ACTIVE

Etablissements Leloux - Laurent

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result7,3 k €+103,9 %over 1 year
Gross margin617,3 k €+150,0 %over 1 year
Equity1,1 M €-0,5 %over 1 year
Workforce6,5 ETP+30,0 %over 1 year

Identity

Source · BCE/KBO

Etablissements Leloux - Laurent is a Private limited company incorporated in 1974. Its registered office is in Ciney. It employs on average 6,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0414.489.512
Incorporation
01/01/1974
Legal form
Private limited company
Registered office
Rue de la Croix Limont 19
5590 Ciney · WallonieSee on map
Contributed capital
393 059,96 €
Latest accounts
31/12/2025
Average workforce
6,5 ETP
Joint committees (2)
  • 14904
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin617,3 k €246,9 k €622,1 k €974,9 k €1 M €
EBITDA269,6 k €51,7 k €377,8 k €704,5 k €803,7 k €
Operating result61,8 k €-138,9 k €194,6 k €530,8 k €632,6 k €
Net result7,3 k €-188,1 k €115,7 k €379,4 k €455,6 k €
Balance sheet
Equity1,1 M €1,1 M €1,3 M €1,2 M €860,2 k €
Total assets2,4 M €2,2 M €2,5 M €2,7 M €2,9 M €
Cash148,7 k €144,6 k €143,8 k €127,6 k €351,3 k €
Debts1,3 M €1,1 M €1,1 M €1,5 M €2 M €
Other
Workforce6,5 ETP5,0 ETP5,3 ETP6,0 ETP5,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

LYMVEST

Director · since 06 octobre 2021 · 0773.360.511

Represented by MASKENS Léon

Active
Paul Emile CASSART

Director · since 06 octobre 2021

Active

Ended mandates

Paul Emile CASSART

Director · since 01 janvier 2008

Ended
Paul Emile CASSART

Manager · since 01 janvier 2008

Ended
Paul-Emile CASSART

Manager · since 31 décembre 2007

Ended
Philippe LELOUX

Manager · until 31 décembre 2007

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202624/06/202503/06/202405/06/202308/06/202205/07/2021
General meeting26/06/202615/06/202517/05/202419/05/202301/06/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202601/07/2026FrenchPDF
Abridged model31/12/202415/06/202524/06/2025FrenchPDF
Abridged model31/12/202317/05/202403/06/2024FrenchPDF
Abridged model31/12/202219/05/202305/06/2023FrenchPDF
Abridged model31/12/202101/06/202208/06/2022FrenchPDF
Abridged model31/12/202021/05/202105/07/2021FrenchPDF
Abridged model31/12/201922/06/202003/07/2020FrenchPDF
Abridged model31/12/201817/06/201911/07/2019FrenchPDF
Abridged model31/12/201718/05/201826/06/2018FrenchPDF
Abridged model31/12/201625/04/201728/04/2017FrenchPDF
Abridged model31/12/201530/06/201612/07/2016FrenchPDF
Abridged model31/12/201415/05/201519/06/2015FrenchPDF
Abridged model31/12/201316/05/201413/06/2014FrenchPDF
Abridged model31/12/201217/05/201312/06/2013FrenchPDF
Abridged model31/12/201118/05/201214/06/2012FrenchPDF
Abridged model31/12/201020/05/201131/05/2011FrenchPDF
Abridged model31/12/200921/05/201028/06/2010FrenchPDF
Abridged model31/12/200825/06/200902/07/2009FrenchPDF
Abridged model31/12/200716/05/200813/06/2008FrenchPDF
Abridged model31/12/200618/05/200712/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

LYMVEST

Director · since 06 octobre 2021 · 0773.360.511

Represented by MASKENS Léon

Active
Paul Emile CASSART

Director · since 06 octobre 2021

Active

Ended mandates

Paul Emile CASSART

Director · since 01 janvier 2008

Ended
Paul Emile CASSART

Manager · since 01 janvier 2008

Ended
Paul-Emile CASSART

Manager · since 31 décembre 2007

Ended
Philippe LELOUX

Manager · until 31 décembre 2007

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/10/2021
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office14/02/2012
    SIEGE SOCIAL
    PDF
  • Mandates31/01/2008
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares16/04/2003
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates08/11/2002
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,3 k €↑
  2. 2024
    Annual accounts 2024-188,1 k €↓
  3. 2023
    Annual accounts 2023115,7 k €↓
  4. 2022
    Annual accounts 2022379,4 k €↓
  5. 2021
    Annual accounts 2021455,6 k €↑
  6. 2021
    Name changeETS LELOUX-LAURENT
  7. 2018
    Annual accounts 201833,8 k €↑
  8. 2017
    Annual accounts 2017-14,2 k €↓
  9. 2016
    Annual accounts 2016146,6 k €↑
  10. 2015
    Annual accounts 2015-86,6 k €↓
  11. 2014
    Annual accounts 2014-55,5 k €↓
  12. 2013
    Annual accounts 201378,2 k €↑
  13. 2012
    Annual accounts 2012-91,9 k €↓
  14. 2011
    Annual accounts 2011107,9 k €↓
  15. 2010
    Annual accounts 2010161,2 k €↑
  16. 2009
    Annual accounts 2009-97,6 k €↓
  17. 2008
    Annual accounts 2008-46,9 k €↑
  18. 2007
    Annual accounts 2007-60,5 k €↓
  19. 2006
    Annual accounts 20064,4 k €
  20. 2006
    Name changeEtablissements Leloux - Laurent
  21. 01/01/1974
    IncorporationPrivate limited company