ACTIVE

Warrant (SA)

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-278,8 k €
-598.5% YoY
Gross margin
407,4 k €
+30.7% YoY
Equity
50,5 k €
-84.7% YoY
Workforce
5,5 ETP
+10.0% YoY

What does Warrant do?

Warrant is a Public limited company incorporated in 1974. Its registered office is in Watermael-Boitsfort. It employs on average 5,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0414.260.076
Incorporation
23/04/1974
Legal form
Public limited company
Registered office
Chaussée de La Hulpe 177 box 20
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2025
Average workforce
5,5 ETP
Joint committees (2)
  • 100
  • 200
Signals
Good liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202012
Income statement
Gross margin407,4 k €311,8 k €165,1 k €349,4 k €724,3 k €830,9 k €871,4 k €
EBITDA-250,5 k €-34,5 k €-140,5 k €-60,4 k €31,1 k €203,2 k €207 k €
Operating result-266,7 k €-36,8 k €-144,2 k €-66,3 k €24,8 k €177,3 k €120,2 k €
Net result-278,8 k €-39,9 k €-137,2 k €-76,9 k €-6,7 k €110,4 k €111,5 k €
Balance sheet
Equity50,5 k €329,3 k €369,2 k €506,4 k €583,3 k €590 k €611,6 k €
Total assets545,5 k €491,4 k €728,1 k €743,8 k €904,9 k €1 M €1 M €
Cash91,2 k €13,5 k €61,3 k €102,3 k €315,5 k €465,6 k €102,5 k €
Debts233,5 k €152,6 k €352,4 k €226,7 k €319,2 k €454,7 k €285,7 k €
Other
Workforce5,5 ETP5,0 ETP5,4 ETP7,0 ETP10,8 ETP10,9 ETP8,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

SEBASTIEN VINCENT

Director · since 29 novembre 2022 · until 29 novembre 2028

Active
SOCIETE AUXILLIAIRE DE GARANTIES - AUXIGA

Director · since 29 novembre 2022 · until 29 novembre 2028 · 0662.495.251

Represented by ARBEN BORA

Active

Ended mandates

ALMA ASSETS

Director · since 29 novembre 2022 · until 26 juillet 2023 · 0785.672.284

Represented by LEVI VAN HAVERE

Ended
Arben BORA

Director · since 29 septembre 2017 · until 29 septembre 2023

Ended
ARBEN BORA

Director · since 29 septembre 2017 · until 29 novembre 2022

Ended
Levi Van Havere

Director · since 13 avril 2017 · until 13 avril 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
177 INVEST● Active
0828.880.440
177 INVEST BIS● Active
0836.052.205
A2Z Private Capital● Active
0784.331.409
AC Bâtiment● Active
0866.501.889
A.C.P. CHEE LA HULPE 177● Active
0850.177.284
ACTA IUSTA● Active
0685.842.557
Advanced Business Technology● Active
0466.583.064
AFES INTERNATIONAL BELGIUM● Active
1007.417.650
AIROUSS MANAGEMENT GROUP● Active
0848.713.178
ALTERYS● Active
0832.130.138
Alterys 177● Active
0698.556.485
AMENAGEMENT● Active
0440.265.182
APLI● Active
0898.833.672
A.SALAS● Active
1006.422.213
ASAPAN● Active
0643.736.738
Association du Personnel expatrie de Chanic en Afrique Fonds de Prévoyance● Active
0414.612.345
ASSOCIATION FAMILIALE van CALOEN● Active
0434.919.987
ASTREE● Active
0798.581.796
ATLANCE● Active
0476.489.635
AYDERA● Active
1042.268.760
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202617/02/202630/09/202409/10/202327/09/202230/07/2021
General meeting28/07/202631/10/202528/08/202404/09/202322/04/202223/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

32 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/07/202618/08/2026FrenchPDF
Abridged model31/12/202431/10/202517/02/2026FrenchPDF
Abridged model31/12/202328/08/202430/09/2024FrenchPDF
Abridged model31/12/202204/09/202309/10/2023FrenchPDF
Abridged model31/12/202122/04/202227/09/2022FrenchPDF
Abridged model31/12/202023/04/202130/07/2021FrenchPDF
Abridged model31/12/201915/04/202020/07/2020FrenchPDF
Abridged model31/12/201817/04/201930/04/2019FrenchPDF
Abridged model31/12/201718/04/201827/04/2018FrenchPDF
Abridged model31/12/201619/04/201718/05/2017DutchPDF
Abridged model31/12/201619/04/201718/05/2017FrenchPDF
Abridged model31/12/201520/04/201612/05/2016FrenchPDF
Abridged model31/12/201424/04/201530/04/2015DutchPDF
Abridged model31/12/201424/04/201530/04/2015FrenchPDF
Abridged model31/12/201325/04/201423/05/2014DutchPDF
Abridged model31/12/201325/04/201423/05/2014FrenchPDF
Abridged model31/12/201226/04/201323/05/2013FrenchPDF
Abridged model31/12/201226/04/201323/05/2013DutchPDF
Abridged model31/12/201113/04/201210/05/2012DutchPDF
Abridged model31/12/201108/04/201209/05/2012FrenchPDF
Abridged model31/12/201008/04/201113/04/2011DutchPDF
Abridged model31/12/201008/04/201113/04/2011FrenchPDF
Abridged model31/12/200916/04/201020/04/2010DutchPDF
Abridged model31/12/200916/04/201020/04/2010FrenchPDF

View all 32 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

SEBASTIEN VINCENT

Director · since 29 novembre 2022 · until 29 novembre 2028

Active
SOCIETE AUXILLIAIRE DE GARANTIES - AUXIGA

Director · since 29 novembre 2022 · until 29 novembre 2028 · 0662.495.251

Represented by ARBEN BORA

Active

Ended mandates

ALMA ASSETS

Director · since 29 novembre 2022 · until 26 juillet 2023 · 0785.672.284

Represented by LEVI VAN HAVERE

Ended
Arben BORA

Director · since 29 septembre 2017 · until 29 septembre 2023

Ended
ARBEN BORA

Director · since 29 septembre 2017 · until 29 novembre 2022

Ended
Levi Van Havere

Director · since 13 avril 2017 · until 13 avril 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other22/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Mandates04/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/09/2019
    SIEGE SOCIAL
    PDF
  • Mandates02/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/04/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2016
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-278,8 k €↓
  2. 2024
    Annual accounts 2024-39,9 k €↑
  3. 2023
    Annual accounts 2023-137,2 k €↓
  4. 2022
    Annual accounts 2022-76,9 k €↓
  5. 2021
    Annual accounts 2021-6,7 k €↓
  6. 2020
    Annual accounts 2020110,4 k €↓
  7. 2012
    Annual accounts 2012111,5 k €
  8. 23/04/1974
    IncorporationPublic limited company