai 2029 · 0423.295.528

Represented by Pascal BUYS

Active

JELOBA

Managing director · since 30 décembre 2023 · until 26 mai 2029 · 0729.774.451

Represented by Bart Decadt

Active

Ended mandates

HOLBUCO

Managing director · since 10 septembre 2019 · until 10 septembre 2025 · 0423.295.528

Represented by Pascal Buys

Ended

HOLBUCO

Managing director · since 10 septembre 2019 · until 10 septembre 2025 · 0423.295.528

Represented by Pascal Buys

Ended

JELOBA

Managing director · since 10 septembre 2019 · until 10 septembre 2025 · 0729.774.451

Represented by Bart Decadt

Ended

Angèle Beeckman

Director · since 29 mai 2018 · until 29 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other22/08/2013
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates17/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202546,9 k €↑
2024
Annual accounts 2024-82 k €↓
2023
Annual accounts 2023119,5 k €↑
2022
Annual accounts 2022-16,6 k €↓
2021
Annual accounts 202110,9 k €↓
2020
Annual accounts 202014,6 k €↓
2019
Annual accounts 201958,4 k €↑
2018
Annual accounts 2018-51 k €↓
2017
Annual accounts 201713,4 k €↑
2016
Annual accounts 2016-74,2 k €↓
2015
Annual accounts 201589,4 k €↓
2014
Annual accounts 2014104,1 k €↓
2013
Annual accounts 2013137,4 k €↑
2012
Annual accounts 201215,6 k €↓
2011
Annual accounts 201176,8 k €↑
2010
Annual accounts 2010-29,7 k €↓
2009
Annual accounts 200970,3 k €↓
2008
Annual accounts 200893,6 k €↓
2007
Annual accounts 2007130,2 k €↓
2006
Annual accounts 2006132 k €
26/04/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Hakoma

Overview

What does Hakoma do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline