ACTIVE

LES MERISIERS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result268,5 k €+95,6 %over 1 year
Gross margin1,3 M €+38,6 %over 1 year
Equity1,6 M €+3,0 %over 1 year
Workforce6,9 ETP+19,0 %over 1 year

Identity

Source · BCE/KBO

LES MERISIERS is a Private limited company incorporated in 1974. Its registered office is in Uccle. It employs on average 6,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0414.218.110
Incorporation
18/04/1974
Legal form
Private limited company
Registered office
Chaussée de Waterloo 1138
1180 Uccle · BruxellesSee on map
Contributed capital
40 902,43 €
Latest accounts
31/12/2025
Average workforce
6,9 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,3 M €907,7 k €1,3 M €1,5 M €1,5 M €
EBITDA215,6 k €120,9 k €663,6 k €808,5 k €892,6 k €
Operating result160,8 k €60,3 k €524,1 k €782,4 k €884,6 k €
Net result268,5 k €137,3 k €511,4 k €699,8 k €831,1 k €
Balance sheet
Equity1,6 M €1,5 M €1,6 M €1,2 M €1,2 M €
Total assets2,7 M €2,5 M €2,5 M €2,7 M €1,9 M €
Cash998,3 k €919,4 k €960,7 k €1,2 M €1,2 M €
Debts779 k €572,5 k €844,4 k €1,6 M €728,6 k €
Other
Workforce6,9 ETP5,8 ETP5,8 ETP5,2 ETP4,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

PITECO

Director · since 13 juillet 2023 · 0803.924.221

Represented by Pierre Sorel

Active

Ended mandates

PITECO

Director · since 18 décembre 2023 · 0803.924.221

Represented by Pierre SOREL

Ended
dHFox

Director · since 02 mai 2016 · 0651.633.033

Represented by XAVIER DE HASQUE

Ended
dHFox

Manager · since 02 mai 2016 · 0651.633.033

Represented by XAVIER DE HASQUE

Ended
dHFox

Director · since 02 mai 2016 · 0651.633.033

Represented by XAVIER DE HASQUE

Ended

Other companies at this address

Chaussée de Waterloo 1138 1180 Uccle
CompanyCBE no.
dHFox● Active
0651.633.033
VIVSTORES● Active
0451.918.149

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202618/06/202513/06/202411/05/202315/10/202225/08/2021
General meeting09/06/202612/05/202513/05/202408/05/202309/05/202210/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202609/06/2026FrenchPDF
Abridged model31/12/202412/05/202518/06/2025FrenchPDF
Abridged model31/12/202313/05/202413/06/2024FrenchPDF
Abridged model31/12/202208/05/202311/05/2023FrenchPDF
Abridged model31/12/202109/05/202215/10/2022FrenchPDF
Abridged model31/12/202010/05/202125/08/2021FrenchPDF
Abridged model31/12/201911/05/202031/08/2020FrenchPDF
Abridged model31/12/201813/05/201902/09/2019FrenchPDF
Abridged model31/12/201714/05/201830/08/2018FrenchPDF
Abridged model31/12/201608/05/201731/08/2017FrenchPDF
Abridged model31/12/201509/05/201630/08/2016FrenchPDF
Abridged model31/12/201411/05/201521/08/2015FrenchPDF
Abridged model31/12/201312/05/201430/09/2014FrenchPDF
Abridged model31/12/201213/05/201323/08/2013FrenchPDF
Abridged model31/12/201114/05/201226/09/2012FrenchPDF
Abridged model31/12/201009/05/201115/11/2011FrenchPDF
Abridged model31/12/200910/05/201026/08/2010FrenchPDF
Abridged model31/12/200811/05/200928/08/2009FrenchPDF
Abridged model31/12/200712/05/200816/06/2008FrenchPDF
Abridged model31/12/200604/06/200726/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

PITECO

Director · since 13 juillet 2023 · 0803.924.221

Represented by Pierre Sorel

Active

Ended mandates

PITECO

Director · since 18 décembre 2023 · 0803.924.221

Represented by Pierre SOREL

Ended
dHFox

Director · since 02 mai 2016 · 0651.633.033

Represented by XAVIER DE HASQUE

Ended
dHFox

Manager · since 02 mai 2016 · 0651.633.033

Represented by XAVIER DE HASQUE

Ended
dHFox

Director · since 02 mai 2016 · 0651.633.033

Represented by XAVIER DE HASQUE

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/12/2020
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/08/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/08/2004
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025268,5 k €↑
  2. 2024
    Annual accounts 2024137,3 k €↓
  3. 2023
    Annual accounts 2023511,4 k €↓
  4. 2022
    Annual accounts 2022699,8 k €↓
  5. 2021
    Annual accounts 2021831,1 k €↑
  6. 2020
    Annual accounts 2020206 k €↑
  7. 2019
    Annual accounts 2019131 k €↓
  8. 2018
    Annual accounts 2018356,3 k €↑
  9. 2017
    Annual accounts 2017201,2 k €↑
  10. 2016
    Annual accounts 201634,6 k €↓
  11. 2015
    Annual accounts 201541,3 k €↑
  12. 2014
    Annual accounts 201433,3 k €↑
  13. 2013
    Annual accounts 20136,3 k €↑
  14. 2012
    Annual accounts 2012-14,8 k €↓
  15. 2011
    Annual accounts 20115,6 k €↓
  16. 2010
    Annual accounts 20107,6 k €↑
  17. 2009
    Annual accounts 20091,5 k €↑
  18. 2008
    Annual accounts 2008603,1 €↓
  19. 2007
    Annual accounts 200713,1 k €↑
  20. 2006
    Annual accounts 2006-5,3 k €
  21. 18/04/1974
    IncorporationPrivate limited company