ACTIVE

Magnolia

Financial year 2024 · Closed on 31/12/2024

Net result-64,2 k €+87,4 %over 1 year
Revenue7,8 M €+4,0 %over 1 year
Equity1,9 M €-5,4 %over 1 year
Workforce132,4 ETP-4,1 %over 1 year

Identity

Source · BCE/KBO

Magnolia is a Non-profit organization incorporated in 1974. Its main activity is: Residential nursing care activities. Its registered office is in Jette. It employs on average 132,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0414.197.918
Incorporation
12/03/1974
Legal form
Non-profit organization
Registered office
Rue Léopold I 314
1090 Jette · BruxellesSee on map
Latest accounts
31/12/2024
Average workforce
132,4 ETP
Contacts
1 public detail availableLog in to view
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 11 financial years

20242023202220202019
Income statement
Revenue7,8 M €7,5 M €7,8 M €7,3 M €8,2 M €
EBITDA914,1 k €481,7 k €843 k €1,6 M €1,3 M €
Operating result-76,4 k €-508,2 k €-162,2 k €631,5 k €336,7 k €
Net result-64,2 k €-510,2 k €-167,4 k €584 k €268,4 k €
Balance sheet
Equity1,9 M €2 M €2,4 M €2,5 M €1,9 M €
Total assets5,8 M €6,3 M €7,2 M €8,6 M €8,6 M €
Cash361,1 k €53,1 k €39,7 k €808,6 k €33,1 k €
Debts3,6 M €4,1 M €4,6 M €5,8 M €6,2 M €
Other
Workforce132,4 ETP138,1 ETP139,0 ETP147,9 ETP145,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

8 active · 22 ended

Active mandates

Ann Maria Goris

Mandate

Active
Chantal PAULI

Mandate

Active
Edwin VAN LAETHEM

Mandate

Active
Etienne ALLAEYS

Mandate

Active
Hervé DOYEN

Mandate

Active
Michel LEUNEN

Mandate

Active
Pierre LAMBRECHTS

Mandate

Active
Walter VAN GOUBERGEN

Mandate

Active

Ended mandates

Edwin Van Laethem

Director · since 29 juin 2020 · until 30 juin 2024

Ended
Etienne Allaeys

Director · since 29 juin 2020 · until 30 juin 2024

Ended
Jozef Olbrechts

Vice-chairman of the board of directors · since 29 juin 2020 · until 30 juin 2024

Ended
Michel Leunen

Director · since 29 juin 2020 · until 30 juin 2024

Ended

Other companies at this address

Rue Léopold I 314 1090 Jette
CompanyCBE no.
Saint-Augustin● Active
0407.960.422

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202526/06/202429/06/202328/07/202229/06/202106/07/2020
General meeting26/06/202520/06/202422/06/202323/06/202222/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202426/06/202515/07/2025FrenchPDF
Full model31/12/202320/06/202426/06/2024FrenchPDF
Full model31/12/202222/06/202329/06/2023FrenchPDF
Full model31/12/202123/06/202228/07/2022FrenchPDF
Full model31/12/202022/06/202129/06/2021FrenchPDF
Full model31/12/201929/06/202006/07/2020FrenchPDF
Full model31/12/201825/06/201901/07/2019FrenchPDF
Full model31/12/201726/06/201811/07/2018FrenchPDF
Full model31/12/201628/06/201705/07/2017FrenchPDF
Full model31/12/201528/06/201626/07/2016FrenchPDF
Full model31/12/201419/06/201523/07/2015FrenchPDF
Full model31/12/201330/09/201402/10/2014FrenchPDF
m140-f-p31/12/201212/06/201314/06/2013FrenchPDF
m140-f-pCorrection31/12/201118/06/201207/06/2013FrenchPDF
m140-f-pCorrection31/12/201118/06/201217/05/2013FrenchPDF
m140-f-p31/12/201118/06/201220/06/2012FrenchPDF
m140-f-p31/12/201014/06/201115/06/2011FrenchPDF
m140-f-p31/12/200910/06/201002/05/2011FrenchPDF
m140-f-p31/12/200803/06/200922/06/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

8 active · 22 ended

Active mandates

Ann Maria Goris

Mandate

Active
Chantal PAULI

Mandate

Active
Edwin VAN LAETHEM

Mandate

Active
Etienne ALLAEYS

Mandate

Active
Hervé DOYEN

Mandate

Active
Michel LEUNEN

Mandate

Active
Pierre LAMBRECHTS

Mandate

Active
Walter VAN GOUBERGEN

Mandate

Active

Ended mandates

Edwin Van Laethem

Director · since 29 juin 2020 · until 30 juin 2024

Ended
Etienne Allaeys

Director · since 29 juin 2020 · until 30 juin 2024

Ended
Jozef Olbrechts

Vice-chairman of the board of directors · since 29 juin 2020 · until 30 juin 2024

Ended
Michel Leunen

Director · since 29 juin 2020 · until 30 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other15/09/2026
    Réunion de l'assemblée générale du 24 juin 2026 - Extrait du procès-verbal
    PDF
  • Mandates17/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/12/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates28/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/08/2023
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-64,2 k €↑
  2. 2023
    Annual accounts 2023-510,2 k €↓
  3. 2022
    Annual accounts 2022-167,4 k €↓
  4. 2020
    Annual accounts 2020584 k €↑
  5. 2019
    Annual accounts 2019268,4 k €↑
  6. 2018
    Annual accounts 2018175,3 k €↓
  7. 2017
    Annual accounts 2017334,5 k €↓
  8. 2016
    Annual accounts 2016446,8 k €↑
  9. 2015
    Annual accounts 20156,3 k €↓
  10. 2014
    Annual accounts 2014592,4 k €↑
  11. 2013
    Annual accounts 2013-1,5 M €
  12. 12/03/1974
    IncorporationNon-profit organization