ACTIVE

Elecom

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

168,6 k €

-64.8% YoY

Revenue

24,3 M €

+26.1% YoY

Equity

1,7 M €

+11.0% YoY

Workforce

19,7 ETP

+7.1% YoY

What does Elecom do?

Elecom is a Public limited company incorporated in 1974. Its registered office is in Nivelles. It employs on average 19,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.547.316

Incorporation

16/10/1974

Legal form

Public limited company

Registered office

Avenue Robert Schuman 181
1401 Nivelles · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

19,7 ETP

Joint committees (2)

14901
200

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	24,3 M €	+26.1%	19,3 M €	+40.1%	13,7 M €	+42.5%	9,6 M €		–		–		–		–		7 M €		–		4 M €	-0.9%	4 M €	+21.5%	3,3 M €	+4.1%	3,2 M €	+31.7%	2,4 M €		–		–		–		–		–
EBITDA	451,5 k €	-47.1%	854 k €	-16.2%	1 M €	+60.9%	633,4 k €	+285%	164,7 k €	-0.9%	166,1 k €	+2506%	6,4 k €	+133%	-19,1 k €	-135%	54,4 k €	-40.2%	91 k €	+319%	21,7 k €	+0.9%	21,5 k €	+11.8%	19,3 k €	+191%	-21,1 k €	-116%	130,2 k €	+173%	47,7 k €	-36.6%	75,3 k €	+4241%	-1,8 k €	-106%	30,3 k €	+19.9%	25,3 k €
Operating result	391,7 k €	-51.9%	813,5 k €	-18.0%	991,9 k €	+61.1%	615,9 k €	+315%	148,5 k €	-8.2%	161,8 k €	+1061%	-16,8 k €	+53.1%	-35,9 k €	-185%	42,3 k €	-44.9%	76,8 k €	+308%	18,8 k €	-10.4%	21 k €	+12.4%	18,7 k €	+188%	-21,3 k €	-117%	125,9 k €	+249%	36,1 k €	-43.0%	63,3 k €	+455%	-17,8 k €	-213%	15,8 k €	-42.6%	27,5 k €
Net result	168,6 k €	-64.8%	479,1 k €	-27.9%	664,6 k €	+56.1%	425,8 k €	+406%	84,2 k €	-28.6%	117,9 k €	+376%	-42,8 k €	+32.8%	-63,6 k €	-626%	12,1 k €	-68.8%	38,8 k €	+1940%	1,9 k €	-45.7%	3,5 k €	-97.0%	117,7 k €	+566%	-25,3 k €	-127%	93 k €	+165%	35,1 k €	-57.0%	81,6 k €	+509%	13,4 k €	-58.4%	32,2 k €	+56.7%	20,5 k €
Balance sheet
Equity	1,7 M €	+11.0%	1,5 M €	+12.8%	1,4 M €	+49.2%	906,3 k €	+84.1%	492,3 k €	+20.6%	408,1 k €	+40.6%	290,3 k €	-12.8%	333 k €	-16.0%	396,7 k €	+3.1%	384,6 k €	+11.2%	345,8 k €	+0.6%	343,9 k €	+1.0%	340,4 k €	-63.1%	923,2 k €	-2.7%	948,4 k €	+10.9%	855,5 k €	+4.3%	820,4 k €	+11.0%	738,8 k €	+1.8%	725,4 k €	+4.6%	693,2 k €
Total assets	8,4 M €	+30.5%	6,4 M €	+32.9%	4,8 M €	+40.2%	3,4 M €	+77.6%	1,9 M €	+5.6%	1,8 M €	+12.5%	1,6 M €	-7.0%	1,8 M €	-11.4%	2 M €	+14.2%	1,7 M €	+39.7%	1,2 M €	+4.9%	1,2 M €	-33.3%	1,8 M €	+8.3%	1,6 M €	-10.6%	1,8 M €	+36.2%	1,3 M €	-2.6%	1,4 M €	+12.7%	1,2 M €	+7.3%	1,1 M €	+4.8%	1,1 M €
Cash	131,2 k €	+112%	62 k €	-65.5%	179,6 k €	+43.9%	124,8 k €	+55.1%	80,4 k €	-4.1%	83,8 k €	+75.7%	47,7 k €	-54.1%	103,9 k €	-70.2%	349 k €	-6.5%	373,1 k €	+89.7%	196,7 k €	+63.8%	120,1 k €	-68.0%	374,9 k €	+186%	131,2 k €	-42.6%	228,7 k €	-22.5%	295,2 k €	+51.1%	195,3 k €	-25.7%	262,7 k €	+129%	114,6 k €	-4.7%	120,3 k €
Debts	6,7 M €	+37.6%	4,8 M €	+42.4%	3,4 M €	+36.9%	2,5 M €	+73.8%	1,4 M €	+0.4%	1,4 M €	+6.5%	1,3 M €	-5.6%	1,4 M €	-10.3%	1,6 M €	+17.4%	1,3 M €	+50.7%	893,4 k €	+6.7%	837,1 k €	-41.5%	1,4 M €	+101%	711,4 k €	-19.2%	880,4 k €	+80.7%	487,2 k €	-12.8%	558,7 k €	+15.3%	484,6 k €	+16.9%	414,6 k €	+5.0%	394,7 k €
Other
Workforce	19,7 ETP	+7.1%	18,4 ETP	+15.7%	15,9 ETP	+101%	7,9 ETP	+27.4%	6,2 ETP	+21.6%	5,1 ETP	-8.9%	5,6 ETP	+14.3%	4,9 ETP	+48.5%	3,3 ETP	+10.0%	3,0 ETP	+30.4%	2,3 ETP	+15.0%	2,0 ETP	0.0%	2,0 ETP	-25.9%	2,7 ETP	+35.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-28.6%	2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 47 ended

Active mandates

S.A.D. MANAGEMENT

Managing director · since 02 février 2022 · until 04 juin 2031 · 0425.087.751

Represented by Christophe DELIGNE

Active

Jean-Claude DELIGNE

Chairman of the board of directors · since 03 juin 2019 · until 04 juin 2031

Active

Jérôme SEGARD

Director · since 03 juin 2019 · until 04 juin 2031

Active

Ended mandates

S.A.D. MANAGEMENT

Managing director · since 02 février 2022 · until 02 juin 2025 · 0425.087.751

Represented by Christophe DELIGNE

Ended

Christophe DELIGNE

Managing director · since 06 juin 2019 · until 02 juin 2025

Ended

Jean-Claude DELIGNE

Chairman of the board of directors · since 06 juin 2019 · until 02 juin 2025

Ended

Jérôme SEGARD

Director · since 06 juin 2019 · until 02 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
FIPRO BETEILIGUNG● Active	0750.539.478
Fonds Sadinter● Active	0766.255.062
SAD GROUP● Active	0635.917.944
SAD IMMO● Active	0414.939.571
SADINTER● Active	0422.268.021
SADINTER-SOGECOMEX● Active	0865.122.808
S.A.D. MANAGEMENT● Active	0425.087.751
Sogelocim● Active	0417.077.729

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	10/06/2025	13/06/2024	14/06/2023	14/06/2022	11/06/2021
General meeting	11/06/2026	05/06/2025	10/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	11/06/2026	11/06/2026	French	PDF
Full model	31/12/2024	05/06/2025	10/06/2025	French	PDF
Full model	31/12/2023	10/06/2024	13/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	14/06/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	14/06/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	11/06/2021	French	PDF
Abridged model	31/12/2019	30/07/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	05/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	05/07/2017	French	PDF
Full model	31/12/2015	06/06/2016	27/09/2016	French	PDF
Full model	31/12/2014	01/06/2015	08/07/2015	French	PDF
Full model	31/12/2013	02/06/2014	26/08/2014	French	PDF
Full model	31/12/2012	03/06/2013	24/06/2013	French	PDF
Full model	31/12/2011	04/06/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	19/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 47 ended

Active mandates

S.A.D. MANAGEMENT

Managing director · since 02 février 2022 · until 04 juin 2031 · 0425.087.751

Represented by Christophe DELIGNE

Active

Jean-Claude DELIGNE

Chairman of the board of directors · since 03 juin 2019 · until 04 juin 2031

Active

Jérôme SEGARD

Director · since 03 juin 2019 · until 04 juin 2031

Active

Ended mandates

S.A.D. MANAGEMENT

Managing director · since 02 février 2022 · until 02 juin 2025 · 0425.087.751

Represented by Christophe DELIGNE

Ended

Christophe DELIGNE

Managing director · since 06 juin 2019 · until 02 juin 2025

Ended

Jean-Claude DELIGNE

Chairman of the board of directors · since 06 juin 2019 · until 02 juin 2025

Ended

Jérôme SEGARD

Director · since 06 juin 2019 · until 02 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2024
DEMISSIONS, NOMINATIONS
PDF
Other11/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE
PDF
Mandates13/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025168,6 k €↓
2024
Annual accounts 2024479,1 k €↓
2023
Annual accounts 2023664,6 k €↑
2022
Annual accounts 2022425,8 k €↑
2021
Annual accounts 202184,2 k €↓
2020
Annual accounts 2020117,9 k €↑
2019
Annual accounts 2019-42,8 k €↑
2018
Annual accounts 2018-63,6 k €↓
2017
Annual accounts 201712,1 k €↓
2016
Annual accounts 201638,8 k €↑
2015
Annual accounts 20151,9 k €↓
2014
Annual accounts 20143,5 k €↓
2013
Annual accounts 2013117,7 k €↑
2012
Annual accounts 2012-25,3 k €↓
2011
Annual accounts 201193 k €↑
2010
Annual accounts 201035,1 k €↓
2009
Annual accounts 200981,6 k €↑
2008
Annual accounts 200813,4 k €↓
2007
Annual accounts 200732,2 k €↑
2006
Annual accounts 200620,5 k €
16/10/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Elecom

Overview

What does Elecom do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline