ACTIVE

Pharmacie Discry

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result82,8 k €-32,1 %over 1 year

Gross margin488 k €-7,3 %over 1 year

Equity682,7 k €+13,8 %over 1 year

Workforce4,5 ETP-4,3 %over 1 year

Identity

Source · BCE/KBO

Pharmacie Discry is a Public limited company incorporated in 1974. Its registered office is in Grâce-Hollogne. It employs on average 4,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0414.635.903
Incorporation: 29/11/1974
Legal form: Public limited company
Registered office: Rue des Alliés 2
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital: 74 804,87 €
Latest accounts: 31/12/2025
Average workforce: 4,5 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	488 k €	-7.3%	526,6 k €	-2.0%	537,4 k €	+6.7%	503,7 k €	+17.8%	427,7 k €
EBITDA	213,3 k €	-19.8%	266 k €	+27.1%	209,3 k €	+44.4%	145 k €	-3.8%	150,8 k €
Operating result	132,9 k €	-30.2%	190,4 k €	+46.3%	130,1 k €	+71.5%	75,9 k €	-11.7%	85,9 k €
Net result	82,8 k €	-32.1%	121,9 k €	+51.7%	80,3 k €	+101%	40 k €	-18.2%	48,9 k €
Balance sheet
Equity	682,7 k €	+13.8%	600 k €	+25.5%	478,1 k €	+20.2%	397,8 k €	-5.9%	422,7 k €
Total assets	1,2 M €	-2.1%	1,2 M €	+1.6%	1,2 M €	+3.0%	1,2 M €	-10.1%	1,3 M €
Cash	274,8 k €	-19.6%	341,9 k €	+6.4%	321,4 k €	+24.3%	258,6 k €	+59.1%	162,6 k €
Debts	516,5 k €	-17.4%	625,2 k €	-13.8%	725,7 k €	-6.0%	772,3 k €	-12.2%	879,3 k €
Other
Workforce	4,5 ETP	-4.3%	4,7 ETP	-7.8%	5,1 ETP	-5.6%	5,4 ETP	+1.9%	5,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

Alice DETRY

Director · since 12 décembre 2023 · until 12 décembre 2029

Active

Ended mandates

Arnaud DETRY

Director · since 01 octobre 2020 · until 12 décembre 2023

Ended

ARNAUD DETRY

Director · since 01 octobre 2020 · until 01 octobre 2026

Ended

LAURENT DETRY

Managing director · since 01 octobre 2020 · until 01 octobre 2026

Ended

JEAN PIERRE DETRY

Director · since 04 mai 2019 · until 03 mai 2025

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	04/08/2025	06/06/2024	01/08/2023	18/08/2022	23/09/2021
General meeting	24/07/2026	30/06/2025	14/05/2024	25/07/2023	12/08/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/07/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	04/08/2025	French	PDF
Abridged model	31/12/2023	14/05/2024	06/06/2024	French	PDF
Abridged model	31/12/2022	25/07/2023	01/08/2023	French	PDF
Abridged model	31/12/2021	12/08/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	23/09/2021	French	PDF
Abridged model	31/12/2019	31/07/2020	21/08/2020	French	PDF
Abridged model	31/12/2018	04/05/2019	28/05/2019	French	PDF
Abridged model	31/12/2017	13/04/2018	17/05/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	22/05/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	27/05/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	28/05/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	28/05/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	05/05/2007	16/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

Alice DETRY

Director · since 12 décembre 2023 · until 12 décembre 2029

Active

Ended mandates

Arnaud DETRY

Director · since 01 octobre 2020 · until 12 décembre 2023

Ended

ARNAUD DETRY

Director · since 01 octobre 2020 · until 01 octobre 2026

Ended

LAURENT DETRY

Managing director · since 01 octobre 2020 · until 01 octobre 2026

Ended

JEAN PIERRE DETRY

Director · since 04 mai 2019 · until 03 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/08/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202582,8 k €↓
2024
Annual accounts 2024121,9 k €↑
2023
Annual accounts 202380,3 k €↑
2022
Annual accounts 202240 k €↓
2021
Annual accounts 202148,9 k €↓
2020
Annual accounts 2020111,4 k €↑
2019
Annual accounts 2019104,9 k €↑
2018
Annual accounts 201898,5 k €↑
2017
Annual accounts 201784 k €↓
2016
Annual accounts 2016174,7 k €↑
2015
Annual accounts 2015159,3 k €↑
2014
Annual accounts 2014116,3 k €↑
2013
Annual accounts 2013103,8 k €↑
2012
Annual accounts 201280,5 k €↓
2011
Annual accounts 2011116 k €↓
2010
Annual accounts 2010139 k €↑
2009
Annual accounts 200992,7 k €↓
2008
Annual accounts 2008120,3 k €↓
2007
Annual accounts 2007122,5 k €↓
2006
Annual accounts 2006131,9 k €
29/11/1974
IncorporationPublic limited company

Pharmacie Discry

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline