ACTIVE

OPENBARE WERKEN TAVERNIER

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
75,1 k €
-64,2 %over 1 year
Gross margin
1,4 M €
-18,3 %over 1 year
Equity
7 M €
+1,1 %over 1 year
Workforce
12,9 ETP
-12,2 %over 1 year

Identity

Source · BCE/KBO

OPENBARE WERKEN TAVERNIER is a Private limited company incorporated in 1974. Its registered office is in Sint-Lievens-Houtem. It employs on average 12,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0414.629.072
Incorporation
16/10/1974
Legal form
Private limited company
Registered office
Bruisbeke 81
9520 Sint-Lievens-Houtem · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2024
Average workforce
12,9 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20242023202220212018
Income statement
Gross margin1,4 M €1,7 M €1,6 M €1,5 M €1,7 M €
EBITDA444 k €646,9 k €609,2 k €515,7 k €606,2 k €
Operating result131,5 k €319,3 k €309,3 k €183 k €240,7 k €
Net result75,1 k €209,9 k €220,8 k €110,6 k €162,4 k €
Balance sheet
Equity7 M €7 M €6,9 M €6,9 M €6,5 M €
Total assets8,7 M €8,5 M €8,4 M €8,7 M €8,4 M €
Cash506,9 k €887,4 k €475,8 k €975,7 k €141,2 k €
Debts1,5 M €1,4 M €1,4 M €1,6 M €1,8 M €
Other
Workforce12,9 ETP14,7 ETP14,8 ETP16,5 ETP17,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 31 ended

Active mandates

INFRAPROJECT

Director · 0809.119.362

Represented by Raphaël Tavernier

Active
TAVERNIER bvba

Director · 0894.195.191

Represented by Luc Tavernier

Active

Ended mandates

INFRAPROJECT

Director · since 31 mars 2015 · until 30 juin 2020 · 0809.119.362

Represented by Raphaël Tavernier

Ended
INFRAPROJECT

Director · since 31 mars 2015 · 0809.119.362

Represented by Raphaël Tavernier

Ended
INFRAPROJECT

Manager · since 31 mars 2015 · 0809.119.362

Represented by Raphaël Tavernier

Ended
TAVERNIER bvba

Director · since 31 mars 2015 · until 30 juin 2020 · 0894.195.191

Represented by Luc Tavernier

Ended

Other companies at this address

Bruisbeke 81 9520 Sint-Lievens-Houtem
CompanyCBE no.
TAVERNIER bvba● Active
0894.195.191
TAVERNIER CONSOORTEN● Active
0686.694.771

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/07/202501/07/202424/07/202305/08/202202/08/202128/07/2020
General meeting30/06/202515/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202525/07/2025DutchPDF
Abridged model31/12/202315/06/202401/07/2024DutchPDF
Abridged model31/12/202230/06/202324/07/2023DutchPDF
Abridged model31/12/202130/06/202205/08/2022DutchPDF
Abridged model31/12/202030/06/202102/08/2021DutchPDF
Abridged model31/12/201930/06/202028/07/2020DutchPDF
Abridged model31/12/201805/07/201925/07/2019DutchPDF
Abridged model31/12/201730/08/201831/08/2018DutchPDF
Full model31/12/201631/08/201731/08/2017DutchPDF
Full model31/12/201530/06/201611/07/2016DutchPDF
Full model31/12/201427/03/201530/03/2015DutchPDF
Full model31/12/201330/06/201414/07/2014DutchPDF
Full model31/12/201229/06/201310/07/2013DutchPDF
Full model31/12/201130/06/201227/07/2012DutchPDF
Full model31/12/201030/06/201112/07/2011DutchPDF
Full model31/12/200930/06/201030/07/2010DutchPDF
Full model31/12/200820/06/200907/07/2009DutchPDF
Full model31/12/200730/06/200805/08/2008DutchPDF
Full model31/12/200630/06/200720/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 31 ended

Active mandates

INFRAPROJECT

Director · 0809.119.362

Represented by Raphaël Tavernier

Active
TAVERNIER bvba

Director · 0894.195.191

Represented by Luc Tavernier

Active

Ended mandates

INFRAPROJECT

Director · since 31 mars 2015 · until 30 juin 2020 · 0809.119.362

Represented by Raphaël Tavernier

Ended
INFRAPROJECT

Director · since 31 mars 2015 · 0809.119.362

Represented by Raphaël Tavernier

Ended
INFRAPROJECT

Manager · since 31 mars 2015 · 0809.119.362

Represented by Raphaël Tavernier

Ended
TAVERNIER bvba

Director · since 31 mars 2015 · until 30 juin 2020 · 0894.195.191

Represented by Luc Tavernier

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/06/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates30/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/04/2015
    DOEL - WIJZIGING RECHTSVORM
    PDF
  • Mandates24/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/01/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/12/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/04/2009
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202475,1 k €↓
  2. 2023
    Annual accounts 2023209,9 k €↓
  3. 2022
    Annual accounts 2022220,8 k €↑
  4. 2021
    Annual accounts 2021110,6 k €↓
  5. 2018
    Annual accounts 2018162,4 k €↓
  6. 2017
    Annual accounts 2017187,3 k €↓
  7. 2016
    Annual accounts 2016314,1 k €↓
  8. 2015
    Annual accounts 2015416,3 k €↓
  9. 2014
    Annual accounts 2014455 k €↑
  10. 2013
    Annual accounts 2013257,8 k €↓
  11. 2012
    Annual accounts 2012498,7 k €↓
  12. 2011
    Annual accounts 2011571 k €↓
  13. 2010
    Annual accounts 2010651,5 k €↓
  14. 2009
    Annual accounts 20091 M €↑
  15. 2008
    Annual accounts 2008832,6 k €↓
  16. 2007
    Annual accounts 20071 M €↑
  17. 2006
    Annual accounts 2006677,1 k €
  18. 16/10/1974
    IncorporationPrivate limited company