ACTIVE

Adolf Mersch und Co

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,1 k €-97,5 %over 1 year
Gross margin1,6 M €+7,2 %over 1 year
Equity1,8 M €-0,3 %over 1 year
Workforce23,2 ETP+3,1 %over 1 year

Identity

Source · BCE/KBO

Adolf Mersch und Co is a Public limited company incorporated in 1974. Its registered office is in Sankt Vith. It employs on average 23,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0414.415.078
Incorporation
25/05/1974
Legal form
Public limited company
Registered office
Metz 21
4780 Sankt Vith · WallonieSee on map
Contributed capital
362 850,00 €
Latest accounts
31/12/2025
Average workforce
23,2 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,5 M €1,8 M €2 M €1,8 M €
EBITDA80,9 k €91,5 k €234,4 k €452,8 k €356,9 k €
Operating result-71,7 k €-84,7 k €57,1 k €315 k €212,5 k €
Net result1,1 k €42,4 k €107,4 k €294,3 k €222,9 k €
Balance sheet
Equity1,8 M €1,8 M €1,8 M €1,8 M €1,6 M €
Total assets3,3 M €3,4 M €3,7 M €2,6 M €2,4 M €
Cash397,4 k €553,1 k €599,6 k €1 M €803,1 k €
Debts1,5 M €1,6 M €1,9 M €851,4 k €813,7 k €
Other
Workforce23,2 ETP22,5 ETP24,0 ETP24,0 ETP26,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

J und K MERSCH und CO

Chairman of the board of directors · since 26 juin 2026 · until 25 juin 2032 · 0461.508.677

Represented by Joachim MERSCH

Active
Frame Invest

Managing director · since 26 juin 2023 · until 29 juin 2029 · 0802.738.346

Represented by Raphael Mersch

Active

Ended mandates

Frame Invest

Managing director · since 26 juin 2023 · until 29 juin 2029 · 0802.738.346

Represented by Raphael Mersch

Ended
J und K MERSCH und CO

Chairman of the board of directors · since 26 juin 2020 · until 26 juin 2026 · 0461.508.677

Represented by Joachim MERSCH

Ended
J und K MERSCH und CO

Managing director · since 26 juin 2020 · until 26 juin 2026 · 0461.508.677

Represented by Joachim MERSCH

Ended
J und K MERSCH und CO

Chairman of the board of directors · since 26 juin 2020 · until 26 juin 2026 · 0461.508.677

Represented by Joachim MERSCH

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202622/08/202527/08/202422/08/202304/08/202217/08/2021
General meeting26/06/202627/06/202520/08/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202631/08/2026GermanPDF
Abridged model31/12/202427/06/202522/08/2025GermanPDF
Abridged model31/12/202320/08/202427/08/2024GermanPDF
Abridged model31/12/202230/06/202322/08/2023GermanPDF
Abridged model31/12/202124/06/202204/08/2022GermanPDF
Abridged model31/12/202025/06/202117/08/2021GermanPDF
Abridged model31/12/201926/06/202030/07/2020GermanPDF
Abridged model31/12/201828/06/201923/08/2019GermanPDF
Abridged model31/12/201729/06/201819/07/2018GermanPDF
Abridged model31/12/201630/06/201704/07/2017GermanPDF
Abridged model31/12/201524/06/201621/07/2016GermanPDF
Abridged model31/12/201426/06/201530/07/2015GermanPDF
Abridged model31/12/201327/06/201422/08/2014GermanPDF
Abridged model31/12/201228/06/201326/08/2013GermanPDF
Abridged model31/12/201129/06/201224/08/2012GermanPDF
Abridged model31/12/201024/06/201130/08/2011GermanPDF
Abridged model31/12/200925/06/201030/08/2010GermanPDF
Abridged model31/12/200826/06/200918/08/2009GermanPDF
Abridged model31/12/200727/06/200830/06/2008GermanPDF
Abridged model31/12/200629/06/200710/07/2007GermanPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

J und K MERSCH und CO

Chairman of the board of directors · since 26 juin 2026 · until 25 juin 2032 · 0461.508.677

Represented by Joachim MERSCH

Active
Frame Invest

Managing director · since 26 juin 2023 · until 29 juin 2029 · 0802.738.346

Represented by Raphael Mersch

Active

Ended mandates

Frame Invest

Managing director · since 26 juin 2023 · until 29 juin 2029 · 0802.738.346

Represented by Raphael Mersch

Ended
J und K MERSCH und CO

Chairman of the board of directors · since 26 juin 2020 · until 26 juin 2026 · 0461.508.677

Represented by Joachim MERSCH

Ended
J und K MERSCH und CO

Managing director · since 26 juin 2020 · until 26 juin 2026 · 0461.508.677

Represented by Joachim MERSCH

Ended
J und K MERSCH und CO

Chairman of the board of directors · since 26 juin 2020 · until 26 juin 2026 · 0461.508.677

Represented by Joachim MERSCH

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/07/2023
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG
    PDF
  • Mandates10/08/2020
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates05/09/2014
    ENTLASSUNG - ERNENNUNG
    PDF
  • Other11/12/2013
    VERSCHIEDENES
    PDF
  • Mandates10/07/2008
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates12/07/2007
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates21/01/2003
    ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG - KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,1 k €↓
  2. 2024
    Annual accounts 202442,4 k €↓
  3. 2023
    Annual accounts 2023107,4 k €↓
  4. 2022
    Annual accounts 2022294,3 k €↑
  5. 2022
    Name changeMERSCH ADOLF und Co AG
  6. 2021
    Annual accounts 2021222,9 k €↑
  7. 2021
    Name changeMERSCH ADOLF & C° AG
  8. 2020
    Annual accounts 2020154,8 k €↑
  9. 2019
    Annual accounts 201939,3 k €↑
  10. 2018
    Annual accounts 201832,5 k €↓
  11. 2017
    Annual accounts 201791,4 k €↓
  12. 2016
    Annual accounts 2016150,8 k €↑
  13. 2015
    Annual accounts 2015-24,3 k €↓
  14. 2014
    Annual accounts 2014110,1 k €↑
  15. 2013
    Annual accounts 201395,6 k €↑
  16. 2012
    Annual accounts 20123,9 k €↓
  17. 2011
    Annual accounts 2011157,1 k €↓
  18. 2010
    Annual accounts 2010185,9 k €↓
  19. 2009
    Annual accounts 2009206,7 k €↑
  20. 2008
    Annual accounts 2008193,2 k €↑
  21. 2007
    Annual accounts 2007135,9 k €↑
  22. 2006
    Annual accounts 200674,7 k €
  23. 25/05/1974
    IncorporationPublic limited company