ACTIVE

Modular Building concept

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,5 k €

-24.6% YoY

Gross margin

87,4 k €

-10.6% YoY

Equity

1,1 M €

0.0% YoY

What does Modular Building concept do?

Modular Building concept is a Private limited company incorporated in 1974. Its main activity is: Management consultancy activities. Its registered office is in Raeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.252.059

Incorporation

12/09/1974

Legal form

Private limited company

Registered office

Gewerbestrasse 36
4731 Raeren · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	87,4 k €	-10.6%	97,8 k €	-49.6%	194,2 k €	+386%	40 k €	+157%	15,5 k €	-76.3%	65,6 k €	-55.6%	147,6 k €	-21.4%	187,7 k €	+93.2%	97,2 k €	-91.7%	1,2 M €	+144%	478,9 k €	+3.5%	462,9 k €	-5.4%	489,1 k €	-8.6%	535,1 k €	-3.1%	552,3 k €	-15.2%	651,5 k €	+21.2%	537,4 k €	-14.5%	628,5 k €	+53.1%	410,5 k €	-28.2%	572,1 k €
EBITDA	61,5 k €	-25.7%	82,8 k €	-53.6%	178,4 k €	+2530%	6,8 k €	-51.3%	13,9 k €	-78.1%	63,5 k €	-56.5%	146,1 k €	-19.7%	181,9 k €	+312%	44,1 k €	-94.7%	833,6 k €	+361%	180,8 k €	+43.2%	126,3 k €	-2.8%	130 k €	-41.4%	221,7 k €	-2.3%	226,9 k €	-30.4%	326,1 k €	+41.1%	231,1 k €	-30.2%	331,2 k €	+107%	160 k €	-32.2%	236,1 k €
Operating result	53,2 k €	-28.6%	74,5 k €	-55.9%	169,1 k €	+2302%	-7,7 k €	-414%	2,4 k €	-94.0%	40,5 k €	-62.3%	107,5 k €	-22.5%	138,7 k €	+1242%	10,3 k €	-98.8%	840,8 k €	+641%	113,5 k €	+39.2%	81,6 k €	+80.3%	45,2 k €	-57.6%	106,8 k €	+8.8%	98,1 k €	-60.0%	245,7 k €	+119%	112,4 k €	-54.3%	245,9 k €	+187%	85,7 k €	-49.9%	171,2 k €
Net result	55,5 k €	-24.6%	73,6 k €	-42.2%	127,4 k €	+40.5%	90,7 k €	+94271%	-96,3 €	-100%	35,2 k €	-56.9%	81,6 k €	-18.0%	99,6 k €	+853%	10,5 k €	-98.0%	510,6 k €	+585%	74,6 k €	+5.6%	70,6 k €	+28.2%	55,1 k €	-36.1%	86,3 k €	+2.1%	84,5 k €	-59.7%	209,5 k €	+103%	103,3 k €	-43.6%	183,1 k €	+166%	68,9 k €	-39.2%	113,4 k €
Balance sheet
Equity	1,1 M €	0.0%	1,1 M €	-4.2%	1,2 M €	-3.6%	1,2 M €	-8.3%	1,3 M €	-25.2%	1,8 M €	+1.6%	1,8 M €	+4.4%	1,7 M €	+5.8%	1,6 M €	+0.3%	1,6 M €	+46.0%	1,1 M €	+6.6%	1 M €	+100.0%	513,8 k €	-47.9%	985,9 k €	+3.8%	949,8 k €	+5.3%	901,9 k €	+13.8%	792,4 k €	+7.2%	739,1 k €	+22.0%	605,9 k €	+8.2%	559,9 k €
Total assets	1,6 M €	-6.5%	1,7 M €	-0.9%	1,7 M €	+15.3%	1,5 M €	-23.6%	1,9 M €	-6.6%	2 M €	-2.3%	2,1 M €	+4.0%	2 M €	-12.1%	2,3 M €	-2.8%	2,3 M €	+58.7%	1,5 M €	+1.0%	1,5 M €	-4.8%	1,5 M €	-3.7%	1,6 M €	-7.3%	1,7 M €	+19.7%	1,4 M €	+9.7%	1,3 M €	-19.2%	1,6 M €	+28.5%	1,3 M €	+10.6%	1,1 M €
Cash	74,7 k €	-39.2%	122,8 k €	+58.7%	77,4 k €	-92.8%	1,1 M €	-30.2%	1,5 M €	-7.8%	1,7 M €	-0.6%	1,7 M €	+16.6%	1,4 M €	-12.6%	1,6 M €	+12.9%	1,5 M €	+102%	721,6 k €	+3.9%	694,5 k €	+2.7%	676,3 k €	+12.1%	603,5 k €	+5.4%	572,3 k €	+25.4%	456,4 k €	-12.9%	523,7 k €	-32.4%	774,7 k €	+69.5%	457,1 k €	+25.6%	363,9 k €
Debts	379,7 k €	-21.8%	485,7 k €	+7.6%	451,3 k €	+109%	215,5 k €	-61.2%	555,1 k €	+136%	235,6 k €	-24.7%	313 k €	+1.8%	307,6 k €	-47.0%	580 k €	-11.8%	657,9 k €	+101%	327,6 k €	-15.0%	385,6 k €	-60.4%	973,4 k €	+74.2%	558,8 k €	-27.5%	770,9 k €	+44.1%	535,1 k €	+3.3%	518 k €	-41.3%	882,5 k €	+34.5%	656 k €	+13.0%	580,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		6,0 ETP	-9.1%	6,6 ETP	-20.5%	8,3 ETP	-7.8%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	-3.2%	9,3 ETP	-4.1%	9,7 ETP	-1.0%	9,8 ETP	+30.7%	7,5 ETP	-23.5%	9,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Steven AERTS

Director · since 12 septembre 2022

Active

Ended mandates

Nicole BUSKES

Director · since 19 octobre 2021

Ended

MONIQUE BUSKES

Director · since 17 novembre 2019 · until 09 juin 2020

Ended

HENRICUS BUSKES

Director · until 16 novembre 2019

Ended

HENRICUS BUSKES

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Carpro● Active	0667.645.258
CARTAC● Active	1038.304.727

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	24/06/2025	30/08/2024	28/09/2023	29/08/2022	20/10/2021
General meeting	07/06/2026	22/06/2025	23/06/2024	23/08/2023	14/06/2022	19/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/06/2026	08/06/2026	French	PDF
Micro model	31/12/2024	22/06/2025	24/06/2025	French	PDF
Micro model	31/12/2023	23/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	23/08/2023	28/09/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	19/10/2021	20/10/2021	French	PDF
Abridged model	31/12/2019	10/07/2020	19/11/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	09/04/2013	25/09/2013	French	PDF
Abridged model	31/12/2011	10/04/2012	07/08/2012	Dutch	PDF
Abridged model	31/12/2010	05/04/2011	12/12/2011	French	PDF
Abridged model	31/12/2009	06/04/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	08/04/2009	03/11/2009	French	PDF
Abridged model	31/12/2007	08/04/2008	15/09/2008	Dutch	PDF
Abridged model	31/12/2006	10/04/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Steven AERTS

Director · since 12 septembre 2022

Active

Ended mandates

Nicole BUSKES

Director · since 19 octobre 2021

Ended

MONIQUE BUSKES

Director · since 17 novembre 2019 · until 09 juin 2020

Ended

HENRICUS BUSKES

Director · until 16 novembre 2019

Ended

HENRICUS BUSKES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/09/2022
GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG
PDF
Other27/10/2021
AENDERUNG RECHTSFORM - GENERALVERSAMMLUNG
PDF
Mandates11/03/2020
ENTLASSUNG - ERNENNUNG
PDF
Mandates25/04/2017
GESELLSCHAFTSNAME - GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG
PDF
Capital / shares31/01/2014
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Registered office07/03/2005
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,5 k €↓
2024
Annual accounts 202473,6 k €↓
2023
Annual accounts 2023127,4 k €↑
2022
Annual accounts 202290,7 k €↑
2021
Annual accounts 2021-96,3 €↓
2020
Annual accounts 202035,2 k €↓
2019
Annual accounts 201981,6 k €↓
2018
Annual accounts 201899,6 k €↑
2017
Annual accounts 201710,5 k €↓
2016
Annual accounts 2016510,6 k €↑
2015
Annual accounts 201574,6 k €↑
2014
Annual accounts 201470,6 k €↑
2013
Annual accounts 201355,1 k €↓
2012
Annual accounts 201286,3 k €↑
2011
Annual accounts 201184,5 k €↓
2010
Annual accounts 2010209,5 k €↑
2009
Annual accounts 2009103,3 k €↓
2008
Annual accounts 2008183,1 k €↑
2007
Annual accounts 200768,9 k €↓
2006
Annual accounts 2006113,4 k €
12/09/1974
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Modular Building concept

Overview

What does Modular Building concept do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline