ACTIVE

La Balsamine

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result34,3 k €-64,1 %over 1 year

Revenue198,4 k €+38,0 %over 1 year

Equity319,7 k €+10,0 %over 1 year

Workforce9,1 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

La Balsamine is a Non-profit organization incorporated in 1974. Its main activity is: Performing arts. Its registered office is in Schaerbeek. It employs on average 9,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0414.436.359
Incorporation: 05/09/1974
Legal form: Non-profit organization
Registered office: Avenue Félix Marchal 1
1030 Schaerbeek · BruxellesSee on map
Latest accounts: 30/06/2025
Average workforce: 9,1 ETP

Activities (NACE)

90012Performing arts· main 90202Creative, arts and entertainment activities

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	198,4 k €	+38.0%	143,8 k €	-52.2%	300,7 k €	-14.7%	352,8 k €	+131%	152,6 k €
EBITDA	88,9 k €	+122%	40,1 k €	-59.1%	98,1 k €	+7563%	-1,3 k €	+90.3%	-13,6 k €
Operating result	32,1 k €	-66.4%	95,6 k €	+171%	35,3 k €	+201%	-34,9 k €	-150%	69,9 k €
Net result	34,3 k €	-64.1%	95,4 k €	+174%	34,8 k €	+200%	-34,8 k €	-146%	76 k €
Balance sheet
Equity	319,7 k €	+10.0%	290,5 k €	+47.0%	197,6 k €	+16.4%	169,8 k €	-17.4%	205,6 k €
Total assets	1,1 M €	+9.5%	996,7 k €	+10.0%	906,3 k €	+27.3%	711,9 k €	-24.9%	948 k €
Cash	669,7 k €	+3.7%	645,6 k €	+42.1%	454,2 k €	+29.7%	350,2 k €	-11.0%	393,6 k €
Debts	101,1 k €	-18.8%	124,5 k €	+17.4%	106 k €	+29.4%	81,9 k €	+2.8%	79,7 k €
Other
Workforce	9,1 ETP	-100.0%	535 190,3 ETP	-14.7%	627 516,0 ETP	+7652534%	8,2 ETP	-19.6%	10,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

7 active · 29 ended

Active mandates

ANDRE JADOUL

Mandate

Active

Caroline Vermeulen

Mandate

Active

Christine Rygaert

Mandate

Active

Emmanuelle Nizou

Mandate

Active

Francis METZGER

Mandate

Active

ISABELLE DUMONT

Mandate

Active

Jérôme Le Page

Mandate

Active

Ended mandates

André JADOUL

Director · since 09 octobre 2018 · until 08 octobre 2022

Ended

André JADOUL

Director · since 09 octobre 2018 · until 09 octobre 2022

Ended

Emmanuelle NIZOU

Director · since 09 octobre 2018 · until 08 octobre 2022

Ended

Emmanuelle NIZOU

Director · since 09 octobre 2018 · until 09 octobre 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/03/2026	30/04/2025	31/01/2024	13/02/2023	29/10/2021	26/10/2020
General meeting	18/12/2025	27/12/2024	21/11/2023	13/10/2022	07/10/2021	16/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	18/12/2025	14/03/2026	French	PDF
Abridged model	30/06/2024	27/12/2024	30/04/2025	French	PDF
Abridged model	30/06/2023	21/11/2023	31/01/2024	French	PDF
Abridged model	30/06/2022	13/10/2022	13/02/2023	French	PDF
Abridged model	30/06/2021	07/10/2021	29/10/2021	French	PDF
Abridged model	30/06/2020	16/10/2020	26/10/2020	French	PDF
Abridged model	30/06/2019	15/10/2019	23/10/2019	French	PDF
Abridged model	30/06/2018	09/10/2018	29/10/2018	French	PDF
Abridged model	30/06/2017	27/09/2017	30/10/2017	French	PDF
Abridged model	30/06/2016	14/09/2016	27/10/2016	French	PDF
Abridged model	30/06/2015	25/09/2015	02/10/2015	French	PDF
Abridged model	30/06/2014	02/10/2014	10/10/2014	French	PDF
Abridged model	30/06/2013	16/10/2013	07/11/2013	French	PDF
Abridged modelCorrection	30/06/2012	27/09/2012	08/11/2012	French	PDF
Abridged model	30/06/2012	27/09/2012	26/10/2012	French	PDF
Abridged model	30/06/2011	02/12/2011	08/02/2012	French	PDF
Abridged model	30/06/2010	03/12/2010	28/02/2011	French	PDF
Abridged model	30/06/2009	04/12/2009	18/02/2010	French	PDF
Full model	30/06/2008	05/12/2008	12/02/2009	French	PDF
Full model	30/06/2007	07/12/2007	26/02/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

7 active · 29 ended

Active mandates

ANDRE JADOUL

Mandate

Active

Caroline Vermeulen

Mandate

Active

Christine Rygaert

Mandate

Active

Emmanuelle Nizou

Mandate

Active

Francis METZGER

Mandate

Active

ISABELLE DUMONT

Mandate

Active

Jérôme Le Page

Mandate

Active

Ended mandates

André JADOUL

Director · since 09 octobre 2018 · until 08 octobre 2022

Ended

André JADOUL

Director · since 09 octobre 2018 · until 09 octobre 2022

Ended

Emmanuelle NIZOU

Director · since 09 octobre 2018 · until 08 octobre 2022

Ended

Emmanuelle NIZOU

Director · since 09 octobre 2018 · until 09 octobre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/04/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates28/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2016
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates04/12/2015
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202534,3 k €↓
2024
Annual accounts 202495,4 k €↑
2023
Annual accounts 202334,8 k €↑
2022
Annual accounts 2022-34,8 k €↓
2021
Annual accounts 202176 k €↑
2020
Annual accounts 202047,5 k €↑
2019
Annual accounts 20192,8 k €↓
2018
Annual accounts 201821,3 k €↑
2017
Annual accounts 20172,7 k €↑
2016
Annual accounts 2016-25,5 k €↓
2015
Annual accounts 201524,6 k €↑
2014
Annual accounts 2014-4,3 k €↓
2013
Annual accounts 201377,7 k €↑
2012
Annual accounts 201265,7 k €↑
2011
Annual accounts 2011-56,5 k €↓
2010
Annual accounts 2010-49,7 k €↑
2009
Annual accounts 2009-51,8 k €↓
2008
Annual accounts 200814,8 k €
05/09/1974
IncorporationNon-profit organization

La Balsamine

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline