ACTIVE

INTERVLEES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,2 M €

+318.1% YoY

Revenue

127,6 M €

+53.3% YoY

Equity

16,6 M €

+54.0% YoY

Workforce

4,5 ETP

+2.3% YoY

What does INTERVLEES do?

INTERVLEES is a Public limited company incorporated in 1974. Its registered office is in Brasschaat. It employs on average 4,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.645.207

Incorporation

13/12/1974

Legal form

Public limited company

Registered office

Essensteenweg 13
2930 Brasschaat · FlandreSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2025

Average workforce

4,5 ETP

Joint committees (4)

14003
20000
226
22600

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	127,6 M €	+53.3%	83,2 M €	-16.6%	99,9 M €	+9.6%	91,1 M €	+12.1%	81,3 M €	-12.3%	92,7 M €	+7.1%	86,6 M €	+13.0%	76,6 M €	+19.8%	63,9 M €	-10.2%	71,1 M €	+37.7%	51,7 M €	-15.2%	60,9 M €	-17.5%	73,8 M €	+16.0%	63,6 M €	-21.1%	80,6 M €	+34.8%	59,8 M €	-12.1%	68,1 M €	+13.9%	59,8 M €
EBITDA	8,8 M €	+199%	3 M €	+5.6%	2,8 M €	-59.9%	7 M €	-9.4%	7,7 M €	+743%	914,1 k €	-46.1%	1,7 M €	-2.2%	1,7 M €	+54.9%	1,1 M €	-28.1%	1,6 M €	+57.9%	986,3 k €	+52.8%	645,5 k €	-44.8%	1,2 M €	+15.4%	1 M €	-42.3%	1,8 M €	-0.3%	1,8 M €	-6.8%	1,9 M €	-30.7%	2,7 M €
Operating result	8,8 M €	+212%	2,8 M €	+2.2%	2,8 M €	-58.7%	6,7 M €	-11.7%	7,6 M €	+922%	741,3 k €	-52.1%	1,5 M €	-0.4%	1,6 M €	+55.0%	1 M €	-30.9%	1,5 M €	+69.7%	854,5 k €	+32.6%	644,4 k €	-22.3%	829,2 k €	-0.5%	833,5 k €	-49.2%	1,6 M €	+2.0%	1,6 M €	-10.2%	1,8 M €	-32.2%	2,6 M €
Net result	6,2 M €	+318%	1,5 M €	+3.8%	1,4 M €	-69.1%	4,7 M €	-12.5%	5,3 M €	+1119%	436,6 k €	-59.5%	1,1 M €	+30.6%	826,4 k €	+7.8%	766,5 k €	-51.9%	1,6 M €	+227%	486,7 k €	+125%	216,3 k €	+13.3%	190,9 k €	-79.2%	918 k €	-26.7%	1,3 M €	+156%	488,2 k €	-58.4%	1,2 M €	-36.4%	1,8 M €
Balance sheet
Equity	16,6 M €	+54.0%	10,8 M €	+2.8%	10,5 M €	+2.3%	10,2 M €	+26.8%	8,1 M €	+13.0%	7,1 M €	-7.3%	7,7 M €	+16.3%	6,6 M €	+12.3%	5,9 M €	+10.6%	5,3 M €	+24.3%	4,3 M €	+8.5%	3,9 M €	-24.5%	5,2 M €	-61.4%	13,5 M €	+7.3%	12,6 M €	+11.0%	11,4 M €	+4.5%	10,9 M €	-7.6%	11,8 M €
Total assets	51,1 M €	+55.9%	32,8 M €	-1.9%	33,4 M €	+0.1%	33,4 M €	+58.9%	21 M €	-21.0%	26,6 M €	-7.0%	28,6 M €	+17.0%	24,5 M €	+25.7%	19,5 M €	+0.4%	19,4 M €	+29.3%	15 M €	-4.0%	15,6 M €	-42.9%	27,3 M €	+33.8%	20,4 M €	-8.9%	22,4 M €	+3.9%	21,6 M €	+15.7%	18,7 M €	+2.8%	18,2 M €
Cash	653,7 k €	-3.9%	680,3 k €	+40.7%	483,4 k €	+12510%	3,8 k €	-99.7%	1,2 M €	+2502%	46,8 k €	-97.4%	1,8 M €	+371%	378,2 k €	+866%	39,1 k €	-98.9%	3,7 M €	+728%	449,3 k €	-2.9%	462,6 k €	-47.9%	887,3 k €	-1.9%	904,9 k €	+164%	342,8 k €	-67.5%	1,1 M €	+728%	127,2 k €	-93.6%	2 M €
Debts	34,2 M €	+57.6%	21,7 M €	-3.6%	22,5 M €	-0.9%	22,7 M €	+78.0%	12,7 M €	-33.3%	19,1 M €	-4.1%	19,9 M €	+14.9%	17,4 M €	+33.0%	13 M €	-3.5%	13,5 M €	+26.4%	10,7 M €	-7.6%	11,6 M €	-47.6%	22,1 M €	+224%	6,8 M €	-29.9%	9,7 M €	-4.6%	10,2 M €	+31.5%	7,7 M €	+21.7%	6,4 M €
Other
Workforce	4,5 ETP	+2.3%	4,4 ETP	-33.3%	6,6 ETP	+3.1%	6,4 ETP	+3.2%	6,2 ETP	-15.1%	7,3 ETP	0.0%	7,3 ETP	+37.7%	5,3 ETP	-3.6%	5,5 ETP	-23.6%	7,2 ETP	-4.0%	7,5 ETP	-6.3%	8,0 ETP	+5.3%	7,6 ETP	-1.3%	7,7 ETP	-4.9%	8,1 ETP	+14.1%	7,1 ETP	+29.1%	5,5 ETP	0.0%	5,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

RPC HOLDING

Director · since 18 février 2025 · until 18 février 2031 · 0501.926.401

Represented by Rob Wilmink

Active

Ended mandates

Esmée De Mos

Director · since 26 janvier 2022 · until 25 mai 2027

Ended

RPC HOLDING

Managing director · since 26 janvier 2022 · until 25 mai 2027 · 0501.926.401

Represented by Rob Wilmink

Ended

Rob Wilmink

Director · since 29 mai 2018 · until 28 mai 2024

Ended

RPC HOLDING

Managing director · since 29 mai 2018 · until 28 mai 2024 · 0501.926.401

Represented by Wilmink Rob

Ended

At this address

Other companies at this address

Company	CBE no.
Intercapital Real Estate● Active	1025.103.918
PAWIL● Active	0869.756.537
WILGRO● Active	0404.723.392

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	12/12/2025	26/09/2024	06/06/2023	17/06/2022	19/07/2021
General meeting	26/06/2026	29/09/2025	17/09/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	26/06/2026	Dutch	PDF
Full modelCorrection	31/12/2024	29/09/2025	12/12/2025	Dutch	PDF
Full model	31/12/2024	29/09/2025	03/10/2025	Dutch	PDF
Full model	31/12/2023	17/09/2024	26/09/2024	Dutch	PDF
Full model	31/12/2022	30/05/2023	06/06/2023	Dutch	PDF
Full model	31/12/2021	31/05/2022	17/06/2022	Dutch	PDF
Full model	31/12/2020	25/05/2021	19/07/2021	Dutch	PDF
Full model	31/12/2019	24/08/2020	28/09/2020	Dutch	PDF
Full model	31/12/2018	28/05/2019	22/08/2019	Dutch	PDF
Full model	31/12/2017	29/05/2018	28/06/2018	Dutch	PDF
Full model	31/12/2016	30/05/2017	13/07/2017	Dutch	PDF
Full model	31/12/2015	31/05/2016	25/07/2016	Dutch	PDF
Full model	31/12/2014	26/05/2015	20/08/2015	Dutch	PDF
Full model	31/12/2013	27/05/2014	25/08/2014	Dutch	PDF
Full model	31/12/2012	28/05/2013	15/07/2013	Dutch	PDF
Full model	31/12/2011	29/05/2012	27/06/2012	Dutch	PDF
Full modelCorrection	31/12/2010	31/05/2011	16/11/2011	Dutch	PDF
Full model	31/12/2010	31/05/2011	15/06/2011	Dutch	PDF
Full model	31/12/2009	25/05/2010	21/06/2010	Dutch	PDF
Full model	31/12/2008	16/06/2009	25/06/2009	Dutch	PDF
Full model	31/12/2007	27/05/2008	26/06/2008	Dutch	PDF
Full model	31/12/2006	29/05/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

RPC HOLDING

Director · since 18 février 2025 · until 18 février 2031 · 0501.926.401

Represented by Rob Wilmink

Active

Ended mandates

Esmée De Mos

Director · since 26 janvier 2022 · until 25 mai 2027

Ended

RPC HOLDING

Managing director · since 26 janvier 2022 · until 25 mai 2027 · 0501.926.401

Represented by Rob Wilmink

Ended

Rob Wilmink

Director · since 29 mai 2018 · until 28 mai 2024

Ended

RPC HOLDING

Managing director · since 29 mai 2018 · until 28 mai 2024 · 0501.926.401

Represented by Wilmink Rob

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/11/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/01/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,2 M €↑
2024
Annual accounts 20241,5 M €↑
2023
Annual accounts 20231,4 M €↓
2022
Annual accounts 20224,7 M €↓
2021
Annual accounts 20215,3 M €↑
2018
Annual accounts 2018436,6 k €↓
2017
Annual accounts 20171,1 M €↑
2016
Annual accounts 2016826,4 k €↑
2015
Annual accounts 2015766,5 k €↓
2014
Annual accounts 20141,6 M €↑
2013
Annual accounts 2013486,7 k €↑
2012
Annual accounts 2012216,3 k €↑
2011
Annual accounts 2011190,9 k €↓
2010
Annual accounts 2010918 k €↓
2009
Annual accounts 20091,3 M €↑
2008
Annual accounts 2008488,2 k €↓
2007
Annual accounts 20071,2 M €↓
2006
Annual accounts 20061,8 M €
13/12/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTERVLEES

Overview

What does INTERVLEES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline