ACTIVE

WILLY VAN DOORNE INTERNATIONAL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,5 M €
+27.2% YoY
Revenue
6,5 M €
Equity
32,4 M €
+4.9% YoY
Workforce
5,6 ETP
-3.4% YoY

What does WILLY VAN DOORNE INTERNATIONAL do?

WILLY VAN DOORNE INTERNATIONAL is a Public limited company incorporated in 1974. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Schilde. It employs on average 5,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0414.464.172
Incorporation
11/06/1974
Legal form
Public limited company
Registered office
Bellevuedreef 3
2970 Schilde · FlandreSee on map
Contributed capital
3 274 368,06 €
Latest accounts
31/12/2025
Average workforce
5,6 ETP
Activities (NACE)
68201Rental and operating of own or leased real estate· main68201Rental and operating of own or leased real estate68310Real estate agencies68311Real estate agencies74879Other professional, scientific and technical activities41003Construction of buildings+3
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172015
Income statement
Revenue6,5 M €––––––––2 M €
EBITDA2,4 M €2,2 M €504 k €2,8 M €1,2 M €919,6 k €1 M €559,6 k €526 k €409,2 k €
Operating result2,3 M €1,8 M €418,1 k €2,7 M €1,1 M €790,8 k €895,8 k €413,5 k €395,2 k €294,1 k €
Net result1,5 M €1,2 M €252,3 k €1,9 M €4,6 M €580,1 k €3,5 M €369,3 k €1,1 M €253,6 k €
Balance sheet
Equity32,4 M €30,9 M €29,7 M €29,4 M €27,6 M €23 M €22,4 M €18,9 M €18,6 M €18,5 M €
Total assets45,1 M €47,2 M €40,8 M €42,9 M €36,1 M €34,2 M €33 M €34,5 M €29,5 M €23,4 M €
Cash511,9 k €32,6 k €102,5 k €24,9 k €2,1 M €8,9 k €6,4 k €138,1 k €37,3 k €36,3 k €
Debts12,6 M €16,3 M €11,1 M €13,5 M €8,5 M €11,1 M €10,4 M €15,4 M €10,9 M €4,9 M €
Other
Workforce5,6 ETP5,8 ETP5,8 ETP5,8 ETP5,6 ETP5,0 ETP5,8 ETP5,8 ETP5,8 ETP5,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

Jan Caers

Director · since 30 juin 2019 · until 26 juin 2026

Active
Luc De Bremme

Director · since 01 avril 2018 · until 26 juin 2026

Active
VEDEHA BV

Director · since 30 juin 2017 · until 26 juin 2026

Represented by Vincent VAN DOORNE

Active

Ended mandates

Jan Caers

Director · since 30 juin 2019 · until 30 juin 2023

Ended
Luc De Bremme

Director · since 01 avril 2018 · until 01 avril 2022

Ended
VEDEHA BV

Managing director · since 30 juin 2017 · until 30 juin 2023

Represented by Jan Caers

Ended
Vincent van Doorne

Director · since 30 juin 2017 · until 30 juin 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
DE KEMPEN VERHUUR● Active
0885.308.211
Immo WVD● Active
0715.735.185
TRUCK TRADING ASSOCIATION● Active
0422.124.796
VANDIM2● Active
0428.727.528
VANDIM 3● Active
0418.677.437
VANDIM 4● Active
0430.177.083
VAN DOORNE IMMOBILIEN● Active
0450.493.338
WILGENROOS N.V.● Active
0692.591.282
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202630/09/202503/10/202430/08/202312/08/202222/07/2021
General meeting26/06/202623/09/202501/10/202424/08/202312/08/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

31 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/06/202623/07/2026DutchPDF
Abridged model31/12/202423/09/202530/09/2025DutchPDF
Abridged model31/12/202301/10/202403/10/2024DutchPDF
Abridged model31/12/202224/08/202330/08/2023DutchPDF
Abridged model31/12/202112/08/202212/08/2022DutchPDF
Abridged model31/12/202025/06/202122/07/2021DutchPDF
Abridged model31/12/201930/06/202029/07/2020DutchPDF
Abridged model31/12/201828/06/201912/07/2019DutchPDF
Abridged model31/12/201729/06/201821/08/2018DutchPDF
Full model31/12/201630/06/201710/07/2017DutchPDF
m120-f-p31/12/201630/06/201730/08/2017DutchPDF
Full model31/12/201524/06/201618/07/2016DutchPDF
m120-f-p31/12/201524/06/201626/08/2016DutchPDF
Full model31/12/201426/06/201510/08/2015DutchPDF
m120-f-p31/12/201426/06/201526/08/2015DutchPDF
Full model31/12/201320/06/201415/07/2014DutchPDF
m120-f-p31/12/201320/06/201426/08/2014DutchPDF
Full model31/12/201221/06/201311/07/2013DutchPDF
m120-f-p31/12/201221/06/201314/08/2013DutchPDF
Full model31/12/201122/06/201217/07/2012DutchPDF
m120-f-p31/12/201122/06/201216/08/2012DutchPDF
Full model31/12/201024/06/201105/07/2011DutchPDF
m120-f-p31/12/201024/06/201110/08/2011DutchPDF
Full model31/12/200925/06/201006/07/2010DutchPDF

View all 31 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

Jan Caers

Director · since 30 juin 2019 · until 26 juin 2026

Active
Luc De Bremme

Director · since 01 avril 2018 · until 26 juin 2026

Active
VEDEHA BV

Director · since 30 juin 2017 · until 26 juin 2026

Represented by Vincent VAN DOORNE

Active

Ended mandates

Jan Caers

Director · since 30 juin 2019 · until 30 juin 2023

Ended
Luc De Bremme

Director · since 01 avril 2018 · until 01 avril 2022

Ended
VEDEHA BV

Managing director · since 30 juin 2017 · until 30 juin 2023

Represented by Jan Caers

Ended
Vincent van Doorne

Director · since 30 juin 2017 · until 30 juin 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/02/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring21/05/2024
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring06/03/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates05/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/06/2021
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates02/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,5 M €↑
  2. 2024
    Annual accounts 20241,2 M €↑
  3. 2023
    Annual accounts 2023252,3 k €↓
  4. 2022
    Annual accounts 20221,9 M €↓
  5. 2021
    Annual accounts 20214,6 M €↑
  6. 2020
    Annual accounts 2020580,1 k €↓
  7. 2019
    Annual accounts 20193,5 M €↑
  8. 2018
    Annual accounts 2018369,3 k €↓
  9. 2017
    Annual accounts 20171,1 M €↑
  10. 2015
    Annual accounts 2015253,6 k €
  11. 11/06/1974
    IncorporationPublic limited company